2022 Q4 Form 10-Q Financial Statement
#000149315222032260 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.145M | $340.8K | $7.250K |
YoY Change | 1657.47% | 4600.55% | -37.82% |
% of Gross Profit | |||
Research & Development | $0.00 | $20.76K | $2.540K |
YoY Change | -100.0% | 717.32% | -65.44% |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $469.6K | $361.6K | $9.800K |
YoY Change | 501.5% | 3589.29% | -48.45% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $74.01K | $1.623K | -$108.4K |
YoY Change | -146.44% | -101.5% | -132.55% |
% of Operating Profit | |||
Other Income/Expense, Net | -$21.93K | -$396.1K | $0.00 |
YoY Change | -76.77% | ||
Pretax Income | -$417.5K | -$795.7K | -$118.2K |
YoY Change | 25.82% | 572.93% | -137.65% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$417.5K | -$795.7K | -$118.2K |
YoY Change | 25.82% | 572.93% | -137.65% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.30 | -$0.03 | |
Diluted Earnings Per Share | -$0.10 | -$296.9K | -$26.54K |
COMMON SHARES | |||
Basic Shares Outstanding | 8.685M shares | 8.685M shares | 4.455M shares |
Diluted Shares Outstanding | 2.680M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.007M | $1.298M | $992.9K |
YoY Change | -29.13% | 30.74% | 15.81% |
Cash & Equivalents | $1.007M | $1.298M | $992.9K |
Short-Term Investments | |||
Other Short-Term Assets | $4.830K | $92.37K | $3.680K |
YoY Change | -77.85% | 2410.05% | -32.23% |
Inventory | |||
Prepaid Expenses | $4.829K | $92.37K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.012M | $1.391M | $996.6K |
YoY Change | -29.86% | 39.53% | 15.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $877.2K | $738.8K | $525.7K |
YoY Change | 48.98% | 40.53% | -42.58% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $877.2K | $738.8K | $525.7K |
YoY Change | 48.98% | 40.53% | -42.58% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.012M | $1.391M | $996.6K |
Total Long-Term Assets | $877.2K | $738.8K | $525.7K |
Total Assets | $1.889M | $2.129M | $1.522M |
YoY Change | -7.01% | 39.87% | -14.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $802.7K | $810.2K | $386.6K |
YoY Change | 102.55% | 109.56% | 11.57% |
Accrued Expenses | $41.80K | $5.700K | |
YoY Change | 45.69% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $520.00 | $1.066M | $16.17K |
YoY Change | -99.88% | 6490.6% | -98.5% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.322M | $2.353M | $1.465M |
YoY Change | -26.21% | 60.61% | 2.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.322M | $2.353M | $1.465M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.322M | $2.353M | $1.465M |
YoY Change | -26.21% | 60.61% | 2.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.508M | -$2.090M | |
YoY Change | 163.55% | ||
Common Stock | $1.107K | $868.00 | |
YoY Change | 27.53% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $567.1K | -$223.6K | $57.31K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.889M | $2.129M | $1.522M |
YoY Change | -7.01% | 39.87% | -14.4% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$417.5K | -$795.7K | -$118.2K |
YoY Change | 25.82% | 572.93% | -137.65% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$103.1K | -$125.9K | -$6.230K |
YoY Change | -37.29% | 1920.71% | -63.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.00K | $0.00 | $0.00 |
YoY Change | -83.33% | -100.0% | |
Cash From Investing Activities | -$40.00K | $0.00 | $0.00 |
YoY Change | -83.33% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -148.0K | 0.000 | 150.0K |
YoY Change | -117.83% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -103.1K | -125.9K | -6.230K |
Cash From Investing Activities | -40.00K | 0.000 | 0.000 |
Cash From Financing Activities | -148.0K | 0.000 | 150.0K |
Net Change In Cash | -291.1K | -125.9K | 143.8K |
YoY Change | -168.42% | -187.56% | -59.85% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$103.1K | -$125.9K | -$6.230K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001605481 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
CY2021Q3 | us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
usd | |
us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
usd | ||
CY2022Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
usd | |
CY2021Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
NGLD |
Interest Payments
InterestPayments
|
usd | ||
NGLD |
Accrued Interest
AccruedInterest
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
usd | ||
us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
usd | ||
NGLD |
Proceeds From Sale Maturity And Collection Of Investments
ProceedsFromSaleMaturityAndCollectionOfInvestments
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
NGLD |
Cash Paid For Interest
CashPaidForInterest
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
NGLD |
Deferred Stock Issuance Costs
DeferredStockIssuanceCosts
|
usd | ||
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
us-gaap |
Interest Expense
InterestExpense
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55600 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NEVADA CANYON GOLD CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5152859 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
316 California Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 543 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Reno | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89509 | ||
dei |
City Area Code
CityAreaCode
|
(888) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
909-5548 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8685093 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1298154 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1420864 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
92372 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21806 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1390526 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1442670 | usd |
CY2022Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
78403 | usd |
CY2021Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
318418 | usd |
CY2022Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
660395 | usd |
CY2021Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
270395 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
2129324 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
2031483 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
810148 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
396270 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
477031 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
963631 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1100 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1100 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1064600 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
430538 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
2352879 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
1791539 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8685093 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8685093 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8685093 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8685093 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
868 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
868 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1865575 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1190522 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2089998 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-951446 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-223555 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
239944 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2129324 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2031483 | usd |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
20758 | usd |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
2543 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
20758 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
2543 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8737 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2828 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
41204 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30983 | usd | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
13258 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
2500 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
69590 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
8500 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
316862 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
675053 | usd | |
CY2022Q3 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
1935 | usd |
CY2021Q3 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
1924 | usd |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
11735 | usd | |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
7039 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
361550 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9795 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
818340 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
49065 | usd | |
CY2022Q3 | NGLD |
Accretion Expense Non Operating
AccretionExpenseNonOperating
|
396143 | usd |
CY2021Q3 | NGLD |
Accretion Expense Non Operating
AccretionExpenseNonOperating
|
3 | usd |
NGLD |
Accretion Expense Non Operating
AccretionExpenseNonOperating
|
697535 | usd | |
NGLD |
Accretion Expense Non Operating
AccretionExpenseNonOperating
|
3 | usd | |
CY2022Q3 | us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
1623 | usd |
us-gaap |
Financing Receivable Accrued Interest Writeoff
FinancingReceivableAccruedInterestWriteoff
|
1623 | usd | |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-40737 | usd |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-94775 | usd |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
163113 | usd | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-317364 | usd | |
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-15 | usd |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-13725 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-982 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4683 | usd | |
CY2022Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
4397 | usd |
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
63 | usd |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
5285 | usd | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
694 | usd | |
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
211530 | usd | |
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
315 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-795671 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118235 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1138552 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-360740 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.30 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.42 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2680093 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4455093 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2680093 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4455093 | shares | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
268047 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
92350 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360397 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-334855 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25542 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
150000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118235 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57307 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
239944 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
44774 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
436387 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
721105 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
313417 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-779268 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
255254 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
316862 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-795671 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-795671 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-223555 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1138552 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-360740 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
675053 | usd | |
NGLD |
Fair Value Gain On Equity Investments
FairValueGainOnEquityInvestments
|
374643 | usd | |
NGLD |
Fair Value Gain On Equity Investments
FairValueGainOnEquityInvestments
|
-317049 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-982 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4683 | usd | |
NGLD |
Interest Payments
InterestPayments
|
65096 | usd | |
NGLD |
Accretion Of Convertible Debt
AccretionOfConvertibleDebt
|
697535 | usd | |
NGLD |
Accretion Of Convertible Debt
AccretionOfConvertibleDebt
|
3 | usd | |
NGLD |
Accrued Interest
AccruedInterest
|
-1623 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-26122 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-27000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
70566 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2396 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-326786 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-57767 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
614658 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2152 | usd | |
us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
410000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
204658 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2152 | usd | |
NGLD |
Proceeds From Sale Maturity And Collection Of Investments
ProceedsFromSaleMaturityAndCollectionOfInvestments
|
400 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
150000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
400 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
150000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-982 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4683 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-122710 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
99068 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1420864 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
893823 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1298154 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
992891 | usd |
NGLD |
Cash Paid For Interest
CashPaidForInterest
|
-65096 | usd | |
NGLD |
Cash Received For Interest
CashReceivedForInterest
|
5285 | usd | |
NGLD |
Cash Received For Interest
CashReceivedForInterest
|
694 | usd | |
NGLD |
Fair Value Gain On Equity Investment
FairValueGainOnEquityInvestment
|
-163113 | usd | |
NGLD |
Fair Value Gain On Equity Investment
FairValueGainOnEquityInvestment
|
317364 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_801_eus-gaap--NatureOfOperations_zvnAPKbJ8Jy3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 - <span id="xdx_821_z0ZQZ8dx0Kjd">NATURE OF BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Nevada Canyon Gold Corp. (the “Company”) was incorporated under the laws of the state of <span id="xdx_90F_edei--EntityIncorporationStateCountryCode_c20220101__20220930_zN7eLF7WC0mg" title="Entity state of incorporation">Nevada</span> on <span id="xdx_90F_edei--EntityIncorporationDateOfIncorporation_dd_c20220101__20220930_zp9DqOkoOQKi" title="Date of incorporation">February 27, 2014</span>. The Company is involved in acquiring and exploring mineral properties and royalty interests in Nevada and Idaho. On December 15, 2021, the Company incorporated two subsidiaries, Nevada Canyon LLC and Canyon Carbon LLC. Both subsidiaries were incorporated under the laws of the state of Nevada.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Going Concern</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s condensed consolidated financial statements are prepared using accounting principles generally accepted in the United States of America (“GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company is in a business of acquiring and exploring mineral properties and royalty interests and has not generated or realized any revenues from these business operations. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2014-02-27 | ||
NGLD |
Deferred Stock Issuance Costs
DeferredStockIssuanceCosts
|
39250 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8895404 | shares | |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2764815 | shares |
CY2022Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
477031 | usd |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
963631 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
316862 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
675053 | usd | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y | |
CY2022Q1 | us-gaap |
Share Price
SharePrice
|
0.4938 | |
CY2022Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
804448 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
367578 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5700 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
28692 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
810148 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
396270 | usd |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
980000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1000000 | usd |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
2666667 | shares | |
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
677200 | usd | |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
663867 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1064600 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1000000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
2666667 | shares |
CY2021 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
677200 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
663867 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
430538 | usd |
CY2022Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
396143 | usd |
CY2021Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
3 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
1623 | usd |
us-gaap |
Accretion Expense
AccretionExpense
|
697535 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
3 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1623 | usd | |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
22438 | usd |
CY2022Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
600000 | usd |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
25000 | usd | |
CY2022Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
3750 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Voting rights are not cumulative and, therefore, the holders of more than 50% of the common stock could, if they chose to do so, elect all of the directors of the Company. | ||
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
1775000 | shares |