2024 Q3 Form 10-Q Financial Statement

#000089101424000089 Filed on July 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $524.7M $541.2M
YoY Change -4.86% -0.9%
Cost Of Revenue $389.5M $397.3M
YoY Change -8.03% -6.61%
Gross Profit $135.2M $143.9M
YoY Change 5.63% 19.22%
Gross Profit Margin 25.77% 26.59%
Selling, General & Admin $50.10M $53.30M
YoY Change -3.28% 1.91%
% of Gross Profit 37.06% 37.04%
Research & Development $5.900M $5.800M
YoY Change 5.36% 9.43%
% of Gross Profit 4.36% 4.03%
Depreciation & Amortization $23.10M $24.00M
YoY Change -1.7% 1.27%
% of Gross Profit 17.09% 16.68%
Operating Expenses $56.00M $59.10M
YoY Change -2.44% 2.6%
Operating Profit $76.60M $50.60M
YoY Change 8.5% -19.68%
Interest Expense -$14.00M -$14.90M
YoY Change -3.45% -204.93%
% of Operating Profit -18.28% -29.45%
Other Income/Expense, Net -$17.10M -$16.00M
YoY Change 1121.43% 4.58%
Pretax Income $59.50M $34.60M
YoY Change 75.0% -27.46%
Income Tax $13.70M $15.60M
% Of Pretax Income 23.03% 45.09%
Net Earnings $46.70M $19.70M
YoY Change 75.56% -46.76%
Net Earnings / Revenue 8.9% 3.64%
Basic Earnings Per Share $1.45 $0.61
Diluted Earnings Per Share $1.45 $0.61
COMMON SHARES
Basic Shares Outstanding 32.17M 32.25M
Diluted Shares Outstanding 32.30M 32.40M

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $324.5M $316.4M
YoY Change 27.06% 23.64%
Cash & Equivalents $317.1M $310.6M
Short-Term Investments $7.400M $5.800M
Other Short-Term Assets $61.60M $59.30M
YoY Change 23.45% -12.54%
Inventory $342.2M $333.0M
Prepaid Expenses
Receivables $412.5M $405.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.141B $1.114B
YoY Change 5.65% -0.1%
LONG-TERM ASSETS
Property, Plant & Equipment $993.7M $973.8M
YoY Change -5.42% -7.91%
Goodwill $914.3M $912.8M
YoY Change 0.0% -0.27%
Intangibles $222.1M $224.7M
YoY Change -5.85% -6.02%
Long-Term Investments
YoY Change
Other Assets $105.3M $103.5M
YoY Change -17.48% 4.12%
Total Long-Term Assets $2.253B $2.232B
YoY Change -3.23% -4.44%
TOTAL ASSETS
Total Short-Term Assets $1.141B $1.114B
Total Long-Term Assets $2.253B $2.232B
Total Assets $3.394B $3.346B
YoY Change -0.42% -3.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $189.8M $184.4M
YoY Change -7.1% -18.3%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $60.00M $69.00M
YoY Change -43.98% -41.82%
Long-Term Debt Due $28.20M $24.70M
YoY Change 94.48% 70.34%
Total Short-Term Liabilities $464.0M $453.6M
YoY Change -1.74% -11.58%
LONG-TERM LIABILITIES
Long-Term Debt $894.7M $897.7M
YoY Change -2.88% -2.92%
Other Long-Term Liabilities $110.3M $102.5M
YoY Change -37.29% -9.21%
Total Long-Term Liabilities $1.005B $1.000B
YoY Change -8.39% -3.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $464.0M $453.6M
Total Long-Term Liabilities $1.005B $1.000B
Total Liabilities $1.649B $1.649B
YoY Change -7.44% -8.04%
SHAREHOLDERS EQUITY
Retained Earnings $2.464B $2.421B
YoY Change 5.08% 4.33%
Common Stock $526.0M $522.3M
YoY Change 6.16% 6.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.706B $1.663B
YoY Change
Total Liabilities & Shareholders Equity $3.394B $3.346B
YoY Change -0.42% -3.03%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $46.70M $19.70M
YoY Change 75.56% -46.76%
Depreciation, Depletion And Amortization $23.10M $24.00M
YoY Change -1.7% 1.27%
Cash From Operating Activities $60.00M $50.10M
YoY Change 31.87% 48.66%
INVESTING ACTIVITIES
Capital Expenditures $24.70M $20.20M
YoY Change 14.88% -17.21%
Acquisitions
YoY Change
Other Investing Activities -$7.100M -$9.000M
YoY Change 129.03% 8900.0%
Cash From Investing Activities -$31.80M -$29.20M
YoY Change 29.27% 18.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -34.80M -22.80M
YoY Change 107.14% 147.83%
NET CHANGE
Cash From Operating Activities 60.00M 50.10M
Cash From Investing Activities -31.80M -29.20M
Cash From Financing Activities -34.80M -22.80M
Net Change In Cash -6.600M -1.900M
YoY Change -260.98% -176.0%
FREE CASH FLOW
Cash From Operating Activities $60.00M $50.10M
Capital Expenditures $24.70M $20.20M
Free Cash Flow $35.30M $29.90M
YoY Change 47.08% 221.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2900000
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1695900000
CY2023Q2 us-gaap Profit Loss
ProfitLoss
38100000
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8100000
CY2023Q2 us-gaap Dividends
Dividends
1600000
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
200000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2700000
CY2024Q2 us-gaap Profit Loss
ProfitLoss
20900000
CY2024Q2 us-gaap Dividends
Dividends
3300000
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2700000
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1686700000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
47600000
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22700000
CY2024Q1 us-gaap Dividends
Dividends
3200000
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
2400000
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2800000
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1697500000
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1613200000
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1658000000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
27600000
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-25200000
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.221
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000891014
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
0
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
6600000
us-gaap Restructuring Charges
RestructuringCharges
0
us-gaap Restructuring Charges
RestructuringCharges
6600000
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
300000
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
0
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
15000000
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9600000
CY2024Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
400000
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
10700000
CY2024Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
19700000
CY2023Q3 us-gaap Dividends
Dividends
1700000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2800000
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1661500000
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
0
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
6600000
us-gaap Restructuring Charges
RestructuringCharges
0
us-gaap Restructuring Charges
RestructuringCharges
6600000
CY2024Q2 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
638
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
30000000
CY2024Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
30000000

Files In Submission

Name View Source Status
0000891014-24-000089-index-headers.html Edgar Link pending
0000891014-24-000089-index.html Edgar Link pending
0000891014-24-000089.txt Edgar Link pending
0000891014-24-000089-xbrl.zip Edgar Link pending
ex15.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
ex95.htm Edgar Link pending
ex99.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mtx-20240630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
mtx-20240630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
mtx-20240630_lab.xml Edgar Link unprocessable
mtx-20240630_def.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mtx-20240630_pre.xml Edgar Link unprocessable