2024 Q2 Form 10-Q Financial Statement
#000089101424000039 Filed on April 26, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $541.2M | $534.5M |
YoY Change | -0.9% | |
Cost Of Revenue | $397.3M | $398.6M |
YoY Change | -6.61% | |
Gross Profit | $143.9M | $135.9M |
YoY Change | 19.22% | |
Gross Profit Margin | 26.59% | 25.43% |
Selling, General & Admin | $53.30M | $53.00M |
YoY Change | 1.91% | |
% of Gross Profit | 37.04% | 39.0% |
Research & Development | $5.800M | $5.600M |
YoY Change | 9.43% | |
% of Gross Profit | 4.03% | 4.12% |
Depreciation & Amortization | $24.00M | $23.50M |
YoY Change | 1.27% | |
% of Gross Profit | 16.68% | 17.29% |
Operating Expenses | $59.10M | $58.60M |
YoY Change | 2.6% | |
Operating Profit | $50.60M | $77.30M |
YoY Change | -19.68% | |
Interest Expense | -$14.90M | -$14.90M |
YoY Change | -204.93% | |
% of Operating Profit | -29.45% | -19.28% |
Other Income/Expense, Net | -$16.00M | -$200.0K |
YoY Change | 4.58% | |
Pretax Income | $34.60M | $60.10M |
YoY Change | -27.46% | |
Income Tax | $15.60M | $13.90M |
% Of Pretax Income | 45.09% | 23.13% |
Net Earnings | $19.70M | $46.70M |
YoY Change | -46.76% | |
Net Earnings / Revenue | 3.64% | 8.74% |
Basic Earnings Per Share | $0.61 | $1.45 |
Diluted Earnings Per Share | $0.61 | $1.44 |
COMMON SHARES | ||
Basic Shares Outstanding | 32.25M | 32.36M |
Diluted Shares Outstanding | 32.40M | 32.40M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $316.4M | $320.1M |
YoY Change | 23.64% | |
Cash & Equivalents | $310.6M | $315.7M |
Short-Term Investments | $5.800M | $4.400M |
Other Short-Term Assets | $59.30M | $58.90M |
YoY Change | -12.54% | |
Inventory | $333.0M | $326.0M |
Prepaid Expenses | ||
Receivables | $405.1M | $396.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.114B | $1.101B |
YoY Change | -0.1% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $973.8M | $977.0M |
YoY Change | -7.91% | |
Goodwill | $912.8M | $913.1M |
YoY Change | -0.27% | |
Intangibles | $224.7M | $227.6M |
YoY Change | -6.02% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $103.5M | $120.1M |
YoY Change | 4.12% | |
Total Long-Term Assets | $2.232B | $2.238B |
YoY Change | -4.44% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.114B | $1.101B |
Total Long-Term Assets | $2.232B | $2.238B |
Total Assets | $3.346B | $3.339B |
YoY Change | -3.03% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $184.4M | $194.7M |
YoY Change | -18.3% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $69.00M | $75.70M |
YoY Change | -41.82% | |
Long-Term Debt Due | $24.70M | $21.40M |
YoY Change | 70.34% | |
Total Short-Term Liabilities | $453.6M | $441.8M |
YoY Change | -11.58% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $897.7M | $904.4M |
YoY Change | -2.92% | |
Other Long-Term Liabilities | $102.5M | $154.3M |
YoY Change | -9.21% | |
Total Long-Term Liabilities | $1.000B | $1.059B |
YoY Change | -3.6% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $453.6M | $441.8M |
Total Long-Term Liabilities | $1.000B | $1.059B |
Total Liabilities | $1.649B | $1.678B |
YoY Change | -8.04% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.421B | $2.404B |
YoY Change | 4.33% | |
Common Stock | $522.3M | $508.6M |
YoY Change | 6.01% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.663B | $1.661B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.346B | $3.339B |
YoY Change | -3.03% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $19.70M | $46.70M |
YoY Change | -46.76% | |
Depreciation, Depletion And Amortization | $24.00M | $23.50M |
YoY Change | 1.27% | |
Cash From Operating Activities | $50.10M | $55.90M |
YoY Change | 48.66% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $20.20M | $16.50M |
YoY Change | -17.21% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$9.000M | -$100.0K |
YoY Change | 8900.0% | |
Cash From Investing Activities | -$29.20M | -$16.60M |
YoY Change | 18.22% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $3.600M | |
YoY Change | ||
Cash From Financing Activities | -22.80M | -32.00M |
YoY Change | 147.83% | |
NET CHANGE | ||
Cash From Operating Activities | 50.10M | 55.90M |
Cash From Investing Activities | -29.20M | -16.60M |
Cash From Financing Activities | -22.80M | -32.00M |
Net Change In Cash | -1.900M | 7.300M |
YoY Change | -176.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $50.10M | $55.90M |
Capital Expenditures | $20.20M | $16.50M |
Free Cash Flow | $29.90M | $39.40M |
YoY Change | 221.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
398600000 | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5300000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63000000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
14900000 | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
14200000 | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-200000 | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1100000 | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15300000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
60100000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
47700000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13900000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10500000 | |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1400000 | |
CY2023Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
900000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
47600000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
38100000 | |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
900000 | |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1100000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46700000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37000000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
10000000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-200000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.44 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32300000 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32500000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32400000 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32500000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
47600000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
38100000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-400000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
1400000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-2300000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-22700000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8100000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
24900000 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
46200000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
200000 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1400000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24700000 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
44800000 | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
425400000 | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
120700000 | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
53000000 | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
52300000 | |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5600000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.45 | |
CY2024Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2800000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
2400000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1613200000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
38100000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32300000 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32500000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32400000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8100000 | |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
1600000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
200000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2700000 | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1658000000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546100000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
534500000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546100000 | |
CY2024Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | |
CY2023Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
100000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
75200000 | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15100000 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.14 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.14 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-24300000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1686700000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
47600000 | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-22700000 | |
CY2024Q1 | us-gaap |
Dividends
Dividends
|
3200000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2900000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1695900000 | |
CY2023Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2700000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
534500000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46700000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37000000 | |
CY2024Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32500000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.45 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.14 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.44 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.14 | |
CY2024Q1 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891014 | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
135900000 | |
CY2024Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-2100000 | |
CY2023Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.1 | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.05 | |
CY2023Q2 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | |
CY2024Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
15000000 | |
CY2023Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
300000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10500000 | |
CY2024Q1 | mtx |
Percentage Of Total Benefit Obligation For International Pension Plans
PercentageOfTotalBenefitObligationForInternationalPensionPlans
|
0.21 | |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
75200000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
63000000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
60100000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
47700000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
534500000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
546100000 |