2024 Q2 Form 10-Q Financial Statement

#000165495424007662 Filed on June 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $3.905M $3.666M $3.308M
YoY Change -2.2% 10.83% -4.54%
Cost Of Revenue $2.674M $2.547M $1.168M
YoY Change 0.3% 118.11% -55.98%
Gross Profit $1.230M $1.119M $2.140M
YoY Change -7.22% -47.7% 163.42%
Gross Profit Margin 31.51% 30.53% 64.7%
Selling, General & Admin $570.1K $577.3K $518.8K
YoY Change 8.33% 11.27% -4.01%
% of Gross Profit 46.34% 51.58% 24.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $216.6K $212.1K $201.3K
YoY Change -3.44% 5.37% -14.29%
% of Gross Profit 17.6% 18.95% 9.4%
Operating Expenses $2.674M $2.547M $1.168M
YoY Change 0.3% 118.11% 78.74%
Operating Profit $557.9K $432.2K $1.526M
YoY Change -20.79% -71.67% 858.73%
Interest Expense $435.2K $394.2K $383.3K
YoY Change 14.89% 2.84% 12.11%
% of Operating Profit 78.0% 91.2% 25.12%
Other Income/Expense, Net -$65.89K -$124.5K
YoY Change
Pretax Income $56.86K -$86.48K $1.142M
YoY Change -82.54% -107.57% -725.19%
Income Tax $0.00 $0.00 $274.2K
% Of Pretax Income 0.0% 24.0%
Net Earnings $56.86K -$86.48K $868.3K
YoY Change -82.54% -109.96% -735.18%
Net Earnings / Revenue 1.46% -2.36% 26.25%
Basic Earnings Per Share $0.00 $0.00 $0.04
Diluted Earnings Per Share $0.00 $0.00 $0.04
COMMON SHARES
Basic Shares Outstanding 22.22M shares 22.22M shares 22.22M shares
Diluted Shares Outstanding 23.71M shares 22.22M shares 23.63M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $801.1K $1.165M $463.3K
YoY Change 16.78% 151.49% -42.66%
Cash & Equivalents $801.1K $1.165M $463.3K
Short-Term Investments
Other Short-Term Assets $200.2K $280.7K $401.4K
YoY Change -51.26% -30.06% -9.11%
Inventory $987.8K $999.6K $1.007M
Prepaid Expenses $200.2K $280.7K $401.4K
Receivables $696.7K $720.3K $377.6K
Other Receivables $507.7K $507.7K $1.460M
Total Short-Term Assets $3.193M $3.673M $4.183M
YoY Change -26.9% -12.18% 33.37%
LONG-TERM ASSETS
Property, Plant & Equipment $4.171M $4.242M $4.631M
YoY Change -8.35% -8.39% -59.12%
Goodwill $278.5K $278.5K $278.5K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.801M $4.782M $4.044M
YoY Change 18.74% 18.26% 934.72%
Total Long-Term Assets $14.16M $14.33M $14.82M
YoY Change -2.84% -3.25% -8.14%
TOTAL ASSETS
Total Short-Term Assets $3.193M $3.673M $4.183M
Total Long-Term Assets $14.16M $14.33M $14.82M
Total Assets $17.35M $18.01M $19.00M
YoY Change -8.39% -5.22% -1.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $615.5K $1.089M $598.8K
YoY Change 7.59% 81.89% -1.45%
Accrued Expenses $834.7K $817.4K $799.2K
YoY Change 4.45% 2.28% 19.49%
Deferred Revenue
YoY Change
Short-Term Debt $575.0K $575.0K $0.00
YoY Change
Long-Term Debt Due $6.893M $7.029M $1.000M
YoY Change 589.28% 602.85%
Total Short-Term Liabilities $9.649M $10.18M $2.398M
YoY Change 306.92% 324.33% 87.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $7.956M
YoY Change -100.0% -100.0% -7.6%
Other Long-Term Liabilities $5.533M $5.724M $5.903M
YoY Change -3.4% -3.04% -10.72%
Total Long-Term Liabilities $5.533M $5.724M $13.86M
YoY Change -59.0% -58.7% -8.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.649M $10.18M $2.398M
Total Long-Term Liabilities $5.533M $5.724M $13.86M
Total Liabilities $15.18M $15.90M $16.26M
YoY Change -4.3% -2.2% -1.46%
SHAREHOLDERS EQUITY
Retained Earnings -$22.68M -$22.74M -$22.08M
YoY Change 4.23% 2.95%
Common Stock $24.85M $24.84M $24.83M
YoY Change 0.05% 0.07%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.167M $2.107M $2.741M
YoY Change
Total Liabilities & Shareholders Equity $17.35M $18.01M $19.00M
YoY Change -8.39% -5.22% -1.38%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $56.86K -$86.48K $868.3K
YoY Change -82.54% -109.96% -735.18%
Depreciation, Depletion And Amortization $216.6K $212.1K $201.3K
YoY Change -3.44% 5.37% -14.29%
Cash From Operating Activities -$88.72K $561.6K -$192.2K
YoY Change -116.47% -392.13% -1870.79%
INVESTING ACTIVITIES
Capital Expenditures $25.30K $18.83K $13.34K
YoY Change 57.2% 41.21% -97.14%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$25.30K -$18.83K -$13.34K
YoY Change 57.2% 41.21% -97.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -250.0K -$250.0K -$116.7K
YoY Change -16.67% 114.29%
NET CHANGE
Cash From Operating Activities -88.72K $561.6K -$192.2K
Cash From Investing Activities -25.30K -$18.83K -$13.34K
Cash From Financing Activities -250.0K -$250.0K -$116.7K
Net Change In Cash -364.0K $292.7K -$322.2K
YoY Change -263.46% -190.85% -29.26%
FREE CASH FLOW
Cash From Operating Activities -$88.72K $561.6K -$192.2K
Capital Expenditures $25.30K $18.83K $13.34K
Free Cash Flow -$114.0K $542.7K -$205.6K
YoY Change -121.81% -364.01% -54.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
1169446 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
965819 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
318195 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3833521 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4386430 usd
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3130430 usd
CY2023Q4 us-gaap Deferred Costs
DeferredCosts
1403299 usd
CY2023Q4 us-gaap Goodwill
Goodwill
278466 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4930014 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1284210 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799165 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22215512 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1165078 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7535692 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4242433 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3374841 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3374841 usd
CY2024Q1 us-gaap Deferred Costs
DeferredCosts
1407286 usd
CY2024Q1 us-gaap Goodwill
Goodwill
278466 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4741552 usd
CY2024Q1 us-gaap Assets
Assets
18006484 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1089045 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
817386 usd
CY2024Q1 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1425290 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7516860 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3196993 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4319867 usd
CY2023Q4 us-gaap Assets
Assets
18479825 usd
CY2023Q1 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
121830 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1167705 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
2546871 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
96266 usd
CY2023Q4 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
507726 usd
CY2024Q1 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
507726 usd
CY2024Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
720303 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
999555 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
280710 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
3673372 usd
CY2024Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4399613 usd
CY2024Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3136079 usd
CY2024Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
0 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4378927 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4167011 usd
CY2023Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1577299 usd
CY2024Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1556976 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12664917 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5723987 usd
CY2024Q1 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
225760 usd
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000709005
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18479825 usd
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Entity File Number
EntityFileNumber
0-11104
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
NOBLE ROMAN’S, INC.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IN
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-1281154
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
6612 E
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
75th Street
CY2024Q1 dei Entity Address Address Line3
EntityAddressAddressLine3
Suite 450
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Indianapolis
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
46250
CY2024Q1 dei City Area Code
CityAreaCode
317
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
634-3377
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
872335 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3293259 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
339817 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
288534 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
1000000 usd
CY2024Q1 us-gaap Loans Payable Current
LoansPayableCurrent
7028519 usd
CY2023Q4 us-gaap Subordinated Debt
SubordinatedDebt
0 usd
CY2024Q1 us-gaap Subordinated Debt
SubordinatedDebt
575000 usd
CY2023Q4 nrom Warrant Liability Current
WarrantLiabilityCurrent
540650 usd
CY2024Q1 nrom Warrant Liability Current
WarrantLiabilityCurrent
665150 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3624025 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10175100 usd
CY2023Q4 nrom Loan Payable Non Current
LoanPayableNonCurrent
6133691 usd
CY2024Q1 nrom Loan Payable Non Current
LoanPayableNonCurrent
0 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
575000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
16288942 usd
CY2024Q1 us-gaap Liabilities
Liabilities
15899087 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
24840126 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
24843117 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22649243 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22735720 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2190883 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2107397 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18006484 usd
CY2024Q1 nrom Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
0 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27134 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
449143 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8821 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-33736 usd
CY2023Q1 nrom Revenue Restaurant Revenue Company Owned Craft Pizza Pub
RevenueRestaurantRevenueCompanyOwnedCraftPizzaPub
2090342 usd
CY2024Q1 nrom Revenue Restaurant Revenue Company Owned Craft Pizza Pub
RevenueRestaurantRevenueCompanyOwnedCraftPizzaPub
1995524 usd
CY2023Q1 nrom Revenue From Company Owned Restaurants Nontraditional
RevenueFromCompanyOwnedRestaurantsNontraditional
223381 usd
CY2024Q1 nrom Revenue From Company Owned Restaurants Nontraditional
RevenueFromCompanyOwnedRestaurantsNontraditional
238147 usd
CY2023Q1 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
987342 usd
CY2023Q1 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
6738 usd
CY2024Q1 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
7144 usd
CY2023Q1 us-gaap Revenues
Revenues
3307803 usd
CY2024Q1 us-gaap Revenues
Revenues
3666105 usd
CY2023Q1 nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
1914821 usd
CY2024Q1 nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
1831444 usd
CY2023Q1 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
-868946 usd
CY2024Q1 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
489667 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
95517 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
518832 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
577286 usd
CY2024Q1 nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
13479 shares
CY2023Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1782054 usd
CY2024Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3233902 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1525749 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
432203 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
383289 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
394180 usd
CY2023Q1 nrom Gain Loss On Change In Fair Value Of Warrants
GainLossOnChangeInFairValueOfWarrants
0 usd
CY2024Q1 nrom Gain Loss On Change In Fair Value Of Warrants
GainLossOnChangeInFairValueOfWarrants
124500 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1142460 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-86477 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274190 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-86477 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23628012 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2190883 usd
CY2024Q1 nrom Amortization Of Value Of Stock Options
AmortizationOfValueOfStockOptions
2991 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-86477 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2107397 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
710209 usd
CY2023Q1 nrom Amortization Of Value Of Stock Options
AmortizationOfValueOfStockOptions
6395 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1584874 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
868270 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-86477 usd
CY2023Q1 nrom Gain Loss On Change In Fair Value Of Warrants
GainLossOnChangeInFairValueOfWarrants
0 usd
CY2024Q1 nrom Gain Loss On Change In Fair Value Of Warrants
GainLossOnChangeInFairValueOfWarrants
124500 usd
CY2023Q1 nrom Stock Options Amortization Value
StockOptionsAmortizationValue
6395 usd
CY2024Q1 nrom Stock Options Amortization Value
StockOptionsAmortizationValue
2991 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
194857 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
212051 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
25253 usd
CY2024Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
15818 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
274190 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023Q1 nrom Increase Decreasein Employee Retention Tax Credit
IncreaseDecreaseinEmployeeRetentionTaxCredit
-1460444 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
23453 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
37485 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-27422 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
51283 usd
CY2023Q1 nrom Increase Decrease In Deferred Contract Income
IncreaseDecreaseInDeferredContractIncome
0 usd
CY2024Q1 nrom Increase Decrease In Deferred Contract Income
IncreaseDecreaseInDeferredContractIncome
-20306 usd
CY2023Q1 nrom Increase Decrease In Deferred Contract Cost
IncreaseDecreaseInDeferredContractCost
0 usd
CY2024Q1 nrom Increase Decrease In Deferred Contract Cost
IncreaseDecreaseInDeferredContractCost
3987 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-60834 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-195164 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-192237 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
561575 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13336 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18832 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13336 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18832 usd
CY2023Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
116667 usd
CY2024Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
250000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-116667 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-250000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-322240 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
292743 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
785523 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
872335 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
463283 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1165078 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
271160 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
278395 usd
CY2023Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1718000 usd
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1718000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
258000 usd
CY2024Q1 nrom Net Benefit Or Refund
NetBenefitOrRefund
1460000 usd
CY2024Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
83000 usd
CY2024Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
182991 usd
CY2023Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
191267 usd
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
35692 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
29072 usd
CY2024Q1 nrom Equipment Inventory
EquipmentInventory
780872 usd
CY2023Q1 nrom Equipment Inventory
EquipmentInventory
786350 usd
CY2024Q1 us-gaap Other Inventory
OtherInventory
999555 usd
CY2023Q1 us-gaap Other Inventory
OtherInventory
1006689 usd
CY2024Q1 nrom Royalty And Feees Description
RoyaltyAndFeeesDescription
deferring initial fees of $52,500 and amortizing $43,779 of previously deferred fees and receiving $20,000 in transfer fees
CY2024Q1 us-gaap Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
1456000 usd
CY2023Q1 us-gaap Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
987000 usd
CY2024Q1 us-gaap Deferred Income
DeferredIncome
1557000 usd
CY2024Q1 us-gaap Deferred Costs Current
DeferredCostsCurrent
1407000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23628012 shares

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
nrom-20240331_pre.xml Edgar Link unprocessable
0001654954-24-007662-index-headers.html Edgar Link pending
0001654954-24-007662-index.html Edgar Link pending
0001654954-24-007662.txt Edgar Link pending
0001654954-24-007662-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nrom-20240331.xsd Edgar Link pending
nrom_10q.htm Edgar Link pending
nrom_ex311.htm Edgar Link pending
nrom_ex312.htm Edgar Link pending
nrom_ex321.htm Edgar Link pending
nrom_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nrom-20240331_cal.xml Edgar Link unprocessable
nrom-20240331_def.xml Edgar Link unprocessable
nrom-20240331_lab.xml Edgar Link unprocessable
nrom_10q_htm.xml Edgar Link completed