2022 Q4 Form 10-K Financial Statement
#000095017023004120 Filed on February 23, 2023
Income Statement
Concept | 2022 Q4 | 2022 |
---|---|---|
Revenue | $207.2M | $985.3M |
YoY Change | -51.25% | -36.05% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $170.7M | $735.1M |
YoY Change | -35.14% | -27.43% |
% of Gross Profit | ||
Research & Development | $39.31M | |
YoY Change | 11.13% | |
% of Gross Profit | ||
Depreciation & Amortization | $2.177M | $7.975M |
YoY Change | -1.45% | 10.12% |
% of Gross Profit | ||
Operating Expenses | $177.8M | $769.2M |
YoY Change | -34.63% | -26.37% |
Operating Profit | $216.1M | |
YoY Change | -56.42% | |
Interest Expense | -$5.047M | -$15.04M |
YoY Change | -326.32% | -155.08% |
% of Operating Profit | -6.96% | |
Other Income/Expense, Net | $7.923M | $220.0K |
YoY Change | 342.63% | -99.46% |
Pretax Income | $32.30M | $216.3M |
YoY Change | -79.44% | -59.67% |
Income Tax | $9.629M | $47.64M |
% Of Pretax Income | 29.81% | 22.02% |
Net Earnings | $20.06M | $168.7M |
YoY Change | -79.75% | -60.12% |
Net Earnings / Revenue | 9.68% | 17.12% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.28 | $2.14 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $206.8M | $206.8M |
YoY Change | -60.25% | -60.25% |
Cash & Equivalents | $206.8M | $206.8M |
Short-Term Investments | ||
Other Short-Term Assets | $33.50M | $33.50M |
YoY Change | 77.36% | 77.36% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $47.83M | $47.83M |
Other Receivables | $8.514M | $8.514M |
Total Short-Term Assets | $296.6M | $296.6M |
YoY Change | -51.26% | -51.26% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $57.15M | $209.5M |
YoY Change | -3.4% | -6.16% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $265.2M | $265.2M |
YoY Change | 0.72% | 0.72% |
Other Assets | $445.5M | $445.5M |
YoY Change | -3.24% | -3.24% |
Total Long-Term Assets | $920.2M | $920.2M |
YoY Change | -2.83% | -2.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $296.6M | $296.6M |
Total Long-Term Assets | $920.2M | $920.2M |
Total Assets | $1.217B | $1.217B |
YoY Change | -21.78% | -21.78% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.93M | $11.93M |
YoY Change | -82.93% | -82.93% |
Accrued Expenses | $435.9M | $435.9M |
YoY Change | -37.33% | -37.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $447.9M | $447.9M |
YoY Change | -41.49% | -41.49% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $310.1M | $310.1M |
YoY Change | -0.59% | -0.59% |
Total Long-Term Liabilities | $310.1M | $310.1M |
YoY Change | -0.59% | -0.59% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $447.9M | $447.9M |
Total Long-Term Liabilities | $310.1M | $310.1M |
Total Liabilities | $757.9M | $772.4M |
YoY Change | -29.65% | -27.59% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$560.7M | |
YoY Change | 4.75% | |
Common Stock | $1.413B | |
YoY Change | 10.33% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $444.5M | $444.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.217B | $1.217B |
YoY Change | -21.78% | -21.78% |
Cashflow Statement
Concept | 2022 Q4 | 2022 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $20.06M | $168.7M |
YoY Change | -79.75% | -60.12% |
Depreciation, Depletion And Amortization | $2.177M | $7.975M |
YoY Change | -1.45% | 10.12% |
Cash From Operating Activities | $122.4M | $32.99M |
YoY Change | -68.6% | -96.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.029M | $5.957M |
YoY Change | -144.73% | -63.73% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$13.40M | -$5.226M |
YoY Change | -116.63% | 788.78% |
Cash From Investing Activities | -$15.43M | -$11.18M |
YoY Change | -120.29% | -34.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -52.48M | -326.9M |
YoY Change | -76.84% | -45.75% |
NET CHANGE | ||
Cash From Operating Activities | 122.4M | 32.99M |
Cash From Investing Activities | -15.43M | -11.18M |
Cash From Financing Activities | -52.48M | -326.9M |
Net Change In Cash | 54.49M | -313.5M |
YoY Change | -77.23% | -198.66% |
FREE CASH FLOW | ||
Cash From Operating Activities | $122.4M | $32.99M |
Capital Expenditures | $2.029M | $5.957M |
Free Cash Flow | $120.4M | $27.04M |
YoY Change | -69.48% | -97.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
Moelis & Co | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001596967 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-36418 | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-4500216 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
399 Park Avenue | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
4th Floor | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
212 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
883-3800 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Class A common stock | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
MC | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
2491000000 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
34 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Deloitte & Touche LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
206794000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
520213000 | |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
745000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
801000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1729000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2823000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
47825000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
41870000 | |
CY2022Q4 | mc |
Accrued And Other Receivables
AccruedAndOtherReceivables
|
8514000 | |
CY2021Q4 | mc |
Accrued And Other Receivables
AccruedAndOtherReceivables
|
27698000 | |
CY2022Q4 | mc |
Receivables Net
ReceivablesNet
|
56339000 | |
CY2021Q4 | mc |
Receivables Net
ReceivablesNet
|
69568000 | |
CY2022Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
15100000 | |
CY2021Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
11499000 | |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
265245000 | |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
263341000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
152341000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
164083000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
57152000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
59163000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
429649000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
448123000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
33504000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
18890000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
1216869000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
1555681000 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
243176000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
503707000 | |
CY2022Q4 | mc |
Accounts Payable Accrued Expenses And Other Liabilities
AccountsPayableAccruedExpensesAndOtherLiabilities
|
11929000 | |
CY2021Q4 | mc |
Accounts Payable Accrued Expenses And Other Liabilities
AccountsPayableAccruedExpensesAndOtherLiabilities
|
69883000 | |
CY2022Q4 | mc |
Amount Due Pursuant To Tax Receivable Agreement
AmountDuePursuantToTaxReceivableAgreement
|
302356000 | |
CY2021Q4 | mc |
Amount Due Pursuant To Tax Receivable Agreement
AmountDuePursuantToTaxReceivableAgreement
|
307363000 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7708000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4539000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
192762000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
191890000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
757931000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1077382000 | |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
9076777 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
5873180 | |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
403857000 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
256320000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1412795000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1280498000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-560690000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-535282000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4529000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-560000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
444495000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
489068000 | |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
14443000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-10769000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
458938000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
478299000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1216869000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1555681000 | |
CY2022 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
985297000 | |
CY2021 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
1540611000 | |
CY2020 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
943276000 | |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
618195000 | |
CY2021 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
913909000 | |
CY2020 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
560803000 | |
CY2022 | us-gaap |
Occupancy Net
OccupancyNet
|
24243000 | |
CY2021 | us-gaap |
Occupancy Net
OccupancyNet
|
26533000 | |
CY2020 | us-gaap |
Occupancy Net
OccupancyNet
|
30033000 | |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
20971000 | |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
21826000 | |
CY2020 | us-gaap |
Professional Fees
ProfessionalFees
|
18378000 | |
CY2022 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
39310000 | |
CY2021 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
35373000 | |
CY2020 | us-gaap |
Communications And Information Technology
CommunicationsAndInformationTechnology
|
32181000 | |
CY2022 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
32416000 | |
CY2021 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
15399000 | |
CY2020 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
12845000 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7975000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7242000 | |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4708000 | |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
26087000 | |
CY2021 | us-gaap |
Other Expenses
OtherExpenses
|
24412000 | |
CY2020 | us-gaap |
Other Expenses
OtherExpenses
|
18619000 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
769197000 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
1044694000 | |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
677567000 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
216100000 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
495917000 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
265709000 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
220000 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
40396000 | |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4404000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
216320000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
536313000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
270113000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47638000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
113335000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51675000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
168682000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
422978000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
218438000 | |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
18337000 | |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
57765000 | |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
39607000 | |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
150345000 | |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
365213000 | |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
178831000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
168682000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
422978000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
218438000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4333000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-431000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2040000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-4333000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-431000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2040000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
164349000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
422547000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
216398000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
17973000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
57693000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
39200000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
146376000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
364854000 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
177198000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7242000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
168682000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
422978000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
218438000 | |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2630000 | |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2026000 | |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2544000 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7975000 | |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4708000 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
128938000 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
167938000 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
133623000 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
26786000 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
22862000 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
38997000 | |
CY2022 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
2903000 | |
CY2021 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
30091000 | |
CY2022 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-12100000 | |
CY2021 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
6251000 | |
CY2020 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2488000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
20320000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-26941000 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
46698000 | |
CY2022 | mc |
Increase Decrease In Accrued And Other Receivables
IncreaseDecreaseInAccruedAndOtherReceivables
|
-22026000 | |
CY2021 | mc |
Increase Decrease In Accrued And Other Receivables
IncreaseDecreaseInAccruedAndOtherReceivables
|
14721000 | |
CY2020 | mc |
Increase Decrease In Accrued And Other Receivables
IncreaseDecreaseInAccruedAndOtherReceivables
|
983000 | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14987000 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3396000 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1236000 | |
CY2022 | mc |
Increase Decrease In Deferred Compensation Costs
IncreaseDecreaseInDeferredCompensationCosts
|
3762000 | |
CY2021 | mc |
Increase Decrease In Deferred Compensation Costs
IncreaseDecreaseInDeferredCompensationCosts
|
-505000 | |
CY2020 | mc |
Increase Decrease In Deferred Compensation Costs
IncreaseDecreaseInDeferredCompensationCosts
|
221000 | |
CY2022 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-255291000 | |
CY2021 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
282872000 | |
CY2020 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
57003000 | |
CY2022 | mc |
Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
|
-45043000 | |
CY2021 | mc |
Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
|
52874000 | |
CY2020 | mc |
Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
|
21461000 | |
CY2022 | mc |
Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
|
3227000 | |
CY2021 | mc |
Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
|
1845000 | |
CY2020 | mc |
Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
|
-347000 | |
CY2022 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
2936000 | |
CY2021 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3356000 | |
CY2020 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1942000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
32994000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
936980000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
429215000 | |
CY2022 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
334743000 | |
CY2021 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
486124000 | |
CY2020 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
390586000 | |
CY2022 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
332517000 | |
CY2021 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
456302000 | |
CY2020 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
391494000 | |
CY2022 | mc |
Repayment And Origination Of Notes Receivable From Related Parties
RepaymentAndOriginationOfNotesReceivableFromRelatedParties
|
-3000000 | |
CY2021 | mc |
Repayment And Origination Of Notes Receivable From Related Parties
RepaymentAndOriginationOfNotesReceivableFromRelatedParties
|
70000 | |
CY2020 | mc |
Repayment And Origination Of Notes Receivable From Related Parties
RepaymentAndOriginationOfNotesReceivableFromRelatedParties
|
-200000 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5957000 | |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16426000 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40659000 | |
CY2021 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
29164000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11183000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17014000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-39951000 | |
CY2022 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
174651000 | |
CY2021 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
479963000 | |
CY2020 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
282920000 | |
CY2022 | mc |
Payment For Treasury Stock Purchases
PaymentForTreasuryStockPurchases
|
147537000 | |
CY2021 | mc |
Payment For Treasury Stock Purchases
PaymentForTreasuryStockPurchases
|
104150000 | |
CY2020 | mc |
Payment For Treasury Stock Purchases
PaymentForTreasuryStockPurchases
|
44334000 | |
CY2022 | mc |
Payments Under Tax Receivable Agreement
PaymentsUnderTaxReceivableAgreement
|
6613000 | |
CY2021 | mc |
Payments Under Tax Receivable Agreement
PaymentsUnderTaxReceivableAgreement
|
18628000 | |
CY2020 | mc |
Payments Under Tax Receivable Agreement
PaymentsUnderTaxReceivableAgreement
|
36459000 | |
CY2020 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
11923000 | |
CY2022 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1900000 | |
CY2021 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
200000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-326901000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-602541000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-351790000 | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-8385000 | |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
305000 | |
CY2020 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2762000 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-313475000 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
317730000 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
34712000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
521014000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
203284000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
168572000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
207539000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
521014000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
203284000 | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
76422000 | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
55189000 | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-305000 | |
CY2022 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
7478000 | |
CY2021 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
26964000 | |
CY2020 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
14964000 | |
CY2022 | mc |
Dividend Equivalents Issued
DividendEquivalentsIssued
|
20804000 | |
CY2021 | mc |
Dividend Equivalents Issued
DividendEquivalentsIssued
|
63374000 | |
CY2020 | mc |
Dividend Equivalents Issued
DividendEquivalentsIssued
|
41144000 | |
CY2022 | mc |
Non Cash Settlement Of Accounts Receivable
NonCashSettlementOfAccountsReceivable
|
10802000 | |
CY2021 | mc |
Non Cash Settlement Of Accounts Receivable
NonCashSettlementOfAccountsReceivable
|
18550000 | |
CY2020 | mc |
Cumulative Effect Adjustment Upon Adoption Of Measurement Of Credit Losses On Financial Instruments
CumulativeEffectAdjustmentUponAdoptionOfMeasurementOfCreditLossesOnFinancialInstruments
|
364000 | |
CY2021 | mc |
Settlement Of Partnership Units Not Yet Paid
SettlementOfPartnershipUnitsNotYetPaid
|
118000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
25000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
96000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
393827000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
218438000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
133623000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2040000 | |
CY2020 | mc |
Dividend Reinvested In Rsu And Tax Distributions
DividendReinvestedInRSUAndTaxDistributions
|
-282920000 | |
CY2020 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
44334000 | |
CY2020 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11923000 | |
CY2020 | mc |
Issuance Of Partnership Units Or Other Equity Converted Into Common Stock Value
IssuanceOfPartnershipUnitsOrOtherEquityConvertedIntoCommonStockValue
|
14178000 | |
CY2020 | mc |
Equity Based Contributions To External Parties
EquityBasedContributionsToExternalParties
|
1452000 | |
CY2020 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-690000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
444473000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
422978000 | |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
167938000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-431000 | |
CY2021 | mc |
Dividend Reinvested In Rsu And Tax Distributions
DividendReinvestedInRSUAndTaxDistributions
|
-479963000 | |
CY2021 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
104150000 | |
CY2021 | mc |
Issuance Of Partnership Units Or Other Equity Converted Into Common Stock Value
IssuanceOfPartnershipUnitsOrOtherEquityConvertedIntoCommonStockValue
|
26964000 | |
CY2021 | mc |
Equity Based Contributions To External Parties
EquityBasedContributionsToExternalParties
|
315000 | |
CY2021 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-175000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
478299000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
168682000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
128938000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4333000 | |
CY2022 | mc |
Dividend Reinvested In Rsu And Tax Distributions
DividendReinvestedInRSUAndTaxDistributions
|
-174651000 | |
CY2022 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
147537000 | |
CY2022 | mc |
Issuance Of Partnership Units Or Other Equity Converted Into Common Stock Value
IssuanceOfPartnershipUnitsOrOtherEquityConvertedIntoCommonStockValue
|
7478000 | |
CY2022 | mc |
Equity Based Contributions To External Parties
EquityBasedContributionsToExternalParties
|
162000 | |
CY2022 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1900000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
458938000 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:6.667%;font-size:10.0pt;margin-top:10.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:"Times New Roman", serif;font-style:italic;min-width:fit-content;">Use of Estimates</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">—The preparation of consolidated financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and could have a material impact on the consolidated financial statements. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period in which they are determined to be necessary.</span></p><p style="text-indent:6.667%;font-size:10.0pt;margin-top:10.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">In preparing the consolidated financial statements, management makes estimates and assumptions regarding:</span></p><div style="margin-left:6.667%;text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:3.333%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:3.571084182443509%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">the adequacy of the allowance for credit losses;</span></div></div><div style="margin-left:6.667%;text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:3.333%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:3.571084182443509%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">the assessment of whether revenues from variable consideration should be constrained due to the probability of a significant revenue reversal;</span></div></div><div style="margin-left:6.667%;text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:3.333%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:3.571084182443509%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">the assessment of probable lease terms and the measurement of the present value of such obligations;</span></div></div><div style="margin-left:6.667%;text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:3.333%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:3.571084182443509%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">the measurement and realization of deferred taxes;</span></div></div><div style="margin-left:6.667%;text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:3.333%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:3.571084182443509%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">the measurement of amount due pursuant to tax receivable agreement; and</span></div></div><div style="margin-left:6.667%;text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:3.333%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:3.571084182443509%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">other matters that affect the reported amounts and disclosures of contingencies in the consolidated financial statements.</span></div></div> | |
CY2022Q4 | us-gaap |
Cash
Cash
|
109646000 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
135217000 | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
97148000 | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
384996000 | |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
745000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
801000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
207539000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
521014000 | |
CY2022Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
9462000 | |
CY2021Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
20041000 | |
CY2022 | mc |
Interest Income From Long Term Receivables
InterestIncomeFromLongTermReceivables
|
607000 | |
CY2021 | mc |
Interest Income From Long Term Receivables
InterestIncomeFromLongTermReceivables
|
743000 | |
CY2020 | mc |
Interest Income From Long Term Receivables
InterestIncomeFromLongTermReceivables
|
748000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2823000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3775000 | |
CY2022 | mc |
Charge Offs Foreign Currency Translation And Other Adjustments
ChargeOffsForeignCurrencyTranslationAndOtherAdjustments
|
-3724000 | |
CY2021 | mc |
Charge Offs Foreign Currency Translation And Other Adjustments
ChargeOffsForeignCurrencyTranslationAndOtherAdjustments
|
-2978000 | |
CY2022 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
3958000 | |
CY2021 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
8702000 | |
CY2022 | mc |
Provision For Doubtful Accounts Excluding Recoveries
ProvisionForDoubtfulAccountsExcludingRecoveries
|
6588000 | |
CY2021 | mc |
Provision For Doubtful Accounts Excluding Recoveries
ProvisionForDoubtfulAccountsExcludingRecoveries
|
10728000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1729000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2823000 | |
CY2022 | mc |
Tax Receivable Agreement Payment Percentage Of Cash Savings Realized To Eligible Managing Directors
TaxReceivableAgreementPaymentPercentageOfCashSavingsRealizedToEligibleManagingDirectors
|
0.85 | |
CY2022 | mc |
Tax Receivable Agreement Payment Percentage Of Cash Savings Realized By Reporting Entity
TaxReceivableAgreementPaymentPercentageOfCashSavingsRealizedByReportingEntity
|
0.15 | |
CY2022 | mc |
Equity Based Compensation Minimum Age Of Retiring Employee To Not Forfeit Certain Qualifying Awards Granted
EquityBasedCompensationMinimumAgeOfRetiringEmployeeToNotForfeitCertainQualifyingAwardsGranted
|
P56Y | |
CY2022 | mc |
Equity Based Compensation Minimum Consecutive Periods Of Service Of Retiring Employee To Not Forfeit Certain Qualifying Awards Granted
EquityBasedCompensationMinimumConsecutivePeriodsOfServiceOfRetiringEmployeeToNotForfeitCertainQualifyingAwardsGranted
|
P5Y | |
CY2022 | mc |
Equity Based Compensation Minimum Age And Consecutive Period Of Service Of Retiring Employees To Not Forfeit Awards Granted
EquityBasedCompensationMinimumAgeAndConsecutivePeriodOfServiceOfRetiringEmployeesToNotForfeitAwardsGranted
|
P65Y | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2021 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2020 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2022Q3 | mc |
Percentage Of Minimum Tax On Book Income1
PercentageOfMinimumTaxOnBookIncome1
|
0.15 | |
CY2022Q3 | mc |
Minimum Book Income For Corporation1
MinimumBookIncomeForCorporation1
|
1000000000 | |
CY2022Q3 | mc |
Percentage Of Excise Tax On Value Of Stock Repurchases
PercentageOfExciseTaxOnValueOfStockRepurchases
|
0.01 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
93274000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
91240000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36122000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32077000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
57152000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
59163000 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7975000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7242000 | |
CY2020 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4708000 | |
CY2022Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
234546000 | |
CY2021Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
220422000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
164623000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
468725000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
264047000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
51697000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
67588000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
6066000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
216320000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
536313000 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
270113000 | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
8659000 | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
63979000 | |
CY2020 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
8207000 | |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
6290000 | |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
15875000 | |
CY2020 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
2955000 | |
CY2022 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
5901000 | |
CY2021 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
10619000 | |
CY2020 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
1517000 | |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
20850000 | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
90473000 | |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
12679000 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
20308000 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
20811000 | |
CY2020 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
31773000 | |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
4788000 | |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
4295000 | |
CY2020 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
7122000 | |
CY2022 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
1692000 | |
CY2021 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-2244000 | |
CY2020 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
101000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
47638000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
113335000 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51675000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.023 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.036 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.037 | |
CY2022 | mc |
Effective Income Tax Rate Reconciliation Limited Partnership Benefit
EffectiveIncomeTaxRateReconciliationLimitedPartnershipBenefit
|
-0.018 | |
CY2021 | mc |
Effective Income Tax Rate Reconciliation Limited Partnership Benefit
EffectiveIncomeTaxRateReconciliationLimitedPartnershipBenefit
|
-0.023 | |
CY2020 | mc |
Effective Income Tax Rate Reconciliation Limited Partnership Benefit
EffectiveIncomeTaxRateReconciliationLimitedPartnershipBenefit
|
-0.031 | |
CY2022 | mc |
Effective Income Tax Rate Reconciliation Change In Accounting Policies And Principles
EffectiveIncomeTaxRateReconciliationChangeInAccountingPoliciesAndPrinciples
|
-0.026 | |
CY2021 | mc |
Effective Income Tax Rate Reconciliation Change In Accounting Policies And Principles
EffectiveIncomeTaxRateReconciliationChangeInAccountingPoliciesAndPrinciples
|
-0.034 | |
CY2020 | mc |
Effective Income Tax Rate Reconciliation Change In Accounting Policies And Principles
EffectiveIncomeTaxRateReconciliationChangeInAccountingPoliciesAndPrinciples
|
-0.026 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.008 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.013 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.019 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.022 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.011 | |
CY2022 | mc |
Effective Income Tax Rate Reconciliation Return To Provision
EffectiveIncomeTaxRateReconciliationReturnToProvision
|
0.011 | |
CY2021 | mc |
Effective Income Tax Rate Reconciliation Return To Provision
EffectiveIncomeTaxRateReconciliationReturnToProvision
|
-0.003 | |
CY2020 | mc |
Effective Income Tax Rate Reconciliation Return To Provision
EffectiveIncomeTaxRateReconciliationReturnToProvision
|
-0.002 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.008 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.010 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.008 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.219 | |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.211 | |
CY2020 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.191 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
8679000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
9867000 | |
CY2022Q4 | mc |
Deferred Tax Assets Step Up In Tax Basis Due To Stock Offerings
DeferredTaxAssetsStepUpInTaxBasisDueToStockOfferings
|
361544000 | |
CY2021Q4 | mc |
Deferred Tax Assets Step Up In Tax Basis Due To Stock Offerings
DeferredTaxAssetsStepUpInTaxBasisDueToStockOfferings
|
384080000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
66228000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
63778000 | |
CY2022Q4 | mc |
Deferred Tax Assets Lease Liabilities
DeferredTaxAssetsLeaseLiabilities
|
44326000 | |
CY2021Q4 | mc |
Deferred Tax Assets Lease Liabilities
DeferredTaxAssetsLeaseLiabilities
|
43479000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
9467000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
12631000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
490244000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
513835000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11563000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18368000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
478681000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
495467000 | |
CY2022Q4 | mc |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
34972000 | |
CY2021Q4 | mc |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
37117000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
14060000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
10227000 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
49032000 | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
47344000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
429649000 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
448123000 | |
CY2022 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-18474000 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
128938000 | |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
167938000 | |
CY2020 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
133623000 | |
CY2022 | mc |
Share Based Compensation Arrangement By Share Based Payment Award Partnership Units Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardPartnershipUnitsGrantsInPeriod
|
809899 | |
CY2021 | mc |
Share Based Compensation Arrangement By Share Based Payment Award Partnership Units Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardPartnershipUnitsGrantsInPeriod
|
395834 | |
CY2022 | mc |
Share Based Compensation Arrangement By Share Based Payment Award Partnership Units Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardPartnershipUnitsGrantDateFairValue
|
38413000 | |
CY2021 | mc |
Share Based Compensation Arrangement By Share Based Payment Award Partnership Units Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardPartnershipUnitsGrantDateFairValue
|
21672000 | |
CY2022 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
3203597 | |
CY2021 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1914097 | |
CY2022 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
147537000 | |
CY2021 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
104150000 | |
CY2022Q4 | mc |
Partners Capital Account Units Held By Noncontrolling Interest Holders
PartnersCapitalAccountUnitsHeldByNoncontrollingInterestHolders
|
5888027 | |
CY2021Q4 | mc |
Partners Capital Account Units Held By Noncontrolling Interest Holders
PartnersCapitalAccountUnitsHeldByNoncontrollingInterestHolders
|
6090500 | |
CY2022 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
8857000 | |
CY2021 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
30346000 | |
CY2020 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | |
CY2022Q4 | srt |
Alternative Net Capital Requirement1
AlternativeNetCapitalRequirement1
|
250000 | |
CY2022Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
64236000 | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
22215000 | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
24550000 | |
CY2020 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
26669000 | |
CY2022 | mc |
Net Operating Cash Inflows Outflows For Operating Leases
NetOperatingCashInflowsOutflowsForOperatingLeases
|
-9800000 | |
CY2021 | mc |
Net Operating Cash Inflows Outflows For Operating Leases
NetOperatingCashInflowsOutflowsForOperatingLeases
|
-16278000 | |
CY2020 | mc |
Net Operating Cash Inflows Outflows For Operating Leases
NetOperatingCashInflowsOutflowsForOperatingLeases
|
-17957000 | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4806000 | |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4731000 | |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
7062000 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P12Y8M12D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P13Y3M10D | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P13Y8M19D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0351 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0352 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0352 | |
CY2022 | us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-14495000 | |
CY2021 | us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-4163000 | |
CY2020 | us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-5688000 | |
CY2022Q4 | mc |
Lessee Operating Sublease Future Income Next Twelve Months
LesseeOperatingSubleaseFutureIncomeNextTwelveMonths
|
-809000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
22460000 | |
CY2022Q4 | mc |
Lessee Operating Sublease Future Income Due Year Two
LesseeOperatingSubleaseFutureIncomeDueYearTwo
|
-809000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
20736000 | |
CY2022Q4 | mc |
Lessee Operating Sublease Future Income Year Three
LesseeOperatingSubleaseFutureIncomeYearThree
|
-405000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
18120000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
17052000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
16236000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
146790000 | |
CY2022Q4 | mc |
Lessee Operating Sublease Future Income
LesseeOperatingSubleaseFutureIncome
|
-2023000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
241394000 | |
CY2022Q4 | mc |
Lessee Operating Leases Liability Tenant Improvement Allowances
LesseeOperatingLeasesLiabilityTenantImprovementAllowances
|
24000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
48608000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
192762000 | |
CY2022Q4 | mc |
Lease Expiration Year
LeaseExpirationYear
|
2023 | |
CY2021 | mc |
Defined Contribution Plan Minimum Age Required To Be Eligible To Participate In Plan
DefinedContributionPlanMinimumAgeRequiredToBeEligibleToParticipateInPlan
|
P21Y | |
CY2022 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3619000 | |
CY2020 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3111000 | |
CY2021 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3989000 | |
CY2022 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
985297000 | |
CY2021 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
1540611000 | |
CY2020 | us-gaap |
Investment Banking Revenue
InvestmentBankingRevenue
|
943276000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
1216869000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
1555681000 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7708000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4539000 | |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
4533000 | |
CY2021 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2558000 |