$NMEX
NORTHERN MINERALS & EXPLORATION LTD.

2024 Q4 Form 10-Q Financial Statement

#000143774924037462 Filed on December 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $74.60K
YoY Change 26.83%
Operating Profit -$74.60K
YoY Change 26.83%
Interest Expense $2.860K
YoY Change -0.35%
% of Operating Profit
Other Income/Expense, Net -$2.860K
YoY Change -0.35%
Pretax Income -$77.46K
YoY Change 25.57%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$77.46K
YoY Change 25.57%
Net Earnings / Revenue
Basic Earnings Per Share $0.00
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 105.8M
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $10.66K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $10.66K
YoY Change 406.51%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $10.66K
Total Long-Term Assets $0.00
Total Assets $10.66K
YoY Change 406.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $35.09K
YoY Change 22.07%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $137.1K
YoY Change -33.74%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $137.1K
Total Long-Term Liabilities
Total Liabilities $287.0K
YoY Change -1.7%
SHAREHOLDERS EQUITY
Retained Earnings -$3.616M
YoY Change 5.43%
Common Stock $105.4K
YoY Change 18.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$276.3K
YoY Change
Total Liabilities & Shareholders Equity $10.66K
YoY Change 406.51%

Cashflow Statement

Concept 2024 Q4
OPERATING ACTIVITIES
Net Income -$77.46K
YoY Change 25.57%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$42.48K
YoY Change 12.39%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -$42.48K
Cash From Investing Activities $0.00
Cash From Financing Activities $0.00
Net Change In Cash -$42.48K
YoY Change 785.86%
FREE CASH FLOW
Cash From Operating Activities -$42.48K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q4 dei Entity File Number
EntityFileNumber
333-146934
CY2024Q4 dei Entity Registrant Name
EntityRegistrantName
NORTHERN MINERALS & EXPLORATION LTD.
CY2024Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0557171
CY2024Q4 us-gaap Officers Compensation
OfficersCompensation
6600 usd
CY2023Q4 us-gaap Officers Compensation
OfficersCompensation
6600 usd
CY2023Q4 nmex Related Party Consulting Expenses
RelatedPartyConsultingExpenses
18000 usd
CY2024Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q4 dei Document Period End Date
DocumentPeriodEndDate
2024-10-31
CY2024Q3 us-gaap Assets
Assets
53139 usd
CY2024Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105401032
CY2024Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3233951 usd
CY2024Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3615645 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
-276293 usd
CY2024Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10662 usd
CY2024Q4 nmex Related Party Consulting Expenses
RelatedPartyConsultingExpenses
19250 usd
CY2024Q4 us-gaap Professional Fees
ProfessionalFees
16000 usd
CY2024Q4 us-gaap Operating Expenses
OperatingExpenses
74602 usd
CY2024Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-74602 usd
CY2024Q4 us-gaap Interest Expense
InterestExpense
2860 usd
CY2023Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2870 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-61690 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-61690 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89059357
CY2024Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105301032
CY2024Q4 us-gaap Common Stock Value
CommonStockValue
105401 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3215051 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3538183 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-217831 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53139 usd
CY2024Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Pleasant Grove
CY2024Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
CY2024Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84062
CY2024Q4 dei City Area Code
CityAreaCode
801
CY2024Q4 us-gaap Cash
Cash
10662 usd
CY2024Q4 us-gaap Assets
Assets
10662 usd
CY2024Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
85000 usd
CY2024Q4 us-gaap Liabilities
Liabilities
286955 usd
CY2024Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2024Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
-77462 usd
CY2024Q4 dei Security12b Title
Security12bTitle
Common
CY2024Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2024Q4 dei Amendment Flag
AmendmentFlag
false
CY2024Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001415744
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2024Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q4 dei Document Type
DocumentType
10-Q
CY2024Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
1267 N 680 W
CY2024Q4 dei Local Phone Number
LocalPhoneNumber
885-9260
CY2024Q4 dei Trading Symbol
TradingSymbol
NMEX
CY2024Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q4 dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105401032
CY2024Q3 us-gaap Cash
Cash
53139 usd
CY2024Q4 us-gaap Assets Current
AssetsCurrent
10662 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
53139 usd
CY2024Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35091 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33506 usd
CY2024Q4 us-gaap Loans Payable
LoansPayable
86000 usd
CY2024Q3 us-gaap Loans Payable
LoansPayable
86000 usd
CY2024Q4 us-gaap Liabilities Current
LiabilitiesCurrent
137091 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
121106 usd
CY2024Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
85000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
270970 usd
CY2024Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2024Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105401032
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105301032
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
105301 usd
CY2023Q4 us-gaap Professional Fees
ProfessionalFees
18100 usd
CY2024Q4 nmex General And Administrative Income Expense
GeneralAndAdministrativeIncomeExpense
32752 usd
CY2023Q4 nmex General And Administrative Income Expense
GeneralAndAdministrativeIncomeExpense
16120 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
58820 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-58820 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
2870 usd
CY2024Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2860 usd
CY2024Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-77462 usd
CY2024Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
-77462 usd
CY2024Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2024Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105315162
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-217831 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
-276293 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-261116 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-61690 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-289806 usd
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
-77462 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-61690 usd
CY2024Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1585 usd
CY2023Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1595 usd
CY2024Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-42477 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-37795 usd
CY2024Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2024Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33000 usd
CY2024Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-42477 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4795 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
53139 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6900 usd
CY2024Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10662 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2105 usd
CY2024Q4 us-gaap Interest Paid Net
InterestPaidNet
1275 usd
CY2023Q4 us-gaap Interest Paid Net
InterestPaidNet
1275 usd
CY2024Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q4 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i><span style="text-decoration: underline; ">Use of estimates</span></i></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.</p>
CY2024Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3615645 usd
CY2020Q2 us-gaap Unsecured Debt
UnsecuredDebt
14000 usd
CY2021Q1 us-gaap Unsecured Debt
UnsecuredDebt
5000 usd
CY2022 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
15000 usd
CY2023Q3 us-gaap Unsecured Debt
UnsecuredDebt
7000 usd
CY2024Q4 us-gaap Unsecured Debt
UnsecuredDebt
11000 usd
CY2024Q4 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
100000
CY2024Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.19
CY2024Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
19000 usd

Files In Submission

Name View Source Status
0001437749-24-037462-index-headers.html Edgar Link pending
0001437749-24-037462-index.html Edgar Link pending
0001437749-24-037462.txt Edgar Link pending
0001437749-24-037462-xbrl.zip Edgar Link pending
ex_754883.htm Edgar Link pending
ex_754884.htm Edgar Link pending
ex_754885.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nmex-20241031.xsd Edgar Link pending
nmex20241031_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nmex-20241031_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
nmex-20241031_def.xml Edgar Link unprocessable
nmex-20241031_pre.xml Edgar Link unprocessable
nmex-20241031_lab.xml Edgar Link unprocessable
nmex20241031_10q_htm.xml Edgar Link completed