2023 Q2 Form 10-Q Financial Statement
#000143774923013939 Filed on May 11, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $27.12M | $26.61M | $3.542M |
YoY Change | 134.14% | 651.21% | 125.61% |
% of Gross Profit | |||
Research & Development | $418.0K | $464.0K | $1.545M |
YoY Change | -64.96% | -69.97% | |
% of Gross Profit | |||
Depreciation & Amortization | $38.00K | $38.00K | $47.00K |
YoY Change | -9.52% | -19.15% | -2.08% |
% of Gross Profit | |||
Operating Expenses | $27.58M | $27.11M | $5.134M |
YoY Change | 115.13% | 428.05% | 216.72% |
Operating Profit | -$27.58M | -$27.11M | -$5.134M |
YoY Change | 115.13% | 428.05% | 216.72% |
Interest Expense | -$87.45M | $0.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$92.71M | -$237.0K | -$6.303M |
YoY Change | -4964.27% | -96.24% | 209.43% |
Pretax Income | -$120.3M | -$27.35M | -$11.44M |
YoY Change | 1002.36% | 139.11% | 212.49% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$120.3M | -$27.35M | -$11.44M |
YoY Change | 1002.36% | 139.11% | 212.66% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.84 | -$0.23 | -$0.14 |
Diluted Earnings Per Share | -$0.84 | -$0.23 | -$94.27K |
COMMON SHARES | |||
Basic Shares Outstanding | 150.6M | 150.6M | 121.3M |
Diluted Shares Outstanding | 150.9M | 146.9M | 121.3M |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $40.01M | $51.14M | $22.36M |
YoY Change | -1.2% | 128.74% | -43.11% |
Cash & Equivalents | $40.01M | $51.14M | $22.36M |
Short-Term Investments | |||
Other Short-Term Assets | $259.0K | $468.0K | $366.0K |
YoY Change | -43.94% | 27.87% | 123.17% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $53.34M | $52.71M | $23.39M |
YoY Change | 28.53% | 125.39% | -41.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $266.4M | $243.9M | $175.2M |
YoY Change | 50.17% | 39.22% | 6.68% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $32.07M | $30.11M | $22.66M |
YoY Change | 30.54% | 32.86% | 29.65% |
Total Long-Term Assets | $299.4M | $275.2M | $198.3M |
YoY Change | 47.33% | 38.79% | 8.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $53.34M | $52.71M | $23.39M |
Total Long-Term Assets | $299.4M | $275.2M | $198.3M |
Total Assets | $352.8M | $327.9M | $221.7M |
YoY Change | 44.14% | 47.92% | -0.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.82M | $1.854M | $516.0K |
YoY Change | 780.15% | 259.3% | 130.36% |
Accrued Expenses | $19.87M | $29.61M | $3.255M |
YoY Change | 199.11% | 809.59% | 35.63% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $45.31M | $34.89M | $7.244M |
YoY Change | 472.36% | 381.67% | -1.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $23.00M | $23.00M | $23.00M |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $23.00M | $23.00M | $23.00M |
YoY Change | 0.0% | 0.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $45.31M | $34.89M | $7.244M |
Total Long-Term Liabilities | $23.00M | $23.00M | $23.00M |
Total Liabilities | $156.6M | $61.94M | $37.86M |
YoY Change | 326.24% | 63.59% | 15.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$377.8M | -$257.5M | -$181.5M |
YoY Change | 96.33% | 41.86% | 19.66% |
Common Stock | $16.00K | $15.00K | $12.00K |
YoY Change | 23.08% | 25.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $4.657M | $4.634M | $1.779M |
YoY Change | 51.84% | 160.48% | 65.49% |
Treasury Stock Shares | $541.3M | ||
Shareholders Equity | -$19.68M | $56.84M | -$135.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $352.8M | $327.9M | $221.7M |
YoY Change | 44.14% | 47.92% | -0.19% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$120.3M | -$27.35M | -$11.44M |
YoY Change | 1002.36% | 139.11% | 212.66% |
Depreciation, Depletion And Amortization | $38.00K | $38.00K | $47.00K |
YoY Change | -9.52% | -19.15% | -2.08% |
Cash From Operating Activities | -$18.02M | -$23.19M | -$10.19M |
YoY Change | 147.48% | 127.44% | 168.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $33.07M | $21.53M | $1.314M |
YoY Change | -1135.64% | 1538.36% | -44.88% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$33.07M | -$23.40M | -$3.017M |
YoY Change | 935.64% | 675.7% | -22.98% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $464.0K | ||
YoY Change | 954.55% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 39.96M | $34.94M | $10.02M |
YoY Change | 39.64% | 248.81% | -58.93% |
NET CHANGE | |||
Cash From Operating Activities | -18.02M | -$23.19M | -$10.19M |
Cash From Investing Activities | -33.07M | -$23.40M | -$3.017M |
Cash From Financing Activities | 39.96M | $34.94M | $10.02M |
Net Change In Cash | -11.13M | -$11.65M | -$3.194M |
YoY Change | -161.34% | 264.68% | -119.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$18.02M | -$23.19M | -$10.19M |
Capital Expenditures | $33.07M | $21.53M | $1.314M |
Free Cash Flow | -$51.09M | -$44.71M | -$11.51M |
YoY Change | 1149.68% | 288.54% | 86.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11437000 | usd |
CY2022Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
5754000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17191000 | usd |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149400000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149400000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
143500000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
143500000 | |
CY2023Q1 | next |
Treasury Stock Common And Preferred Shares
TreasuryStockCommonAndPreferredShares
|
999966 | |
CY2022Q4 | next |
Treasury Stock Common And Preferred Shares
TreasuryStockCommonAndPreferredShares
|
991089 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5134000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
290000 | usd |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
173000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-36842 | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5723951 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1000 Louisiana Street, Suite 3900 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
318942000 | usd |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
289084000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-257487000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-230140000 | usd |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77002 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
713 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
574-1880 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
NEXT | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
150566623 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51141000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62789000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1570000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1149000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
52711000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
63938000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
243870000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
218646000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1216000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1474000 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30108000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28372000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
327905000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
312430000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1854000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1084000 | usd |
CY2023Q1 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
28661000 | usd |
CY2022Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
23184000 | usd |
CY2023Q1 | next |
Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
|
3504000 | usd |
CY2022Q4 | next |
Current Common Stock Warrant Liabilities
CurrentCommonStockWarrantLiabilities
|
0 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
873000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1093000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34892000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25361000 | usd |
CY2023Q1 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
3653000 | usd |
CY2022Q4 | next |
Non Current Common Stock Warrant Liabilities
NonCurrentCommonStockWarrantLiabilities
|
6790000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
395000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
465000 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23000000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23000000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
61940000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
55616000 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
14000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4634000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56836000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54371000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
327905000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4587000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
421000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
312430000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q1 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
26271000 | usd |
CY2022Q1 | next |
General And Administrative Expense Recovery
GeneralAndAdministrativeExpenseRecovery
|
3323000 | usd |
CY2023Q1 | next |
Development Expense
DevelopmentExpense
|
464000 | usd |
CY2022Q1 | next |
Development Expense
DevelopmentExpense
|
1545000 | usd |
CY2023Q1 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
337000 | usd |
CY2022Q1 | next |
Land Option And Lease Expense
LandOptionAndLeaseExpense
|
219000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
38000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
47000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
27110000 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5134000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27110000 | usd |
CY2023Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-367000 | usd |
CY2022Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-6304000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
130000 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-237000 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6303000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27347000 | usd |
CY2023Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6700000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-34047000 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
146931000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
121328000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54371000 | usd |
CY2023Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
1559000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
47000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
35000000 | usd |
CY2023Q1 | next |
Preferred Stock Dividends
PreferredStockDividends
|
-6700000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27347000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56836000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19892000 | usd |
CY2022Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-2372000 | usd |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
464000 | usd |
CY2022Q1 | next |
Preferred Stock Dividends
PreferredStockDividends
|
-5754000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11437000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-135000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27347000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11437000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
38000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
47000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1559000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-2372000 | usd |
CY2023Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-367000 | usd |
CY2022Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-6304000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
258000 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
140000 | usd |
CY2023Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
0 | usd |
CY2022Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
354000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
194000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
815000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
114000 | usd |
CY2023Q1 | next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-290000 | usd |
CY2022Q1 | next |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-156000 | usd |
CY2023Q1 | next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
1836000 | usd |
CY2022Q1 | next |
Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
-2994000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23185000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10194000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21528000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1314000 | usd |
CY2023Q1 | next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
1875000 | usd |
CY2022Q1 | next |
Investing Activities Other Noncurrent Assets
InvestingActivitiesOtherNoncurrentAssets
|
1703000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23403000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3017000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
10500000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
35000000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
13000 | usd |
CY2022Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
19000 | usd |
CY2023Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
47000 | usd |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
464000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
34940000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10017000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11648000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3194000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
62789000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25552000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
51141000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22358000 | usd |
CY2023Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
72000 | usd |
CY2022Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accounts Payable
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
339000 | usd |
CY2023Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
15826000 | usd |
CY2022Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Accrued Liabilities
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
839000 | usd |
CY2023Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Noncurrent Assets
CapitalExpendituresIncurredButNotYetPaidIncludedInNoncurrentAssets
|
140000 | usd |
CY2022Q1 | next |
Capital Expenditures Incurred But Not Yet Paid Included In Noncurrent Assets
CapitalExpendituresIncurredButNotYetPaidIncludedInNoncurrentAssets
|
0 | usd |
CY2023Q1 | next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
6686000 | usd |
CY2022Q1 | next |
Noncash Paidinkind Dividends Convertible Preferred Stock
NoncashPaidinkindDividendsConvertiblePreferredStock
|
5735000 | usd |
CY2023Q1 | next |
Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
|
0 | usd |
CY2022Q1 | next |
Liabilities Accrued For Equity Issuance Costs
LiabilitiesAccruedForEquityIssuanceCosts
|
50000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
51100000 | usd |
CY2022Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | usd |
CY2023Q1 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
556000 | usd |
CY2022Q4 | next |
Prepaid Subscriptions
PrepaidSubscriptions
|
423000 | usd |
CY2023Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
300000 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
619000 | usd |
CY2023Q1 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
246000 | usd |
CY2022Q4 | next |
Prepaid Marketing And Sponsorships
PrepaidMarketingAndSponsorships
|
0 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
468000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
107000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1570000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1149000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
243870000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
218646000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
38000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
47000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1216000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1474000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
873000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1093000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1268000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1558000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
309000 | usd |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
157000 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
28000 | usd |
CY2022Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
62000 | usd |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
337000 | usd |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
219000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
980000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
275000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
252000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
0 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
0 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
0 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1507000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
239000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1268000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.120 | pure |
CY2023Q1 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
182000 | usd |
CY2023Q1 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
8680000 | usd |
CY2022Q4 | next |
Permitting Costs Noncurrent
PermittingCostsNoncurrent
|
8540000 | usd |
CY2023Q1 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
21243000 | usd |
CY2022Q4 | next |
Site Lease Initial Direct Costs
SiteLeaseInitialDirectCosts
|
19647000 | usd |
CY2023Q1 | next |
Deposits And Other
DepositsAndOther
|
185000 | usd |
CY2022Q4 | next |
Deposits And Other
DepositsAndOther
|
185000 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30108000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28372000 | usd |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2410000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6650000 | usd |
CY2023Q1 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
15826000 | usd |
CY2022Q4 | next |
Project Asset Costs Current
ProjectAssetCostsCurrent
|
12046000 | usd |
CY2023Q1 | next |
Permitting Costs Current
PermittingCostsCurrent
|
140000 | usd |
CY2022Q4 | next |
Permitting Costs Current
PermittingCostsCurrent
|
279000 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
9284000 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
3124000 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
819000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
903000 | usd |
CY2023Q1 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
28661000 | usd |
CY2022Q4 | next |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
23184000 | usd |
CY2023Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-400000 | usd |
CY2022Q1 | next |
Gain Loss On Revaluation Of Warrants
GainLossOnRevaluationOfWarrants
|
-6300000 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
146931000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
121328000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
146931000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121328000 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
56055000 | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
52552000 | |
CY2023Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
1559000 | usd |
CY2022Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Equity Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
-2372000 | usd |
CY2023Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | usd |
CY2022Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost Liability Awards
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostLiabilityAwards
|
0 | usd |
CY2023Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
1559000 | usd |
CY2022Q1 | next |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost
|
-2372000 | usd |
CY2023Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-0 | usd |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
-0 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1559000 | usd |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-2372000 | usd |