2022 Q1 Form 10-Q Financial Statement

#000114036122018691 Filed on May 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $508.8K $678.1K
YoY Change -24.97% -53.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $553.0K $954.4K
YoY Change -42.06% -34.38%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.740K $2.825K
YoY Change -3.01% -7.01%
% of Gross Profit
Operating Expenses $855.9K $1.240M
YoY Change -31.0% -33.37%
Operating Profit
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$347.1K -$562.4K
YoY Change -38.28% 34.19%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$347.1K -$562.4K
YoY Change -38.28% 99.11%
Net Earnings / Revenue -68.22% -82.94%
Basic Earnings Per Share -$0.58 -$0.94
Diluted Earnings Per Share -$0.58 -$0.94
COMMON SHARES
Basic Shares Outstanding 600.1K 600.1K
Diluted Shares Outstanding 600.1K 600.1K

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.925M $3.919M
YoY Change -25.38% -30.86%
Cash & Equivalents $2.925M $3.919M
Short-Term Investments
Other Short-Term Assets $350.0K $200.0K
YoY Change 75.0% 0.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.706M $4.617M
YoY Change -19.74% -27.17%
LONG-TERM ASSETS
Property, Plant & Equipment $19.97K $31.09K
YoY Change -35.77% -24.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $148.9K $232.2K
YoY Change -35.87% -6.85%
Total Long-Term Assets $168.9K $263.3K
YoY Change -35.86% -55.05%
TOTAL ASSETS
Total Short-Term Assets $3.706M $4.617M
Total Long-Term Assets $168.9K $263.3K
Total Assets $3.875M $4.881M
YoY Change -20.61% -29.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $919.2K $544.0K
YoY Change 68.96% -1.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $967.6K $608.4K
YoY Change 59.04% -26.59%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $218.2K $227.4K
YoY Change -4.07% -33.55%
Total Long-Term Liabilities $218.2K $227.4K
YoY Change -4.07% -33.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $967.6K $608.4K
Total Long-Term Liabilities $218.2K $227.4K
Total Liabilities $1.186M $835.8K
YoY Change 41.87% -28.62%
SHAREHOLDERS EQUITY
Retained Earnings -$49.85M
YoY Change 3.55%
Common Stock $6.001K
YoY Change -99.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.689M $4.045M
YoY Change
Total Liabilities & Shareholders Equity $3.875M $4.881M
YoY Change -20.61% -29.53%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$347.1K -$562.4K
YoY Change -38.28% 99.11%
Depreciation, Depletion And Amortization $2.740K $2.825K
YoY Change -3.01% -7.01%
Cash From Operating Activities $35.74K -$827.0K
YoY Change -104.32% -9.93%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 35.74K -827.0K
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash 35.74K -827.0K
YoY Change -104.32% -9.93%
FREE CASH FLOW
Cash From Operating Activities $35.74K -$827.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001162283
CY2022Q1 us-gaap Underwriting Income Loss
UnderwritingIncomeLoss
0
CY2021Q1 us-gaap Underwriting Income Loss
UnderwritingIncomeLoss
6311
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
3036245
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-347113
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2689132
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
4607305
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-562395
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
4044910
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-256555
CY2021Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-228076
CY2022Q1 mghl Underwriter Payment Receiving Maximum Period
UnderwriterPaymentReceivingMaximumPeriod
P90D
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
503738
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
661919
CY2022Q1 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0
CY2021Q1 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
4436
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-347113
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-562395

Files In Submission

Name View Source Status
0001140361-22-018691-index-headers.html Edgar Link pending
0001140361-22-018691-index.html Edgar Link pending
0001140361-22-018691.txt Edgar Link pending
0001140361-22-018691-xbrl.zip Edgar Link pending
brhc10037339_10q.htm Edgar Link pending
brhc10037339_10q_htm.xml Edgar Link completed
brhc10037339_ex31-1.htm Edgar Link pending
brhc10037339_ex31-2.htm Edgar Link pending
brhc10037339_ex32-1.htm Edgar Link pending
brhc10037339_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mghl-20220331.xsd Edgar Link pending
mghl-20220331_cal.xml Edgar Link unprocessable
mghl-20220331_def.xml Edgar Link unprocessable
mghl-20220331_lab.xml Edgar Link unprocessable
mghl-20220331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending