2024 Q3 Form 10-Q Financial Statement
#000199300424000072 Filed on July 31, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $345.2M | $319.9M | $290.5M |
YoY Change | 7.5% | 10.13% | -10.06% |
Cost Of Revenue | $87.89M | $76.48M | $67.60M |
YoY Change | -1.14% | 13.14% | -28.84% |
Gross Profit | $257.3M | $243.4M | $222.9M |
YoY Change | 10.8% | 9.22% | -2.24% |
Gross Profit Margin | 74.54% | 76.09% | 76.73% |
Selling, General & Admin | $34.92M | $31.28M | $30.00M |
YoY Change | 18.79% | 4.27% | 10.29% |
% of Gross Profit | 13.57% | 12.85% | 13.46% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $56.95M | $56.93M | $52.40M |
YoY Change | 9.19% | 8.65% | 8.71% |
% of Gross Profit | 22.14% | 23.39% | 23.51% |
Operating Expenses | $189.3M | $181.8M | $177.3M |
YoY Change | 7.21% | 2.56% | 0.91% |
Operating Profit | $67.93M | $61.61M | $45.60M |
YoY Change | 22.12% | 35.11% | -12.81% |
Interest Expense | -$33.40M | -$31.88M | -$28.40M |
YoY Change | 16.37% | 12.24% | 18.33% |
% of Operating Profit | -49.16% | -51.74% | -62.28% |
Other Income/Expense, Net | $9.116M | $6.160M | $4.100M |
YoY Change | 120.89% | 50.24% | 41.38% |
Pretax Income | $43.65M | $35.90M | $21.30M |
YoY Change | 40.67% | 68.53% | -31.73% |
Income Tax | -$3.167M | $4.243M | $2.100M |
% Of Pretax Income | -7.26% | 11.82% | 9.86% |
Net Earnings | $46.82M | $31.65M | $19.10M |
YoY Change | 59.6% | 65.73% | -35.91% |
Net Earnings / Revenue | 13.56% | 9.89% | 6.57% |
Basic Earnings Per Share | $0.76 | $0.52 | $0.32 |
Diluted Earnings Per Share | $0.76 | $0.52 | $0.32 |
COMMON SHARES | |||
Basic Shares Outstanding | 61.30M shares | 61.29M shares | 59.80M shares |
Diluted Shares Outstanding | 61.40M shares | 61.36M shares | 59.85M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.527M | $6.398M | $7.800M |
YoY Change | -50.45% | -17.97% | -3.7% |
Cash & Equivalents | $2.527M | $6.398M | $7.800M |
Short-Term Investments | |||
Other Short-Term Assets | $40.44M | $26.53M | $94.70M |
YoY Change | 46.25% | -71.99% | -36.95% |
Inventory | $121.6M | $115.0M | $107.6M |
Prepaid Expenses | |||
Receivables | $144.2M | $149.5M | $147.2M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $368.4M | $364.0M | $357.2M |
YoY Change | 2.81% | 1.92% | -11.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.305B | $6.193B | $5.803B |
YoY Change | 6.28% | 6.73% | 7.22% |
Goodwill | $357.6M | $357.6M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $57.12M | $50.10M | $776.9M |
YoY Change | 14.22% | -93.55% | 3.91% |
Total Long-Term Assets | $7.486B | $7.350B | $6.937B |
YoY Change | 5.86% | 5.95% | 6.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $368.4M | $364.0M | $357.2M |
Total Long-Term Assets | $7.486B | $7.350B | $6.937B |
Total Assets | $7.854B | $7.714B | $7.294B |
YoY Change | 5.71% | 5.75% | 5.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $93.75M | $91.26M | $94.60M |
YoY Change | -21.43% | -3.53% | -21.95% |
Accrued Expenses | $286.1M | $244.0M | $247.3M |
YoY Change | -9.27% | -1.33% | 1.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $100.0M | $100.0M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $299.9M | $224.9M | $103.1M |
YoY Change | 200.22% | 118.16% | 3336.67% |
Total Short-Term Liabilities | $813.3M | $699.8M | $473.3M |
YoY Change | 42.8% | 47.86% | 22.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.568B | $2.570B | $2.565B |
YoY Change | 0.92% | 0.16% | 1.38% |
Other Long-Term Liabilities | $348.2M | $345.3M | $1.023B |
YoY Change | 0.72% | -66.24% | 0.16% |
Total Long-Term Liabilities | $2.916B | $2.915B | $3.588B |
YoY Change | 0.9% | -18.76% | 1.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $813.3M | $699.8M | $473.3M |
Total Long-Term Liabilities | $2.916B | $2.915B | $3.588B |
Total Liabilities | $5.038B | $4.907B | $4.608B |
YoY Change | 7.43% | 6.49% | 3.4% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $836.1M | $829.0M | |
YoY Change | 8.96% | ||
Common Stock | $648.0K | $648.0K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $97.56M | $97.78M | |
YoY Change | -0.58% | ||
Treasury Stock Shares | |||
Shareholders Equity | $2.816B | $2.807B | $2.687B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.854B | $7.714B | $7.294B |
YoY Change | 5.71% | 5.75% | 5.4% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $46.82M | $31.65M | $19.10M |
YoY Change | 59.6% | 65.73% | -35.91% |
Depreciation, Depletion And Amortization | $56.95M | $56.93M | $52.40M |
YoY Change | 9.19% | 8.65% | 8.71% |
Cash From Operating Activities | $120.0M | $62.27M | $80.40M |
YoY Change | -9.67% | -22.55% | 116.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $153.2M | $138.6M | $126.8M |
YoY Change | 6.5% | 9.31% | 6.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.682M | -$675.0K | -$2.400M |
YoY Change | 163.0% | -71.88% | 700.0% |
Cash From Investing Activities | -$156.8M | -$139.3M | -$129.2M |
YoY Change | 8.01% | 7.8% | 8.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 33.73M | 87.67M | 45.80M |
YoY Change | 240.66% | 91.42% | -40.75% |
NET CHANGE | |||
Cash From Operating Activities | 120.0M | 62.27M | 80.40M |
Cash From Investing Activities | -156.8M | -139.3M | -129.2M |
Cash From Financing Activities | 33.73M | 87.67M | 45.80M |
Net Change In Cash | -3.146M | 10.66M | -3.000M |
YoY Change | 25.84% | -455.2% | -37.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $120.0M | $62.27M | $80.40M |
Capital Expenditures | $153.2M | $138.6M | $126.8M |
Free Cash Flow | -$33.19M | -$76.34M | -$46.40M |
YoY Change | 201.72% | 64.53% | -43.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
35897000 | usd |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
7539000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4467000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
49000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.001 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
273000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.013 | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
|
3069000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
0.085 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
|
1708000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
0.080 | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
|
2004000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
|
0.056 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
|
1147000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
|
0.054 | |
CY2024Q2 | nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxes
|
-196000 | usd |
CY2024Q2 | nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxesPercent
|
-0.005 | |
CY2023Q2 | nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxes
|
-233000 | usd |
CY2023Q2 | nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxesPercent
|
-0.011 | |
CY2024Q2 | nwe |
Income Tax Reconciliation Deductions Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationDeductionsAcceleratedTaxDepreciationFlowThroughAdjustment
|
-1060000 | usd |
CY2024Q2 | nwe |
Income Tax Reconciliation Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationAcceleratedTaxDepreciationFlowThroughAdjustment
|
-0.030 | |
CY2023Q2 | nwe |
Income Tax Reconciliation Deductions Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationDeductionsAcceleratedTaxDepreciationFlowThroughAdjustment
|
-201000 | usd |
CY2023Q2 | nwe |
Income Tax Reconciliation Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationAcceleratedTaxDepreciationFlowThroughAdjustment
|
-0.009 | |
CY2024Q2 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
864000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.023 | |
CY2023Q2 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
294000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.014 | |
CY2024Q2 | nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Amount
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsAmount
|
-3296000 | usd |
CY2024Q2 | nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsPercent
|
-0.092 | |
CY2023Q2 | nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Amount
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsAmount
|
-2320000 | usd |
CY2023Q2 | nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsPercent
|
-0.109 | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4243000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.118 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2147000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.101 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
111317000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
94042000 | usd | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
23377000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
19749000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
688000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.006 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
1232000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.013 | ||
us-gaap |
Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
|
9243000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
0.083 | ||
us-gaap |
Income Tax Reconciliation Deductions Other
IncomeTaxReconciliationDeductionsOther
|
7553000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
0.080 | ||
us-gaap |
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
|
4987000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
|
0.045 | ||
us-gaap |
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
|
4346000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
|
0.046 | ||
nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxes
|
-556000 | usd | |
nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxesPercent
|
-0.005 | ||
nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxes
|
-1032000 | usd | |
nwe |
Effective Income Tax Rate Reconciliation Amortizationof Excess Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationAmortizationofExcessDeferredTaxesPercent
|
-0.011 | ||
nwe |
Reduction To Previously Claimed Alternative Minimum Tax Credit Amount
ReductionToPreviouslyClaimedAlternativeMinimumTaxCreditAmount
|
0 | usd | |
nwe |
Reduction To Previously Claimed Alternative Minimum Tax Credit Percent
ReductionToPreviouslyClaimedAlternativeMinimumTaxCreditPercent
|
0 | ||
nwe |
Reduction To Previously Claimed Alternative Minimum Tax Credit Amount
ReductionToPreviouslyClaimedAlternativeMinimumTaxCreditAmount
|
3186000 | usd | |
nwe |
Reduction To Previously Claimed Alternative Minimum Tax Credit Percent
ReductionToPreviouslyClaimedAlternativeMinimumTaxCreditPercent
|
0.034 | ||
nwe |
Income Tax Reconciliation Deductions Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationDeductionsAcceleratedTaxDepreciationFlowThroughAdjustment
|
-4139000 | usd | |
nwe |
Income Tax Reconciliation Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationAcceleratedTaxDepreciationFlowThroughAdjustment
|
-0.037 | ||
nwe |
Income Tax Reconciliation Deductions Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationDeductionsAcceleratedTaxDepreciationFlowThroughAdjustment
|
-889000 | usd | |
nwe |
Income Tax Reconciliation Accelerated Tax Depreciation Flow Through Adjustment
IncomeTaxReconciliationAcceleratedTaxDepreciationFlowThroughAdjustment
|
-0.009 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
298000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.003 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
388000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.004 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
861000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.008 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-125000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.001 | ||
nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Amount
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsAmount
|
-8800000 | usd | |
nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsPercent
|
-0.079 | ||
nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Amount
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsAmount
|
-7361000 | usd | |
nwe |
Effective Income Tax Rate Reconciliation Total Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationTotalReconcilingItemsPercent
|
-0.078 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14577000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.131 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12388000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.132 | ||
nwe |
Unrecognized Tax Benefit More Likely Than Not Percentage Threshold
UnrecognizedTaxBenefitMoreLikelyThanNotPercentageThreshold
|
0.50 | ||
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
27300000 | usd |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
24300000 | usd |
CY2024Q2 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
16900000 | usd |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
6000000.0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
4500000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-1000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-1000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
-153000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
-40000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-113000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
-153000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
-40000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-113000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
0 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
0 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
212000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
45000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
167000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
152000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
40000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
112000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-60000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-5000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-55000 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-2000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-3000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
-306000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
-80000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-226000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
-306000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
-80000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-226000 | usd | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
424000 | usd | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
90000 | usd | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
334000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
304000 | usd | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
80000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
224000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-121000 | usd | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-10000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-111000 | usd | |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1435000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1437000 | usd |
CY2024Q2 | us-gaap |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
|
-9147000 | usd |
CY2023Q4 | us-gaap |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
|
-9373000 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
-280000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
-280000 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7432000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7656000 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7544000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-1000 | usd |
CY2024Q2 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
113000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
112000 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7432000 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7904000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-1000 | usd |
CY2023Q2 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
113000 | usd |
CY2023Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-167000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-55000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7959000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7656000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-2000 | usd | |
us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
226000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
224000 | usd | |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7432000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7848000 | usd |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-3000 | usd | |
us-gaap |
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
|
226000 | usd | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-334000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-111000 | usd | |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7959000 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
319929000 | usd |
CY2024Q2 | nwe |
Utility Operating Expense Fuel Purchased Supply And Direct Transmission Expense
UtilityOperatingExpenseFuelPurchasedSupplyAndDirectTransmissionExpense
|
76480000 | usd |
CY2024Q2 | nwe |
Utility Margin
UtilityMargin
|
243449000 | usd |
CY2024Q2 | us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
57367000 | usd |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31281000 | usd |
CY2024Q2 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
36256000 | usd |
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
56933000 | usd |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
61612000 | usd |
CY2024Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
31875000 | usd |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6160000 | usd |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4243000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31654000 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
7713819000 | usd |
CY2024Q2 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
138607000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
290502000 | usd |
CY2023Q2 | nwe |
Utility Operating Expense Fuel Purchased Supply And Direct Transmission Expense
UtilityOperatingExpenseFuelPurchasedSupplyAndDirectTransmissionExpense
|
67578000 | usd |
CY2023Q2 | nwe |
Utility Margin
UtilityMargin
|
222924000 | usd |
CY2023Q2 | us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
54840000 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29955000 | usd |
CY2023Q2 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
40129000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52380000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45620000 | usd |
CY2023Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
28411000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4062000 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2147000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19124000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
7294242000 | usd |
CY2023Q2 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
126758000 | usd |
us-gaap |
Revenues
Revenues
|
795271000 | usd | |
nwe |
Utility Operating Expense Fuel Purchased Supply And Direct Transmission Expense
UtilityOperatingExpenseFuelPurchasedSupplyAndDirectTransmissionExpense
|
251201000 | usd | |
nwe |
Utility Margin
UtilityMargin
|
544070000 | usd | |
us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
111549000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
71726000 | usd | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
83427000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113676000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
163692000 | usd | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
62854000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10479000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14577000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
96740000 | usd | |
CY2024Q2 | us-gaap |
Assets
Assets
|
7713819000 | usd |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
247361000 | usd | |
us-gaap |
Revenues
Revenues
|
745044000 | usd | |
nwe |
Utility Operating Expense Fuel Purchased Supply And Direct Transmission Expense
UtilityOperatingExpenseFuelPurchasedSupplyAndDirectTransmissionExpense
|
233070000 | usd | |
nwe |
Utility Margin
UtilityMargin
|
511974000 | usd | |
us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
110701000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
64703000 | usd | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
89280000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
105628000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
141662000 | usd | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
56419000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8799000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12388000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
81654000 | usd | |
CY2023Q2 | us-gaap |
Assets
Assets
|
7294242000 | usd |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
263362000 | usd | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
327600000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
330600000 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
760400000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
836900000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61288870 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59804283 | shares |
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
68478 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
45391 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61357348 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59849674 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61277418 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59790316 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
56065 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
29200 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61333483 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59819516 | shares | |
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
35933 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
21890 | shares | |
CY2024Q2 | nwe |
Minimum Expected Future Employer Pension Contributions Remainderof Fiscal Year
MinimumExpectedFutureEmployerPensionContributionsRemainderofFiscalYear
|
8000000.0 | usd |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |