2023 Q3 Form 10-Q Financial Statement

#000149315223028564 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $1.221M $1.167M
YoY Change 114.96% 108.02%
Cost Of Revenue $877.0K $992.0K
YoY Change 108.81% 115.65%
Gross Profit $344.0K $175.0K
YoY Change 132.43% 73.27%
Gross Profit Margin 28.17% 15.0%
Selling, General & Admin $950.0K $882.0K
YoY Change -4.23% 24.58%
% of Gross Profit 276.16% 504.0%
Research & Development $6.000K $55.00K
YoY Change -96.89% -50.45%
% of Gross Profit 1.74% 31.43%
Depreciation & Amortization $30.00K $37.00K
YoY Change 11.11% 27.59%
% of Gross Profit 8.72% 21.14%
Operating Expenses $956.0K $937.0K
YoY Change -19.32% 14.41%
Operating Profit -$612.0K -$762.0K
YoY Change -40.98% 6.13%
Interest Expense $3.000K $9.000K
YoY Change -102.26% -102.82%
% of Operating Profit
Other Income/Expense, Net $60.00K $120.0K
YoY Change -205.26% -137.85%
Pretax Income -$552.0K -$642.0K
YoY Change -55.01% -37.97%
Income Tax
% Of Pretax Income
Net Earnings -$552.0K -$695.0K
YoY Change -55.01% -32.85%
Net Earnings / Revenue -45.21% -59.55%
Basic Earnings Per Share -$0.10 -$0.12
Diluted Earnings Per Share -$0.10 -$0.12
COMMON SHARES
Basic Shares Outstanding 5.696M shares 5.614M shares
Diluted Shares Outstanding 5.714M shares 5.662B shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.266M $4.303M
YoY Change -55.94% -56.05%
Cash & Equivalents $3.266M $3.691M
Short-Term Investments $612.0K
Other Short-Term Assets $370.0K $366.0K
YoY Change 54.81% 16.93%
Inventory $1.090M $1.079M
Prepaid Expenses
Receivables $1.158M $950.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.881M $6.698M
YoY Change -29.27% -37.9%
LONG-TERM ASSETS
Property, Plant & Equipment $1.737M $1.413M
YoY Change -31.13% 100.71%
Goodwill $311.0K $311.0K
YoY Change 0.0%
Intangibles $12.00K $13.00K
YoY Change -50.0%
Long-Term Investments
YoY Change
Other Assets $95.00K $95.00K
YoY Change 50.79% -15.93%
Total Long-Term Assets $4.066M $3.799M
YoY Change 39.29% 27.23%
TOTAL ASSETS
Total Short-Term Assets $5.881M $6.698M
Total Long-Term Assets $4.066M $3.799M
Total Assets $9.947M $10.50M
YoY Change -11.46% -23.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.073M $1.058M
YoY Change 199.72% 102.68%
Accrued Expenses $270.0K $370.0K
YoY Change -27.22% 26.71%
Deferred Revenue
YoY Change
Short-Term Debt $89.00K $0.00
YoY Change -100.0%
Long-Term Debt Due $10.00K $15.00K
YoY Change -28.57% -16.67%
Total Short-Term Liabilities $1.643M $1.672M
YoY Change 47.35% -32.88%
LONG-TERM LIABILITIES
Long-Term Debt $270.0K $265.0K
YoY Change 0.37% 0.76%
Other Long-Term Liabilities $1.770M $1.819M
YoY Change 8.46% 8.99%
Total Long-Term Liabilities $2.040M $2.084M
YoY Change 7.31% 7.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.643M $1.672M
Total Long-Term Liabilities $2.040M $2.084M
Total Liabilities $3.691M $3.756M
YoY Change 22.38% -15.08%
SHAREHOLDERS EQUITY
Retained Earnings -$13.62M -$13.07M
YoY Change 34.95%
Common Stock $6.000K $6.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.698M $6.181M
YoY Change
Total Liabilities & Shareholders Equity $9.947M $10.50M
YoY Change -11.46% -23.77%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$552.0K -$695.0K
YoY Change -55.01% -32.85%
Depreciation, Depletion And Amortization $30.00K $37.00K
YoY Change 11.11% 27.59%
Cash From Operating Activities -$720.0K -$1.217M
YoY Change -15.09% 74.36%
INVESTING ACTIVITIES
Capital Expenditures $360.0K $165.0K
YoY Change -731.58% -632.26%
Acquisitions
YoY Change
Other Investing Activities $570.0K $4.287M
YoY Change -193.6% -179.82%
Cash From Investing Activities $210.0K $4.122M
YoY Change -131.53% -176.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 90.00K -1.000K
YoY Change -106.09%
NET CHANGE
Cash From Operating Activities -720.0K -1.217M
Cash From Investing Activities 210.0K 4.122M
Cash From Financing Activities 90.00K -1.000K
Net Change In Cash -420.0K 2.904M
YoY Change -85.97% -147.61%
FREE CASH FLOW
Cash From Operating Activities -$720.0K -$1.217M
Capital Expenditures $360.0K $165.0K
Free Cash Flow -$1.080M -$1.382M
YoY Change 36.54% 107.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001468929
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
usd
CY2022Q2 us-gaap Investment Income Net
InvestmentIncomeNet
usd
us-gaap Investment Income Net
InvestmentIncomeNet
usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2022Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q1 NXGL Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q2 NXGL Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
usd
NXGL Noncontrolling Interest
NoncontrollingInterest
usd
us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
NXGL Property And Equipment Contributed As Capital Investment To Jv
PropertyAndEquipmentContributedAsCapitalInvestmentToJv
usd
NXGL Rou Asset And Operating Lease Liabilities Recognized Upon Consolidation Of Jv
RouAssetAndOperatingLeaseLiabilitiesRecognizedUponConsolidationOfJv
usd
CY2023Q2 NXGL Revenue From Finished Goods
RevenueFromFinishedGoods
usd
CY2023Q2 us-gaap Inventory Adjustments
InventoryAdjustments
usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
NXGL Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
NXGL Share Based Compensation Arrangements By Share Based Payment Award Non Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsForfeituresInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
shares
NXGL Share Based Compensation Arrangements By Share Based Payment Award Non Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExpirationsInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41173
dei Entity Registrant Name
EntityRegistrantName
NexGel, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-4042544
dei Entity Address Address Line1
EntityAddressAddressLine1
2150 Cabot Blvd West
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite B
dei Entity Address City Or Town
EntityAddressCityOrTown
Langhorne
dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19047
dei City Area Code
CityAreaCode
(215)
dei Local Phone Number
LocalPhoneNumber
702-8550
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5696064 shares
CY2023Q2 us-gaap Cash
Cash
3691000 usd
CY2022Q4 us-gaap Cash
Cash
1101000 usd
CY2023Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
612000 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
5508000 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
950000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
222000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1079000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
502000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
366000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
172000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
6698000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7505000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
311000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
311000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
20000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1413000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
721000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1967000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1737000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
95000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
63000 usd
CY2023Q2 us-gaap Assets
Assets
10497000 usd
CY2022Q4 us-gaap Assets
Assets
10357000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1058000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
265000 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
202000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
130000 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
15000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
15000 usd
CY2023Q2 NXGL Warrant Liability Current
WarrantLiabilityCurrent
165000 usd
CY2022Q4 NXGL Warrant Liability Current
WarrantLiabilityCurrent
242000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
232000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
207000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1672000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
859000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1819000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1593000 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
265000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
268000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
3756000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2720000 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5696064 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5696064 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5577916 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5577916 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
6000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
6000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19242000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19189000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13067000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11558000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
6181000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
7637000 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
560000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6741000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7637000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10497000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10357000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1167000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
561000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1786000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
956000 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
992000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
460000 usd
us-gaap Cost Of Revenue
CostOfRevenue
1669000 usd
us-gaap Cost Of Revenue
CostOfRevenue
884000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
175000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
101000 usd
us-gaap Gross Profit
GrossProfit
117000 usd
us-gaap Gross Profit
GrossProfit
72000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
55000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
111000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
84000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
135000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
882000 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
708000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1679000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1467000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
937000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
819000 usd
us-gaap Operating Expenses
OperatingExpenses
1763000 usd
us-gaap Operating Expenses
OperatingExpenses
1602000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-762000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-718000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1646000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1530000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
9000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
348000 usd
us-gaap Interest Expense
InterestExpense
10000 usd
us-gaap Interest Expense
InterestExpense
1092000 usd
CY2023Q2 us-gaap Investment Income Net
InvestmentIncomeNet
2000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
2000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-150000 usd
CY2022Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4000 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2000 usd
CY2023Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
116000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
124000 usd
CY2023Q2 NXGL Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-11000 usd
CY2022Q2 NXGL Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-29000 usd
NXGL Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-77000 usd
NXGL Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
101000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
120000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-317000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
197000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1341000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-642000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1035000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1449000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2871000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-642000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1035000 usd
us-gaap Profit Loss
ProfitLoss
-1449000 usd
us-gaap Profit Loss
ProfitLoss
-2871000 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
53000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
60000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-695000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1035000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1509000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2871000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5662338000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5572234000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5624275000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5572234000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5662338000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5572234000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5624275000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5572234000 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7637000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
24000 usd
CY2023Q1 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
500000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-807000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7354000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
29000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-642000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6741000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12085000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-1836000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10304000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10304000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
54000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
25000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1035000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1035000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9348000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9348000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1509000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2871000 usd
NXGL Noncontrolling Interest
NoncontrollingInterest
60000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
68000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
57000 usd
NXGL Change In Right Of Use Asset And Operating Lease Liability
ChangeInRightOfUseAssetAndOperatingLeaseLiability
21000 usd
NXGL Change In Right Of Use Asset And Operating Lease Liability
ChangeInRightOfUseAssetAndOperatingLeaseLiability
19000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
53000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
134000 usd
us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-124000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-77000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
101000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1086000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-150000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
728000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
91000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
577000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
90000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
226000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
286000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
793000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
268000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
72000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
28000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1926000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1495000 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
4772000 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
5371000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
253000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
31000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4519000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5402000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2033000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2033000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2590000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-8930000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1101000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13350000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3691000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4420000 usd
NXGL Property And Equipment Contributed As Capital Investment To Jv
PropertyAndEquipmentContributedAsCapitalInvestmentToJv
500000 usd
NXGL Rou Asset And Operating Lease Liabilities Recognized Upon Consolidation Of Jv
RouAssetAndOperatingLeaseLiabilitiesRecognizedUponConsolidationOfJv
334000 usd
CY2023Q2 us-gaap Cash
Cash
3700000 usd
CY2023Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
612000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1500000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1900000 usd
CY2023Q2 NXGL Working Capital Deficit
WorkingCapitalDeficit
5000000.0 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_z3dM8IDo7qW9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86C_zW1SWZpAvGr6">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions include allowances for doubtful accounts, inventory reserves, deferred taxes, share-based compensation and related valuation allowances and fair value of long-lived assets. Actual results could differ from the estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
112466000 shares
NXGL Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisePrice
0.55
NXGL Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Cancelled
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsCancelled
-81820000 shares
NXGL Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Cancelled Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageCancelledPrice
0.91
CY2023Q2 us-gaap Marketable Securities
MarketableSecurities
612000 usd
CY2022Q4 us-gaap Marketable Securities
MarketableSecurities
5508000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
17000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
9000 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3442904 shares
CY2023Q2 NXGL Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
5.414793
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2023Q2 us-gaap Prepaid Insurance
PrepaidInsurance
96000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
63000 usd
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
270000 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
109000 usd
CY2023Q2 us-gaap Marketable Securities
MarketableSecurities
612000 usd
CY2022Q4 us-gaap Marketable Securities
MarketableSecurities
5508000 usd
CY2023Q2 NXGL Revenue From Contract Manufacturing
RevenueFromContractManufacturing
887000 usd
CY2022Q2 NXGL Revenue From Contract Manufacturing
RevenueFromContractManufacturing
324000 usd
CY2022Q2 NXGL Revenue From Finished Goods
RevenueFromFinishedGoods
19000 usd
CY2023Q2 NXGL Revenue From Consumer Products
RevenueFromConsumerProducts
259000 usd
CY2022Q2 NXGL Revenue From Consumer Products
RevenueFromConsumerProducts
180000 usd
CY2023Q2 NXGL Revenue Classified As Others
RevenueClassifiedAsOthers
21000 usd
CY2022Q2 NXGL Revenue Classified As Others
RevenueClassifiedAsOthers
38000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1167000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
561000 usd
NXGL Revenue From Contract Manufacturing
RevenueFromContractManufacturing
1267000 usd
NXGL Revenue From Contract Manufacturing
RevenueFromContractManufacturing
459000 usd
NXGL Revenue From Finished Goods
RevenueFromFinishedGoods
4000 usd
NXGL Revenue From Finished Goods
RevenueFromFinishedGoods
19000 usd
NXGL Revenue From Consumer Products
RevenueFromConsumerProducts
493000 usd
NXGL Revenue From Consumer Products
RevenueFromConsumerProducts
392000 usd
NXGL Revenue Classified As Others
RevenueClassifiedAsOthers
22000 usd
NXGL Revenue Classified As Others
RevenueClassifiedAsOthers
86000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1786000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
956000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 usd
NXGL Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm1
P3Y4M6D
CY2023Q2 NXGL Share Based Compensation Arrangement By Share Based Payment Award Non Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExercisableNumber
3442904 shares
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2023Q2 NXGL Share Based Compensation Arrangement By Share Based Payment Award Non Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExercisableWeightedAverageExercisePrice
5.414793
NXGL Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y4M6D
CY2023Q2 NXGL Class Of Warrant Or Right Outstanding Intrinsic Value
ClassOfWarrantOrRightOutstandingIntrinsicValue
0 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
122000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
245000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
245000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
301000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
315000 usd
CY2023Q2 NXGL Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
1115000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2343000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
292000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2051000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y7M6D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.035 pure
us-gaap Operating Lease Expense
OperatingLeaseExpense
136000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
103000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
136000 usd
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
638000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
295000 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
43000 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
51000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
398000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
156000 usd
CY2023Q2 us-gaap Inventory Gross
InventoryGross
1079000 usd
CY2022Q4 us-gaap Inventory Gross
InventoryGross
502000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
1079000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
502000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2068000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1315000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
655000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
594000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1413000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
721000 usd
us-gaap Depreciation
Depreciation
61000 usd
us-gaap Depreciation
Depreciation
49000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
20000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2000 usd
CY2023Q2 NXGL Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
3000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
72000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
56000 usd
CY2023Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
64000 usd
CY2022Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
52000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
66000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22000 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
202000 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
130000 usd
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
528182 shares
NXGL Warrant To Purchase Common Stock
WarrantToPurchaseCommonStock
3442904 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
121787 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.5764 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0421 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y6M
NXGL Unrecognized Share Based Compensation Expense
UnrecognizedShareBasedCompensationExpense
121000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
53000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
134000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3637190 shares
CY2022Q4 NXGL Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
5.16281
NXGL Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y7M24D
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
500000 usd
us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
280000 usd
CY2022 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
283000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
5000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
5000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
5000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
6000 usd
CY2023Q2 NXGL Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
256000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
280000 usd
CY2022Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1680000 usd
CY2023Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3000 usd

Files In Submission

Name View Source Status
0001493152-23-028564-index-headers.html Edgar Link pending
0001493152-23-028564-index.html Edgar Link pending
0001493152-23-028564.txt Edgar Link pending
0001493152-23-028564-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
nxgl-20230630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
nxgl-20230630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
nxgl-20230630_def.xml Edgar Link unprocessable
nxgl-20230630_pre.xml Edgar Link unprocessable
nxgl-20230630_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending