2022 Q1 Form 10-Q Financial Statement

#000143774922011720 Filed on May 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $2.248M $2.059M
YoY Change 9.18% 1.18%
Cost Of Revenue $1.341M $1.350M
YoY Change -0.67% -11.18%
Gross Profit $907.0K $710.0K
YoY Change 27.75% 39.22%
Gross Profit Margin 40.35% 34.48%
Selling, General & Admin $1.135M $1.070M
YoY Change 6.07% -10.08%
% of Gross Profit 125.14% 150.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $274.0K $300.0K
YoY Change -8.67% -7.12%
% of Gross Profit 30.21% 42.25%
Operating Expenses $1.409M $1.370M
YoY Change 2.85% -9.27%
Operating Profit -$502.0K -$658.0K
YoY Change -23.71% -33.8%
Interest Expense -$2.000K -$30.00K
YoY Change -93.33% -40.0%
% of Operating Profit
Other Income/Expense, Net $0.00 $13.00K
YoY Change -100.0%
Pretax Income -$618.0K -$790.0K
YoY Change -21.77% -31.9%
Income Tax
% Of Pretax Income
Net Earnings -$618.0K -$934.0K
YoY Change -33.83% -13.04%
Net Earnings / Revenue -27.49% -45.36%
Basic Earnings Per Share -$0.03 -$0.05
Diluted Earnings Per Share -$31.86K -$48.11K
COMMON SHARES
Basic Shares Outstanding 19.40M 19.33M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.831M $500.0K
YoY Change 1066.2% -37.5%
Cash & Equivalents $5.831M $458.0K
Short-Term Investments
Other Short-Term Assets $5.735M $7.400M
YoY Change -22.5% -5.13%
Inventory
Prepaid Expenses
Receivables $1.187M $1.493M
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.75M $9.425M
YoY Change 35.31% -1.68%
LONG-TERM ASSETS
Property, Plant & Equipment $16.73M $18.24M
YoY Change -8.32% -6.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.75M $10.23M
YoY Change 5.05% 4.37%
Total Long-Term Assets $27.47M $28.47M
YoY Change -3.52% -2.61%
TOTAL ASSETS
Total Short-Term Assets $12.75M $9.425M
Total Long-Term Assets $27.47M $28.47M
Total Assets $40.23M $37.90M
YoY Change 6.14% -2.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $774.0K $1.000M
YoY Change -22.6% 42.86%
Accrued Expenses $733.0K $600.0K
YoY Change 22.17% 20.0%
Deferred Revenue $2.796M $472.0K
YoY Change 492.37% 244.53%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $800.0K
YoY Change
Total Short-Term Liabilities $4.806M $3.381M
YoY Change 42.15% 77.48%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $53.00K $75.00K
YoY Change -29.33% 17.19%
Total Long-Term Liabilities $11.79M $14.68M
YoY Change -19.64% 0.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.806M $3.381M
Total Long-Term Liabilities $11.79M $14.68M
Total Liabilities $16.60M $18.06M
YoY Change -8.07% 9.64%
SHAREHOLDERS EQUITY
Retained Earnings -$52.94M -$49.84M
YoY Change 6.23% 5.2%
Common Stock $82.88M $81.97M
YoY Change 1.1% 1.03%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.63M $19.84M
YoY Change
Total Liabilities & Shareholders Equity $40.23M $37.90M
YoY Change 6.14% -2.38%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$618.0K -$934.0K
YoY Change -33.83% -13.04%
Depreciation, Depletion And Amortization $274.0K $300.0K
YoY Change -8.67% -7.12%
Cash From Operating Activities $2.817M -$513.0K
YoY Change -649.12% -135.31%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$13.00K -$70.00K
YoY Change -81.43% 40.0%
Cash From Investing Activities -$13.00K -$70.00K
YoY Change -81.43% 40.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$269.0K $176.0K
YoY Change -252.84% -113.31%
NET CHANGE
Cash From Operating Activities $2.817M -$513.0K
Cash From Investing Activities -13.00K -70.00K
Cash From Financing Activities -$269.0K $176.0K
Net Change In Cash $2.535M -$411.0K
YoY Change -716.79% -595.18%
FREE CASH FLOW
Cash From Operating Activities $2.817M -$513.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19517186
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19430409
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19430409
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19383288
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19383288
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5831000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5596000 USD
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2300000 USD
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1187000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1103000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
278000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
333000 USD
CY2022Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3157000 USD
CY2021Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3144000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
12753000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10176000 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51235000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51235000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34510000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34237000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16725000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16998000 USD
CY2022Q1 us-gaap Deferred Costs
DeferredCosts
9566000 USD
CY2021Q4 us-gaap Deferred Costs
DeferredCosts
9564000 USD
CY2022Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1181000 USD
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1181000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10747000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10745000 USD
CY2022Q1 us-gaap Assets
Assets
40225000 USD
CY2021Q4 us-gaap Assets
Assets
37919000 USD
CY2022Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
774000 USD
CY2021Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
580000 USD
CY2022Q1 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
591000 USD
CY2021Q4 mlp Payroll And Employee Benefits Liabilities Current
PayrollAndEmployeeBenefitsLiabilitiesCurrent
949000 USD
CY2022Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
142000 USD
CY2021Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
142000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2796000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
217000 USD
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
503000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
509000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4806000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2397000 USD
CY2022Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7862000 USD
CY2021Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7937000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53000 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11793000 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11932000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
16599000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
14329000 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
82876000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
82378000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9184000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52942000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52324000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15492000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15648000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
23626000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
23590000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40225000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37919000 USD
CY2022Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
2031000 USD
CY2021Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
1801000 USD
CY2022Q1 us-gaap Revenues
Revenues
2248000 USD
CY2021Q1 us-gaap Revenues
Revenues
2059000 USD
CY2022Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
741000 USD
CY2021Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
840000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
756000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
719000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
379000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
349000 USD
CY2022Q1 us-gaap Depreciation
Depreciation
274000 USD
CY2021Q1 us-gaap Depreciation
Depreciation
300000 USD
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2750000 USD
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2717000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-502000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-658000 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
13000 USD
CY2022Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
114000 USD
CY2021Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
116000 USD
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2000 USD
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-33000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-618000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-794000 USD
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2021Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-140000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-618000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-934000 USD
CY2022Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-156000 USD
CY2021Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-462000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-713000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.04
CY2022Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
869000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-269000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
176000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2535000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-411000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5596000 USD
CY2021Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
23590000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
767000 USD
CY2022Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
269000 USD
CY2022Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-156000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-618000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
23626000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
20067000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
911000 USD
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
424000 USD
CY2021Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-221000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-934000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
19841000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2817000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-513000 USD
CY2022Q1 mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
13000 USD
CY2021Q1 mlp Payments For Property And Deferred Development Costs
PaymentsForPropertyAndDeferredDevelopmentCosts
74000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000 USD
CY2022Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
269000 USD
CY2021Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
424000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8131000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
458000 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
5000 USD
CY2022Q1 us-gaap Stock Issued1
StockIssued1
494000 USD
CY2021Q1 us-gaap Stock Issued1
StockIssued1
748000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19398085
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19327739
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51235000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
51235000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34510000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34237000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16725000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16998000 USD
CY2022Q1 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
3157000 USD
CY2021Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
3144000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
379000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
349000 USD
CY2022Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
8004000 USD
CY2021Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Current And Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent
8079000 USD
CY2022Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
142000 USD
CY2021Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
414000 USD
CY2022Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-156000 USD
CY2021Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
142000 USD
CY2022Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7862000 USD
CY2021Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
7937000 USD
CY2022Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
264000 USD
CY2021Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
309000 USD
CY2022Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
306000 USD
CY2021Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-221000 USD
CY2022Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
114000 USD
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
116000 USD
CY2022Q1 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
400000 USD
CY2021Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
300000 USD
CY2022Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
823000 USD
CY2021Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
757000 USD
CY2022Q1 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
394000 USD
CY2021Q1 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
117000 USD
CY2022Q1 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
222000 USD
CY2021Q1 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
125000 USD
CY2022Q1 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
237000 USD
CY2021Q1 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
214000 USD

Files In Submission

Name View Source Status
0001437749-22-011720-index-headers.html Edgar Link pending
0001437749-22-011720-index.html Edgar Link pending
0001437749-22-011720.txt Edgar Link pending
0001437749-22-011720-xbrl.zip Edgar Link pending
a1.jpg Edgar Link pending
ex_361410.htm Edgar Link pending
ex_361411.htm Edgar Link pending
ex_361412.htm Edgar Link pending
ex_361413.htm Edgar Link pending
ex_363043.htm Edgar Link pending
ex_363044.htm Edgar Link pending
ex_363045.htm Edgar Link pending
ex_371792.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlp-20220331.xsd Edgar Link pending
mlp-20220331_cal.xml Edgar Link unprocessable
mlp-20220331_def.xml Edgar Link unprocessable
mlp-20220331_lab.xml Edgar Link unprocessable
mlp-20220331_pre.xml Edgar Link unprocessable
mlp20220331_10q.htm Edgar Link pending
mlp20220331_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending