2021 Form 10-K Financial Statement
#000149315222006231 Filed on March 08, 2022
Income Statement
Concept | 2021 | 2020 |
---|---|---|
Revenue | $33.33K | $158.3K |
YoY Change | -78.95% | 76.29% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $10.18M | $10.01M |
YoY Change | 1.79% | 28.67% |
% of Gross Profit | ||
Research & Development | $14.58M | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $280.1K | $290.0K |
YoY Change | -3.41% | -11.78% |
% of Gross Profit | ||
Operating Expenses | $24.77M | $0.00 |
YoY Change | -100.0% | |
Operating Profit | -$24.74M | |
YoY Change | ||
Interest Expense | $686.4K | |
YoY Change | 26.81% | |
% of Operating Profit | ||
Other Income/Expense, Net | $122.9K | |
YoY Change | ||
Pretax Income | -$23.28M | -$22.45M |
YoY Change | 3.73% | 29.21% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$23.28M | -$22.45M |
YoY Change | 3.73% | 29.21% |
Net Earnings / Revenue | -69857.25% | -14177.25% |
Basic Earnings Per Share | -$0.11 | |
Diluted Earnings Per Share | -$110.8K | -$114.0K |
COMMON SHARES | ||
Basic Shares Outstanding | 210.2M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 | 2020 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $49.62M | $58.68M |
YoY Change | -15.44% | 111.27% |
Cash & Equivalents | $21.03M | $12.43M |
Short-Term Investments | $28.59M | $46.25M |
Other Short-Term Assets | $1.371M | $2.876M |
YoY Change | -52.31% | 33.9% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $50.99M | $61.55M |
YoY Change | -17.16% | 105.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.779M | $4.859M |
YoY Change | 18.94% | -13.66% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $200.0K | $200.0K |
YoY Change | 0.0% | -40.48% |
Total Long-Term Assets | $10.33M | $9.412M |
YoY Change | 9.78% | -8.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $50.99M | $61.55M |
Total Long-Term Assets | $10.33M | $9.412M |
Total Assets | $61.33M | $70.97M |
YoY Change | -13.59% | 76.36% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $938.3K | $349.9K |
YoY Change | 168.12% | -48.49% |
Accrued Expenses | $2.457M | $2.544M |
YoY Change | -3.4% | 12.4% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $21.04K | $30.85K |
YoY Change | -31.8% | -43.57% |
Total Short-Term Liabilities | $4.349M | $3.568M |
YoY Change | 21.89% | 15.19% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.620K | $23.66K |
YoY Change | -88.93% | -56.6% |
Other Long-Term Liabilities | $4.140M | $3.304M |
YoY Change | 25.31% | -10.59% |
Total Long-Term Liabilities | $4.143M | $3.328M |
YoY Change | 24.5% | -11.26% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.349M | $3.568M |
Total Long-Term Liabilities | $4.143M | $3.328M |
Total Liabilities | $8.833M | $7.237M |
YoY Change | 22.06% | 0.67% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $52.49M | $63.73M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $61.33M | $70.97M |
YoY Change | -13.59% | 76.36% |
Cashflow Statement
Concept | 2021 | 2020 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$23.28M | -$22.45M |
YoY Change | 3.73% | 29.21% |
Depreciation, Depletion And Amortization | $280.1K | $290.0K |
YoY Change | -3.41% | -11.78% |
Cash From Operating Activities | -$15.22M | -$17.37M |
YoY Change | -12.35% | 23.25% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$260.4K | -$5.750K |
YoY Change | 4428.35% | -98.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $17.03M | -$40.66M |
YoY Change | -141.88% | 625.36% |
Cash From Investing Activities | $16.77M | -$40.67M |
YoY Change | -141.24% | 576.51% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 6.965M | 48.05M |
YoY Change | -85.5% | 60.95% |
NET CHANGE | ||
Cash From Operating Activities | -15.22M | -17.37M |
Cash From Investing Activities | 16.77M | -40.67M |
Cash From Financing Activities | 6.965M | 48.05M |
Net Change In Cash | 8.511M | -9.988M |
YoY Change | -185.22% | -202.46% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$15.22M | -$17.37M |
Capital Expenditures | -$260.4K | -$5.750K |
Free Cash Flow | -$14.96M | -$17.36M |
YoY Change | -13.82% | 26.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
USD | |
CY2020 | MTNB |
Issuance Of Common Stock In Exchange For Preferred Shares B
IssuanceOfCommonStockInExchangeForPreferredSharesB
|
USD | |
CY2020 | MTNB |
Stock Issued During Period Stock Dividend
StockIssuedDuringPeriodStockDividend
|
USD | |
CY2021 | MTNB |
Issuance Of Common Stock In Exchange For Preferred Shares B
IssuanceOfCommonStockInExchangeForPreferredSharesB
|
USD | |
CY2021 | MTNB |
Stock Issued During Period Value Exchange For Warrants
StockIssuedDuringPeriodValueExchangeForWarrants
|
USD | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2021 | MTNB |
Stock Issued During Period Stock Dividend
StockIssuedDuringPeriodStockDividend
|
USD | |
CY2020 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | |
CY2021 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
USD | |
CY2020 | us-gaap |
Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
|
USD | |
CY2021 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
USD | |
CY2020 | MTNB |
Cashless Exercise Of Warrants
CashlessExerciseOfWarrants
|
USD | |
CY2021 | MTNB |
Noncash Prepaid From Exercise Of Options
NoncashPrepaidFromExerciseOfOptions
|
USD | |
CY2021 | MTNB |
Unearned Restricted Stock Grants
UnearnedRestrictedStockGrants
|
USD | |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
USD | |
CY2020Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
USD | |
CY2016Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P10Y3M | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
USD | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
USD | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
USD | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
USD | |
CY2021Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
USD | |
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
USD | |
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
USD | |
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
USD | |
CY2020Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
USD | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | |
CY2020 | MTNB |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Tendered
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsTendered
|
shares | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | |
CY2021 | MTNB |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Tendered
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsTendered
|
shares | |
CY2020 | MTNB |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriod
|
shares | |
CY2020 | MTNB |
Share Based Compensation Arrangements By Share Based Payment Award Options Cancelled In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancelledInPeriodWeightedAverageExercisePrice
|
||
CY2021 | MTNB |
Share Based Compensation Arrangement By Share Based Payment Award Options Cancelled In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancelledInPeriod
|
shares | |
CY2021 | MTNB |
Share Based Compensation Arrangements By Share Based Payment Award Options Cancelled In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancelledInPeriodWeightedAverageExercisePrice
|
||
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
932000 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
643000 | USD |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
1328000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
320000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
988000 | shares |