2023 Q2 Form 10-Q Financial Statement
#000114036123024683 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $469.0K | $497.2K | $508.8K |
YoY Change | -1.32% | -2.28% | -24.97% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $610.3K | $511.8K | $553.0K |
YoY Change | 15.16% | -7.46% | -42.06% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.470K | $2.572K | $2.740K |
YoY Change | -9.52% | -6.13% | -3.01% |
% of Gross Profit | |||
Operating Expenses | $849.0K | $773.6K | $855.9K |
YoY Change | 2.71% | -9.61% | -31.0% |
Operating Profit | |||
YoY Change | |||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$380.0K | -$276.4K | -$347.1K |
YoY Change | 8.16% | -20.36% | -38.28% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$380.0K | -$276.4K | -$347.1K |
YoY Change | 8.16% | -20.36% | -38.28% |
Net Earnings / Revenue | -81.03% | -55.6% | -68.22% |
Basic Earnings Per Share | -$0.63 | -$0.46 | -$0.58 |
Diluted Earnings Per Share | -$0.63 | -$0.46 | -$0.58 |
COMMON SHARES | |||
Basic Shares Outstanding | 600.1K | 600.1K | 600.1K |
Diluted Shares Outstanding | 600.1K | 600.1K | 600.1K |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.520M | $2.351M | $2.925M |
YoY Change | -39.21% | -19.62% | -25.38% |
Cash & Equivalents | $1.520M | $2.351M | $2.925M |
Short-Term Investments | |||
Other Short-Term Assets | $350.0K | $350.0K | $350.0K |
YoY Change | 0.0% | 0.0% | 75.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $2.382M | $3.121M | $3.706M |
YoY Change | -28.55% | -15.79% | -19.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.729K | $9.200K | $19.97K |
YoY Change | -60.95% | -53.93% | -35.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $128.6K | $84.02K | $148.9K |
YoY Change | -27.8% | -43.58% | -35.87% |
Total Long-Term Assets | $135.3K | $93.22K | $168.9K |
YoY Change | -30.72% | -44.81% | -35.86% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.382M | $3.121M | $3.706M |
Total Long-Term Assets | $135.3K | $93.22K | $168.9K |
Total Assets | $2.517M | $3.214M | $3.875M |
YoY Change | -28.67% | -17.05% | -20.61% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $1.068M | $1.347M | $919.2K |
YoY Change | 13.97% | 46.59% | 68.96% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.087M | $1.403M | $967.6K |
YoY Change | 10.45% | 45.05% | 59.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $218.2K | ||
YoY Change | -4.07% | ||
Total Long-Term Liabilities | $0.00 | $0.00 | $218.2K |
YoY Change | -100.0% | -100.0% | -4.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.087M | $1.403M | $967.6K |
Total Long-Term Liabilities | $0.00 | $0.00 | $218.2K |
Total Liabilities | $1.087M | $1.403M | $1.186M |
YoY Change | -8.77% | 18.36% | 41.87% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$52.46M | -$52.08M | |
YoY Change | 1.76% | ||
Common Stock | $6.001K | $6.001K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.431M | $1.811M | $2.689M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.517M | $3.214M | $3.875M |
YoY Change | -28.67% | -17.05% | -20.61% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$380.0K | -$276.4K | -$347.1K |
YoY Change | 8.16% | -20.36% | -38.28% |
Depreciation, Depletion And Amortization | $2.470K | $2.572K | $2.740K |
YoY Change | -9.52% | -6.13% | -3.01% |
Cash From Operating Activities | -$830.9K | $65.32K | $35.74K |
YoY Change | 95.83% | 82.78% | -104.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -830.9K | 65.32K | 35.74K |
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | -830.9K | 65.32K | 35.74K |
YoY Change | 95.83% | 82.78% | -104.32% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$830.9K | $65.32K | $35.74K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Brokerage Commissions Revenue
BrokerageCommissionsRevenue
|
467272 | |
CY2022Q1 | us-gaap |
Brokerage Commissions Revenue
BrokerageCommissionsRevenue
|
503738 | |
CY2023Q1 | mghl |
Principal Transactions
PrincipalTransactions
|
2018 | |
CY2022Q1 | mghl |
Principal Transactions
PrincipalTransactions
|
46 | |
CY2023Q1 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
31189 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
497198 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
508785 | |
CY2022Q1 | us-gaap |
Clearance Fees
ClearanceFees
|
229649 | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
221252 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
225008 | |
CY2023Q1 | us-gaap |
Occupancy Net
OccupancyNet
|
45334 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-276437 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-347113 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-276437 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-347113 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.46 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.46 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.58 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.58 | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.58 | |
CY2022Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
20190 | |
CY2023Q1 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
38516 | |
CY2022Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
594 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001162283 | |
CY2023Q1 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
20135 | |
CY2022Q1 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
4939 | |
CY2023Q1 | us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
755 | |
CY2022Q1 | us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
154 | |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
290510 | |
CY2022Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
327992 | |
CY2023Q1 | us-gaap |
Clearance Fees
ClearanceFees
|
216539 | |
CY2022Q1 | us-gaap |
Occupancy Net
OccupancyNet
|
73249 | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
773635 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
855898 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2087054 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-276437 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1810617 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3036245 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-347113 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2689132 | |
CY2023Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
3788 | |
CY2022Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-256555 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.01 | |
CY2023Q1 | mghl |
Number Of Nyse Member Firms Through Which All Securities Transactions Are Cleared
NumberOfNYSEMemberFirmsThroughWhichAllSecuritiesTransactionsAreCleared
|
3 | |
CY2023Q1 | mghl |
Underwriter Payment Receiving Maximum Period
UnderwriterPaymentReceivingMaximumPeriod
|
P90D | |
CY2023Q1 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | |
CY2022Q1 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
0 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.009 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-276437 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-276437 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-347113 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-347113 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600090 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
600090 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.46 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.46 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.58 |