2021 Q3 Form 10-Q Financial Statement
#000156459021054099 Filed on November 04, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $109.0M | $91.08M | $62.58M |
YoY Change | 19.7% | -29.13% | -56.88% |
Cost Of Revenue | $96.74M | $81.34M | $63.74M |
YoY Change | 18.93% | -28.61% | -48.85% |
Gross Profit | $12.28M | $9.735M | -$1.154M |
YoY Change | 26.17% | -33.18% | -105.62% |
Gross Profit Margin | 11.27% | 10.69% | -1.84% |
Selling, General & Admin | $7.368M | $6.800M | $5.100M |
YoY Change | 8.35% | -17.07% | -85.22% |
% of Gross Profit | 59.99% | 69.85% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.961M | $7.890M | $8.160M |
YoY Change | 0.9% | -4.83% | -6.31% |
% of Gross Profit | 64.81% | 81.05% | |
Operating Expenses | $10.04M | $9.500M | $7.800M |
YoY Change | 5.74% | -13.64% | -78.98% |
Operating Profit | $864.0K | $280.0K | -$8.902M |
YoY Change | 208.57% | -97.89% | -46.54% |
Interest Expense | $526.0K | $647.0K | $637.0K |
YoY Change | -18.7% | -34.45% | -68.01% |
% of Operating Profit | 60.88% | 231.07% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $338.0K | -$367.0K | -$9.539M |
YoY Change | -192.1% | -102.99% | -49.25% |
Income Tax | $63.00K | $733.0K | -$2.525M |
% Of Pretax Income | 18.64% | ||
Net Earnings | $275.0K | -$1.100M | -$7.014M |
YoY Change | -125.0% | -111.29% | -54.11% |
Net Earnings / Revenue | 0.25% | -1.21% | -11.21% |
Basic Earnings Per Share | $0.01 | -$0.35 | |
Diluted Earnings Per Share | $13.12K | -$54.73K | -$0.35 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.52M | 19.90M | |
Diluted Shares Outstanding | 20.96M | 20.08M | 19.90M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $127.0K | $100.0K | $100.0K |
YoY Change | 27.0% | ||
Cash & Equivalents | $127.0K | $110.0K | $120.0K |
Short-Term Investments | |||
Other Short-Term Assets | $3.066M | $2.700M | $3.300M |
YoY Change | 13.56% | -18.18% | -2.94% |
Inventory | $62.91M | $41.60M | $43.40M |
Prepaid Expenses | |||
Receivables | $58.84M | $48.70M | $39.60M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $128.4M | $93.10M | $86.40M |
YoY Change | 37.9% | -21.1% | -29.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $120.2M | $110.6M | $118.0M |
YoY Change | 8.63% | -13.66% | -7.61% |
Goodwill | $71.54M | ||
YoY Change | |||
Intangibles | $53.44M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.595M | $4.600M | $1.100M |
YoY Change | -21.85% | -7.56% | -79.78% |
Total Long-Term Assets | $250.8M | $250.8M | $257.5M |
YoY Change | 0.01% | -11.1% | -9.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $128.4M | $93.10M | $86.40M |
Total Long-Term Assets | $250.8M | $250.8M | $257.5M |
Total Assets | $379.2M | $343.9M | $343.9M |
YoY Change | 10.27% | -14.05% | -15.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $49.81M | $27.60M | $17.30M |
YoY Change | 80.49% | -35.05% | -64.26% |
Accrued Expenses | $15.00M | $11.80M | $8.300M |
YoY Change | 27.09% | -23.38% | -42.36% |
Deferred Revenue | $2.472M | $1.754M | $1.315M |
YoY Change | 40.94% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $648.0K | $600.0K | $600.0K |
YoY Change | 8.0% | -14.29% | -92.85% |
Total Short-Term Liabilities | $72.38M | $44.59M | $30.76M |
YoY Change | 62.33% | -29.21% | -65.36% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $56.29M | $62.20M | $76.80M |
YoY Change | -9.5% | -30.66% | -6.57% |
Other Long-Term Liabilities | $25.47M | $100.0K | $100.0K |
YoY Change | 25373.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $81.76M | $100.0K | $100.0K |
YoY Change | 81663.0% | 0.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $72.38M | $44.59M | $30.76M |
Total Long-Term Liabilities | $81.76M | $100.0K | $100.0K |
Total Liabilities | $167.1M | $44.69M | $144.9M |
YoY Change | 273.85% | -77.42% | -32.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $15.13M | ||
YoY Change | 7.91% | ||
Common Stock | $189.8M | $188.8M | |
YoY Change | 4.08% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $212.1M | $198.9M | $199.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $379.2M | $343.9M | $343.9M |
YoY Change | 10.25% | -14.04% | -15.44% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $275.0K | -$1.100M | -$7.014M |
YoY Change | -125.0% | -111.29% | -54.11% |
Depreciation, Depletion And Amortization | $7.961M | $7.890M | $8.160M |
YoY Change | 0.9% | -4.83% | -6.31% |
Cash From Operating Activities | -$5.437M | $16.18M | $480.0K |
YoY Change | -133.6% | 62.45% | -93.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.602M | -$1.700M | -$1.270M |
YoY Change | 464.82% | -72.49% | -85.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.934M | $150.0K | $1.670M |
YoY Change | 3189.33% | -109.32% | -171.06% |
Cash From Investing Activities | -$4.668M | -$1.540M | $380.0K |
YoY Change | 203.12% | -80.23% | -103.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.11M | -14.64M | -13.75M |
YoY Change | -169.08% | 574.65% | -582.46% |
NET CHANGE | |||
Cash From Operating Activities | -5.437M | 16.18M | 480.0K |
Cash From Investing Activities | -4.668M | -1.540M | 380.0K |
Cash From Financing Activities | 10.11M | -14.64M | -13.75M |
Net Change In Cash | 8.000K | 0.000 | -12.89M |
YoY Change | -100.0% | 42866.67% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.437M | $16.18M | $480.0K |
Capital Expenditures | -$9.602M | -$1.700M | -$1.270M |
Free Cash Flow | $4.165M | $17.88M | $1.750M |
YoY Change | -76.71% | 10.78% | -89.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
200895000 | |
CY2021Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
949663 | |
CY2020Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
1033645 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
864000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
280000 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
526000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
647000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
338000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-367000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
733000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
275000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20077039 | |
us-gaap |
Profit Loss
ProfitLoss
|
6112000 | ||
us-gaap |
Depreciation
Depreciation
|
16304000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3771000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3719000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
767000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1311000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-688000 | ||
mec |
Deferred Compensation And Long Term Incentive Non Cash
DeferredCompensationAndLongTermIncentiveNonCash
|
-258000 | ||
mec |
Deferred Compensation And Long Term Incentive Non Cash
DeferredCompensationAndLongTermIncentiveNonCash
|
234000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-236000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-262000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16809000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9233000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21037000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7449000 | ||
mec |
Increase Decrease In Tooling In Process
IncreaseDecreaseInToolingInProcess
|
310000 | ||
mec |
Increase Decrease In Tooling In Process
IncreaseDecreaseInToolingInProcess
|
2053000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
989000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-338000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13819000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4016000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1152000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
1189000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5330000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5776000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12793000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
19291000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26588000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5354000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5348000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1920000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-21240000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3434000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
276568000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
209857000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
267108000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
222443000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
206000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
653000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2510000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
467000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
446000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
139000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-26000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8453000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
121000 | |
us-gaap |
Interest Paid
InterestPaid
|
1580000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1068000 | ||
mec |
Non Cash Transaction Construction In Progress And Accounts Payable
NonCashTransactionConstructionInProgressAndAccountsPayable
|
4059000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
200857000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2545000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
1944000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1200000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
206546000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1388000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
54000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
211280000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
275000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
653000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1182000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
58000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
212142000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
50000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2435000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
4831000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
204923000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7014000 | |
CY2020Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
74000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1159000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1100000 | |
mec |
Number Of Facilities
NumberOfFacilities
|
19 | ||
mec |
Number Of States
NumberOfStates
|
7 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
53437000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
61467000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
35195000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
24561000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
19317000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
11266000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8402000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
5539000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
62914000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
41366000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
311352000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
283179000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
191202000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
176491000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
120150000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
106688000 | |
CY2020Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
3552000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
71535000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
71535000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
52318000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
44288000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
49626000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
57656000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
61467000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8030000 | ||
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
53437000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2677000 | |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2677000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8030000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8030000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2677000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
6952000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
6866000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
5192000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5192000 | |
CY2021Q3 | mec |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
22747000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | ||
CY2021Q3 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | ||
CY2020Q3 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
184000 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
734000 | |
CY2020Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1128000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3557000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3283000 | ||
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
734000 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
514000 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
226000 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
2392000 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
172000 | |
CY2021Q3 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
2220000 | |
CY2021Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
648000 | |
CY2021Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1572000 | |
CY2021Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
2220000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1542000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
5849000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
5849000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5121000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
4623000 | |
CY2021Q3 | mec |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
22976000 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
45960000 | |
mec |
Lessee Operating Lease Term Of Contract Month And Year
LesseeOperatingLeaseTermOfContractMonthAndYear
|
2031-08 | ||
CY2021Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1392000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
208000 | |
us-gaap |
Deferred Compensation Arrangement With Individual Description
DeferredCompensationArrangementWithIndividualDescription
|
The Mayville Engineering Deferred Compensation Plan is available for certain employees designated to be eligible to participate by the Company and approved by the Board of Directors. | ||
CY2021Q3 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
25373000 | |
CY2020Q4 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
|
25631000 | |
CY2021Q3 | us-gaap |
Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
|
7292392 | |
CY2020Q4 | us-gaap |
Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
|
8253533 | |
us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
0.50 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2059000 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.1864 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2520 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
733000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1101000 | ||
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-1.9982 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.1217 | ||
CY2021Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
301000 | |
CY2021Q3 | mec |
Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
|
5513000 | |
CY2020Q3 | mec |
Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
|
4757000 | |
mec |
Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
|
12524000 | ||
mec |
Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
|
16072000 | ||
CY2021Q3 | us-gaap |
Assumed Liability For Unpaid Claims And Claims Adjustment Expense
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense
|
1420000 | |
CY2020Q4 | us-gaap |
Assumed Liability For Unpaid Claims And Claims Adjustment Expense
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense
|
1721000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2020Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
3126000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1060000 | |
us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
-309000 | ||
mec |
Contract With Customer Liability Net Activity Amount
ContractWithCustomerLiabilityNetActivityAmount
|
1412000 | ||
CY2021Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
3435000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2472000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
109018000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
91075000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
341851000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
262262000 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1121683 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
11.11 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P8Y7M17D | ||
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1182000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
978000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3771000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3719000 | ||
mec |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriod
|
2023-02-28 | ||
CY2020Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
2977000 | |
CY2021Q1 | mec |
Unrecognized Stock Based Compensation Expense Grants
UnrecognizedStockBasedCompensationExpenseGrants
|
4694000 | |
CY2021Q1 | mec |
Unrecognized Stock Based Compensation Expense Forfeitures
UnrecognizedStockBasedCompensationExpenseForfeitures
|
81000 | |
CY2021Q1 | mec |
Unrecognized Stock Based Compensation Non Vested Awards Expense
UnrecognizedStockBasedCompensationNonVestedAwardsExpense
|
1200000 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
6390000 | |
CY2021Q2 | mec |
Unrecognized Stock Based Compensation Expense Grants
UnrecognizedStockBasedCompensationExpenseGrants
|
892000 | |
CY2021Q2 | mec |
Unrecognized Stock Based Compensation Expense Forfeitures
UnrecognizedStockBasedCompensationExpenseForfeitures
|
182000 | |
CY2021Q2 | mec |
Unrecognized Stock Based Compensation Non Vested Awards Expense
UnrecognizedStockBasedCompensationNonVestedAwardsExpense
|
1388000 | |
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
5712000 | |
CY2021Q3 | mec |
Unrecognized Stock Based Compensation Expense Forfeitures
UnrecognizedStockBasedCompensationExpenseForfeitures
|
125000 | |
CY2021Q3 | mec |
Unrecognized Stock Based Compensation Non Vested Awards Expense
UnrecognizedStockBasedCompensationNonVestedAwardsExpense
|
1182000 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4405000 |