2024 Q2 Form 10-Q Financial Statement

#000089101424000039 Filed on April 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $541.2M $534.5M
YoY Change -0.9%
Cost Of Revenue $397.3M $398.6M
YoY Change -6.61%
Gross Profit $143.9M $135.9M
YoY Change 19.22%
Gross Profit Margin 26.59% 25.43%
Selling, General & Admin $53.30M $53.00M
YoY Change 1.91%
% of Gross Profit 37.04% 39.0%
Research & Development $5.800M $5.600M
YoY Change 9.43%
% of Gross Profit 4.03% 4.12%
Depreciation & Amortization $24.00M $23.50M
YoY Change 1.27%
% of Gross Profit 16.68% 17.29%
Operating Expenses $59.10M $58.60M
YoY Change 2.6%
Operating Profit $50.60M $77.30M
YoY Change -19.68%
Interest Expense -$14.90M -$14.90M
YoY Change -204.93%
% of Operating Profit -29.45% -19.28%
Other Income/Expense, Net -$16.00M -$200.0K
YoY Change 4.58%
Pretax Income $34.60M $60.10M
YoY Change -27.46%
Income Tax $15.60M $13.90M
% Of Pretax Income 45.09% 23.13%
Net Earnings $19.70M $46.70M
YoY Change -46.76%
Net Earnings / Revenue 3.64% 8.74%
Basic Earnings Per Share $0.61 $1.45
Diluted Earnings Per Share $0.61 $1.44
COMMON SHARES
Basic Shares Outstanding 32.25M 32.36M
Diluted Shares Outstanding 32.40M 32.40M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $316.4M $320.1M
YoY Change 23.64%
Cash & Equivalents $310.6M $315.7M
Short-Term Investments $5.800M $4.400M
Other Short-Term Assets $59.30M $58.90M
YoY Change -12.54%
Inventory $333.0M $326.0M
Prepaid Expenses
Receivables $405.1M $396.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.114B $1.101B
YoY Change -0.1%
LONG-TERM ASSETS
Property, Plant & Equipment $973.8M $977.0M
YoY Change -7.91%
Goodwill $912.8M $913.1M
YoY Change -0.27%
Intangibles $224.7M $227.6M
YoY Change -6.02%
Long-Term Investments
YoY Change
Other Assets $103.5M $120.1M
YoY Change 4.12%
Total Long-Term Assets $2.232B $2.238B
YoY Change -4.44%
TOTAL ASSETS
Total Short-Term Assets $1.114B $1.101B
Total Long-Term Assets $2.232B $2.238B
Total Assets $3.346B $3.339B
YoY Change -3.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $184.4M $194.7M
YoY Change -18.3%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $69.00M $75.70M
YoY Change -41.82%
Long-Term Debt Due $24.70M $21.40M
YoY Change 70.34%
Total Short-Term Liabilities $453.6M $441.8M
YoY Change -11.58%
LONG-TERM LIABILITIES
Long-Term Debt $897.7M $904.4M
YoY Change -2.92%
Other Long-Term Liabilities $102.5M $154.3M
YoY Change -9.21%
Total Long-Term Liabilities $1.000B $1.059B
YoY Change -3.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $453.6M $441.8M
Total Long-Term Liabilities $1.000B $1.059B
Total Liabilities $1.649B $1.678B
YoY Change -8.04%
SHAREHOLDERS EQUITY
Retained Earnings $2.421B $2.404B
YoY Change 4.33%
Common Stock $522.3M $508.6M
YoY Change 6.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.663B $1.661B
YoY Change
Total Liabilities & Shareholders Equity $3.346B $3.339B
YoY Change -3.03%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $19.70M $46.70M
YoY Change -46.76%
Depreciation, Depletion And Amortization $24.00M $23.50M
YoY Change 1.27%
Cash From Operating Activities $50.10M $55.90M
YoY Change 48.66%
INVESTING ACTIVITIES
Capital Expenditures $20.20M $16.50M
YoY Change -17.21%
Acquisitions
YoY Change
Other Investing Activities -$9.000M -$100.0K
YoY Change 8900.0%
Cash From Investing Activities -$29.20M -$16.60M
YoY Change 18.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $3.600M
YoY Change
Cash From Financing Activities -22.80M -32.00M
YoY Change 147.83%
NET CHANGE
Cash From Operating Activities 50.10M 55.90M
Cash From Investing Activities -29.20M -16.60M
Cash From Financing Activities -22.80M -32.00M
Net Change In Cash -1.900M 7.300M
YoY Change -176.0%
FREE CASH FLOW
Cash From Operating Activities $50.10M $55.90M
Capital Expenditures $20.20M $16.50M
Free Cash Flow $29.90M $39.40M
YoY Change 221.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
398600000
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5300000
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
63000000
CY2024Q1 us-gaap Interest Expense
InterestExpense
14900000
CY2023Q2 us-gaap Interest Expense
InterestExpense
14200000
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-200000
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1100000
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15300000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
60100000
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
47700000
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13900000
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10500000
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1400000
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
900000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
47600000
CY2023Q2 us-gaap Profit Loss
ProfitLoss
38100000
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
900000
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1100000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
46700000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
37000000
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10000000
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-200000
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.44
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32300000
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32500000
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32400000
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32500000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
47600000
CY2023Q2 us-gaap Profit Loss
ProfitLoss
38100000
CY2023Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-400000
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
1400000
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2300000
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22700000
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8100000
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24900000
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
46200000
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
200000
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1400000
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24700000
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44800000
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
425400000
CY2023Q2 us-gaap Gross Profit
GrossProfit
120700000
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
53000000
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52300000
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5600000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.45
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2800000
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
2400000
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1613200000
CY2023Q2 us-gaap Profit Loss
ProfitLoss
38100000
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32300000
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32500000
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32400000
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8100000
CY2023Q2 us-gaap Dividends
Dividends
1600000
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
200000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2700000
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1658000000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
546100000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
534500000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
546100000
CY2024Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
CY2023Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
100000
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
75200000
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15100000
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-24300000
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1686700000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
47600000
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22700000
CY2024Q1 us-gaap Dividends
Dividends
3200000
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2900000
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1695900000
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2700000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
534500000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
46700000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
37000000
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32500000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.45
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.44
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
CY2024Q1 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000891014
CY2024Q1 us-gaap Gross Profit
GrossProfit
135900000
CY2024Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-2100000
CY2023Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.1
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q2 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
15000000
CY2023Q4 us-gaap Restructuring Charges
RestructuringCharges
300000
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10500000
CY2024Q1 mtx Percentage Of Total Benefit Obligation For International Pension Plans
PercentageOfTotalBenefitObligationForInternationalPensionPlans
0.21
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
75200000
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
63000000
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
60100000
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
47700000
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
534500000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
546100000

Files In Submission

Name View Source Status
0000891014-24-000039-index-headers.html Edgar Link pending
0000891014-24-000039-index.html Edgar Link pending
0000891014-24-000039.txt Edgar Link pending
0000891014-24-000039-xbrl.zip Edgar Link pending
ex15.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
ex95.htm Edgar Link pending
ex99.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mtx-20240331.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mtx-20240331_cal.xml Edgar Link unprocessable
mtx-20240331_def.xml Edgar Link unprocessable
mtx-20240331_lab.xml Edgar Link unprocessable
mtx-20240331_pre.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending