2021 Q3 Form 10-Q Financial Statement

#000156459021054099 Filed on November 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3 2020 Q2
Revenue $109.0M $91.08M $62.58M
YoY Change 19.7% -29.13% -56.88%
Cost Of Revenue $96.74M $81.34M $63.74M
YoY Change 18.93% -28.61% -48.85%
Gross Profit $12.28M $9.735M -$1.154M
YoY Change 26.17% -33.18% -105.62%
Gross Profit Margin 11.27% 10.69% -1.84%
Selling, General & Admin $7.368M $6.800M $5.100M
YoY Change 8.35% -17.07% -85.22%
% of Gross Profit 59.99% 69.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.961M $7.890M $8.160M
YoY Change 0.9% -4.83% -6.31%
% of Gross Profit 64.81% 81.05%
Operating Expenses $10.04M $9.500M $7.800M
YoY Change 5.74% -13.64% -78.98%
Operating Profit $864.0K $280.0K -$8.902M
YoY Change 208.57% -97.89% -46.54%
Interest Expense $526.0K $647.0K $637.0K
YoY Change -18.7% -34.45% -68.01%
% of Operating Profit 60.88% 231.07%
Other Income/Expense, Net
YoY Change
Pretax Income $338.0K -$367.0K -$9.539M
YoY Change -192.1% -102.99% -49.25%
Income Tax $63.00K $733.0K -$2.525M
% Of Pretax Income 18.64%
Net Earnings $275.0K -$1.100M -$7.014M
YoY Change -125.0% -111.29% -54.11%
Net Earnings / Revenue 0.25% -1.21% -11.21%
Basic Earnings Per Share $0.01 -$0.35
Diluted Earnings Per Share $13.12K -$54.73K -$0.35
COMMON SHARES
Basic Shares Outstanding 20.52M 19.90M
Diluted Shares Outstanding 20.96M 20.08M 19.90M

Balance Sheet

Concept 2021 Q3 2020 Q3 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $127.0K $100.0K $100.0K
YoY Change 27.0%
Cash & Equivalents $127.0K $110.0K $120.0K
Short-Term Investments
Other Short-Term Assets $3.066M $2.700M $3.300M
YoY Change 13.56% -18.18% -2.94%
Inventory $62.91M $41.60M $43.40M
Prepaid Expenses
Receivables $58.84M $48.70M $39.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $128.4M $93.10M $86.40M
YoY Change 37.9% -21.1% -29.03%
LONG-TERM ASSETS
Property, Plant & Equipment $120.2M $110.6M $118.0M
YoY Change 8.63% -13.66% -7.61%
Goodwill $71.54M
YoY Change
Intangibles $53.44M
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.595M $4.600M $1.100M
YoY Change -21.85% -7.56% -79.78%
Total Long-Term Assets $250.8M $250.8M $257.5M
YoY Change 0.01% -11.1% -9.63%
TOTAL ASSETS
Total Short-Term Assets $128.4M $93.10M $86.40M
Total Long-Term Assets $250.8M $250.8M $257.5M
Total Assets $379.2M $343.9M $343.9M
YoY Change 10.27% -14.05% -15.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.81M $27.60M $17.30M
YoY Change 80.49% -35.05% -64.26%
Accrued Expenses $15.00M $11.80M $8.300M
YoY Change 27.09% -23.38% -42.36%
Deferred Revenue $2.472M $1.754M $1.315M
YoY Change 40.94%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $648.0K $600.0K $600.0K
YoY Change 8.0% -14.29% -92.85%
Total Short-Term Liabilities $72.38M $44.59M $30.76M
YoY Change 62.33% -29.21% -65.36%
LONG-TERM LIABILITIES
Long-Term Debt $56.29M $62.20M $76.80M
YoY Change -9.5% -30.66% -6.57%
Other Long-Term Liabilities $25.47M $100.0K $100.0K
YoY Change 25373.0% 0.0% 0.0%
Total Long-Term Liabilities $81.76M $100.0K $100.0K
YoY Change 81663.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $72.38M $44.59M $30.76M
Total Long-Term Liabilities $81.76M $100.0K $100.0K
Total Liabilities $167.1M $44.69M $144.9M
YoY Change 273.85% -77.42% -32.79%
SHAREHOLDERS EQUITY
Retained Earnings $15.13M
YoY Change 7.91%
Common Stock $189.8M $188.8M
YoY Change 4.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $212.1M $198.9M $199.0M
YoY Change
Total Liabilities & Shareholders Equity $379.2M $343.9M $343.9M
YoY Change 10.25% -14.04% -15.44%

Cashflow Statement

Concept 2021 Q3 2020 Q3 2020 Q2
OPERATING ACTIVITIES
Net Income $275.0K -$1.100M -$7.014M
YoY Change -125.0% -111.29% -54.11%
Depreciation, Depletion And Amortization $7.961M $7.890M $8.160M
YoY Change 0.9% -4.83% -6.31%
Cash From Operating Activities -$5.437M $16.18M $480.0K
YoY Change -133.6% 62.45% -93.97%
INVESTING ACTIVITIES
Capital Expenditures -$9.602M -$1.700M -$1.270M
YoY Change 464.82% -72.49% -85.04%
Acquisitions
YoY Change
Other Investing Activities $4.934M $150.0K $1.670M
YoY Change 3189.33% -109.32% -171.06%
Cash From Investing Activities -$4.668M -$1.540M $380.0K
YoY Change 203.12% -80.23% -103.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.11M -14.64M -13.75M
YoY Change -169.08% 574.65% -582.46%
NET CHANGE
Cash From Operating Activities -5.437M 16.18M 480.0K
Cash From Investing Activities -4.668M -1.540M 380.0K
Cash From Financing Activities 10.11M -14.64M -13.75M
Net Change In Cash 8.000K 0.000 -12.89M
YoY Change -100.0% 42866.67%
FREE CASH FLOW
Cash From Operating Activities -$5.437M $16.18M $480.0K
Capital Expenditures -$9.602M -$1.700M -$1.270M
Free Cash Flow $4.165M $17.88M $1.750M
YoY Change -76.71% 10.78% -89.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
200895000
CY2021Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
949663
CY2020Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1033645
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
864000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
280000
CY2021Q3 us-gaap Interest Expense
InterestExpense
526000
CY2020Q3 us-gaap Interest Expense
InterestExpense
647000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
338000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-367000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
733000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
275000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20077039
us-gaap Profit Loss
ProfitLoss
6112000
us-gaap Depreciation
Depreciation
16304000
us-gaap Share Based Compensation
ShareBasedCompensation
3771000
us-gaap Share Based Compensation
ShareBasedCompensation
3719000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
767000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1311000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-688000
mec Deferred Compensation And Long Term Incentive Non Cash
DeferredCompensationAndLongTermIncentiveNonCash
-258000
mec Deferred Compensation And Long Term Incentive Non Cash
DeferredCompensationAndLongTermIncentiveNonCash
234000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-236000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-262000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16809000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9233000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21037000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7449000
mec Increase Decrease In Tooling In Process
IncreaseDecreaseInToolingInProcess
310000
mec Increase Decrease In Tooling In Process
IncreaseDecreaseInToolingInProcess
2053000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
989000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-338000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
13819000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4016000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1152000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1189000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5330000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5776000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12793000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19291000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26588000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5354000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5348000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1920000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21240000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3434000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
276568000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
209857000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
267108000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
222443000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
206000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
653000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2510000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
467000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
446000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
139000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-26000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8453000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
121000
us-gaap Interest Paid
InterestPaid
1580000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1068000
mec Non Cash Transaction Construction In Progress And Accounts Payable
NonCashTransactionConstructionInProgressAndAccountsPayable
4059000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
200857000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
2545000
CY2021Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
1944000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1200000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
206546000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1388000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
54000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
211280000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
275000
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
653000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1182000
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
58000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
212142000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
50000
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2435000
CY2020Q1 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
4831000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
204923000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-7014000
CY2020Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
74000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1159000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1100000
mec Number Of Facilities
NumberOfFacilities
19
mec Number Of States
NumberOfStates
7
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53437000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61467000
CY2021Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
35195000
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
24561000
CY2021Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
19317000
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
11266000
CY2021Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8402000
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
5539000
CY2021Q3 us-gaap Inventory Net
InventoryNet
62914000
CY2020Q4 us-gaap Inventory Net
InventoryNet
41366000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
311352000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
283179000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
191202000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
176491000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
120150000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
106688000
CY2020Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
3552000
CY2020Q4 us-gaap Goodwill
Goodwill
71535000
CY2021Q3 us-gaap Goodwill
Goodwill
71535000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52318000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
44288000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
49626000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
57656000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61467000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8030000
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53437000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2677000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2677000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8030000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8030000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2677000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
6952000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6866000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5192000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5192000
CY2021Q3 mec Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
22747000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0
CY2021Q3 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0
CY2020Q3 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
184000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
734000
CY2020Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1128000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3557000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3283000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
734000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
514000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
226000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
2392000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
172000
CY2021Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
2220000
CY2021Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
648000
CY2021Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1572000
CY2021Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
2220000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1542000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5849000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5849000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5121000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4623000
CY2021Q3 mec Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
22976000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
45960000
mec Lessee Operating Lease Term Of Contract Month And Year
LesseeOperatingLeaseTermOfContractMonthAndYear
2031-08
CY2021Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1392000
CY2020Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
208000
us-gaap Deferred Compensation Arrangement With Individual Description
DeferredCompensationArrangementWithIndividualDescription
The Mayville Engineering Deferred Compensation Plan is available for certain employees designated to be eligible to participate by the Company and approved by the Board of Directors.
CY2021Q3 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
25373000
CY2020Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
25631000
CY2021Q3 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
7292392
CY2020Q4 us-gaap Employee Stock Ownership Plan Esop Shares In Esop
EmployeeStockOwnershipPlanESOPSharesInESOP
8253533
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.50
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2059000
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1864
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2520
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
733000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1101000
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.9982
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1217
CY2021Q3 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2021Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
301000
CY2021Q3 mec Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
5513000
CY2020Q3 mec Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
4757000
mec Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
12524000
mec Reinsurance Policy Retention To Limit Aggregate Expense
ReinsurancePolicyRetentionToLimitAggregateExpense
16072000
CY2021Q3 us-gaap Assumed Liability For Unpaid Claims And Claims Adjustment Expense
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense
1420000
CY2020Q4 us-gaap Assumed Liability For Unpaid Claims And Claims Adjustment Expense
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense
1721000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3126000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1060000
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-309000
mec Contract With Customer Liability Net Activity Amount
ContractWithCustomerLiabilityNetActivityAmount
1412000
CY2021Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3435000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2472000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
109018000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
91075000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
341851000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
262262000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1121683
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
11.11
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y7M17D
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1182000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
978000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3771000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3719000
mec Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriod
2023-02-28
CY2020Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2977000
CY2021Q1 mec Unrecognized Stock Based Compensation Expense Grants
UnrecognizedStockBasedCompensationExpenseGrants
4694000
CY2021Q1 mec Unrecognized Stock Based Compensation Expense Forfeitures
UnrecognizedStockBasedCompensationExpenseForfeitures
81000
CY2021Q1 mec Unrecognized Stock Based Compensation Non Vested Awards Expense
UnrecognizedStockBasedCompensationNonVestedAwardsExpense
1200000
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
6390000
CY2021Q2 mec Unrecognized Stock Based Compensation Expense Grants
UnrecognizedStockBasedCompensationExpenseGrants
892000
CY2021Q2 mec Unrecognized Stock Based Compensation Expense Forfeitures
UnrecognizedStockBasedCompensationExpenseForfeitures
182000
CY2021Q2 mec Unrecognized Stock Based Compensation Non Vested Awards Expense
UnrecognizedStockBasedCompensationNonVestedAwardsExpense
1388000
CY2021Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
5712000
CY2021Q3 mec Unrecognized Stock Based Compensation Expense Forfeitures
UnrecognizedStockBasedCompensationExpenseForfeitures
125000
CY2021Q3 mec Unrecognized Stock Based Compensation Non Vested Awards Expense
UnrecognizedStockBasedCompensationNonVestedAwardsExpense
1182000
CY2021Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4405000

Files In Submission

Name View Source Status
0001564590-21-054099-index-headers.html Edgar Link pending
0001564590-21-054099-index.html Edgar Link pending
0001564590-21-054099.txt Edgar Link pending
0001564590-21-054099-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mec-10q_20210930.htm Edgar Link pending
mec-10q_20210930_htm.xml Edgar Link completed
mec-20210930.xsd Edgar Link pending
mec-20210930_cal.xml Edgar Link unprocessable
mec-20210930_def.xml Edgar Link unprocessable
mec-20210930_lab.xml Edgar Link unprocessable
mec-20210930_pre.xml Edgar Link unprocessable
mec-ex311_6.htm Edgar Link pending
mec-ex312_8.htm Edgar Link pending
mec-ex32_7.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending