2024 Q2 Form 10-Q Financial Statement
#000149315224019872 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $19.06M | $18.32M |
YoY Change | -6.79% | -34.16% |
Cost Of Revenue | $14.17M | $13.26M |
YoY Change | -14.41% | -40.0% |
Gross Profit | $4.883M | $5.058M |
YoY Change | 25.66% | -11.6% |
Gross Profit Margin | 25.62% | 27.61% |
Selling, General & Admin | $5.025M | $5.565M |
YoY Change | -5.46% | -17.75% |
% of Gross Profit | 102.91% | 110.02% |
Research & Development | $462.0K | $405.0K |
YoY Change | -17.35% | -4.26% |
% of Gross Profit | 9.46% | 8.01% |
Depreciation & Amortization | $92.00K | $116.0K |
YoY Change | -4.17% | 7.41% |
% of Gross Profit | 1.88% | 2.29% |
Operating Expenses | $5.806M | $6.317M |
YoY Change | -9.17% | -18.31% |
Operating Profit | -$923.0K | -$1.259M |
YoY Change | -63.17% | -37.39% |
Interest Expense | $917.0K | |
YoY Change | -2.24% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$2.122M | -$886.0K |
YoY Change | 45.24% | -47.54% |
Pretax Income | -$3.045M | -$2.145M |
YoY Change | -23.24% | -42.03% |
Income Tax | -$47.00K | |
% Of Pretax Income | ||
Net Earnings | -$3.045M | -$2.098M |
YoY Change | -21.24% | -40.18% |
Net Earnings / Revenue | -15.98% | -11.45% |
Basic Earnings Per Share | -$0.28 | -$0.20 |
Diluted Earnings Per Share | -$0.20 | |
COMMON SHARES | ||
Basic Shares Outstanding | 10.69M shares | 10.69M shares |
Diluted Shares Outstanding | 10.69M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $881.0K | |
YoY Change | -72.72% | |
Cash & Equivalents | $1.373M | $881.0K |
Short-Term Investments | ||
Other Short-Term Assets | $42.00K | $319.0K |
YoY Change | -88.68% | -56.24% |
Inventory | $5.787M | $5.676M |
Prepaid Expenses | $1.240M | $806.0K |
Receivables | $21.93M | $18.43M |
Other Receivables | $0.00 | |
Total Short-Term Assets | $30.38M | $26.11M |
YoY Change | 6.22% | -34.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $898.0K | $981.0K |
YoY Change | -34.6% | -27.92% |
Goodwill | $2.831M | $2.891M |
YoY Change | -82.77% | -82.46% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.043M | $1.965M |
YoY Change | 69.97% | 21.3% |
Total Long-Term Assets | $12.24M | $12.75M |
YoY Change | -54.95% | -55.02% |
TOTAL ASSETS | ||
Total Short-Term Assets | $30.38M | $26.11M |
Total Long-Term Assets | $12.24M | $12.75M |
Total Assets | $42.62M | $38.86M |
YoY Change | -23.58% | -43.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $57.15M | |
YoY Change | -1.84% | |
Accrued Expenses | $3.069M | |
YoY Change | -12.99% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $391.0K | |
YoY Change | -92.52% | |
Long-Term Debt Due | $9.451M | |
YoY Change | -14.38% | |
Total Short-Term Liabilities | $78.58M | $72.49M |
YoY Change | 14.14% | -9.1% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.392M | |
YoY Change | 3063.64% | |
Other Long-Term Liabilities | $525.0K | $619.0K |
YoY Change | 194.94% | 97.13% |
Total Long-Term Liabilities | $525.0K | $619.0K |
YoY Change | 194.94% | 97.13% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $78.58M | $72.49M |
Total Long-Term Liabilities | $525.0K | $619.0K |
Total Liabilities | $80.97M | $75.39M |
YoY Change | 12.97% | -7.28% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$119.0M | -$116.0M |
YoY Change | 29.35% | 31.82% |
Common Stock | $11.00K | $11.00K |
YoY Change | 37.5% | 37.5% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$38.36M | -$36.53M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $42.62M | $38.86M |
YoY Change | -23.58% | -43.24% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.045M | -$2.098M |
YoY Change | -21.24% | -40.18% |
Depreciation, Depletion And Amortization | $92.00K | $116.0K |
YoY Change | -4.17% | 7.41% |
Cash From Operating Activities | -$623.0K | |
YoY Change | -51.67% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $48.00K | |
YoY Change | -85.92% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$48.00K | |
YoY Change | -85.92% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$971.0K | |
YoY Change | -132.37% | |
NET CHANGE | ||
Cash From Operating Activities | -$623.0K | |
Cash From Investing Activities | -$48.00K | |
Cash From Financing Activities | -$971.0K | |
Net Change In Cash | -$1.642M | |
YoY Change | -219.85% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$623.0K | |
Capital Expenditures | $48.00K | |
Free Cash Flow | -$671.0K | |
YoY Change | -58.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | |
CY2024Q1 | OMQS |
Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
|
usd | |
CY2024Q1 | OMQS |
Proceeds From Exercises Of Options And Warrants
ProceedsFromExercisesOfOptionsAndWarrants
|
usd | |
CY2023Q1 | OMQS |
Net Assets Acquired In Business Combination
NetAssetsAcquiredInBusinessCombination
|
usd | |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10692891 | shares |
CY2024Q1 | us-gaap |
Other Assets
OtherAssets
|
1965000 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
1758000 | usd |
CY2024Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13259000 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22099000 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
5058000 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
5722000 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
405000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
423000 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5565000 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6766000 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
116000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
108000 | usd |
CY2024Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
231000 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
436000 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6317000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7733000 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1259000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2011000 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
917000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
938000 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
31000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-751000 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-886000 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1689000 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2145000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3700000 | usd |
CY2024Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-47000 | usd |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-193000 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-47000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-193000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2098000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3507000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
241000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
457000 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1857000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3050000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2098000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3507000 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
7000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
8000 | usd |
CY2024Q1 | OMQS |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
-2105000 | usd |
CY2023Q1 | OMQS |
Net Income Loss Available To Common Stockholders
NetIncomeLossAvailableToCommonStockholders
|
-3515000 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.45 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10688340 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10688340 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7749870 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7749870 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10526000 | usd |
CY2023Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
8000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
10000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
45000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
516000 | usd |
CY2023Q1 | OMQS |
Stock Issued During Period Value Exercise Of Stock Options And Warrants
StockIssuedDuringPeriodValueExerciseOfStockOptionsAndWarrants
|
173000 | usd |
CY2023Q1 | us-gaap |
Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
457000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3507000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12840000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35020000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35020000 | usd |
CY2024Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
7000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
6000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
293000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
56000 | usd |
CY2024Q1 | us-gaap |
Cumulative Translation Adjustment Net Of Tax Period Increase Decrease
CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
241000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2098000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36529000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36529000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2098000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3507000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
293000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
516000 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
45000 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
347000 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
544000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
299000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
281000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
508000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2228000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-181000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
384000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-640000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
395000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-242000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-104000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
696000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3954000 | usd |
CY2023Q1 | OMQS |
Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
|
1000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
795000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
91000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-302000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-282000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
719000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
37000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-489000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
8000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-623000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1289000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
48000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
341000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-48000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-341000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
6000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
10000 | usd |
CY2023Q1 | OMQS |
Proceeds From Exercises Of Options And Warrants
ProceedsFromExercisesOfOptionsAndWarrants
|
173000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1133000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
544000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
156000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3361000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-971000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3000000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1642000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1370000 | usd |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
845000 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
549000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1678000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1311000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
881000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3230000 | usd |
CY2024Q1 | OMQS |
Declared Dividends Payable
DeclaredDividendsPayable
|
7000 | usd |
CY2023Q1 | OMQS |
Declared Dividends Payable
DeclaredDividendsPayable
|
8000 | usd |
CY2024Q1 | OMQS |
Net Assets Acquired In Business Combination
NetAssetsAcquiredInBusinessCombination
|
1284000 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
916000 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
938000 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10688340 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7749870 | shares |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2979067000 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3389317000 | shares |
CY2024Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_847_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_znhdOUe7Qj3c" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86A_zk2jBiWN9tGl">Reclassifications and Comparability</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain revenue and cost of goods sold amounts in the financial statements of the prior period have been reclassified to be presented on a net basis rather than a gross to conform to the current period’s presentation for comparative purposes. The total amount reclassified from cost of goods sold to revenue, as a reduction, was $<span id="xdx_90B_eus-gaap--CostOfGoodsAndServicesSold_pn3n3_c20240101__20240331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zHvrgj2n7V43" title="Costs of goods sold"><span id="xdx_902_eus-gaap--Revenues_pn3n3_c20240101__20240331__srt--RestatementAxis__srt--RevisionOfPriorPeriodReclassificationAdjustmentMember_zPAwVr0OhXt9" title="Revenues">225</span></span> thousand. This had no effect on total assets or net income.</span></p> | |
CY2024Q1 | OMQS |
Working Capital Deficit
WorkingCapitalDeficit
|
46400000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-116000000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
45000000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.05 | pure |
CY2023Q4 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
2500000 | usd |
CY2024Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
424000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
457000 | usd |
CY2024Q1 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
608000 | usd |
CY2023Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
737000 | usd |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4644000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4834000 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
5676000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
6028000 | usd |
CY2024Q1 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
10843000 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
10461000 | usd |
CY2024Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
9451000 | usd |
CY2023Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
10196000 | usd |
CY2024Q1 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
1392000 | usd |
CY2023Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
265000 | usd |
CY2021Q3 | us-gaap |
Loans Payable
LoansPayable
|
500000 | |
CY2021Q3 | us-gaap |
Loans Payable
LoansPayable
|
155000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P5Y | |
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.075 | pure |
CY2024Q1 | us-gaap |
Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
|
803000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
|
803000 | usd |
CY2024Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
189000 | usd |
CY2023Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
182000 | usd |
CY2024Q1 | us-gaap |
Other Sundry Liabilities
OtherSundryLiabilities
|
2057000 | usd |
CY2023Q4 | us-gaap |
Other Sundry Liabilities
OtherSundryLiabilities
|
2573000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
3049000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
3558000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2430000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3106000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
619000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
452000 | usd |
CY2023Q4 | us-gaap |
Deferred Income
DeferredIncome
|
2275000 | usd |
CY2022Q4 | us-gaap |
Deferred Income
DeferredIncome
|
1393000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
1352000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
945000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Addition
DeferredIncomeAddition
|
803000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Addition
DeferredIncomeAddition
|
1827000 | usd |
CY2024Q1 | us-gaap |
Deferred Income
DeferredIncome
|
1726000 | usd |
CY2023Q1 | us-gaap |
Deferred Income
DeferredIncome
|
2275000 | usd |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
1700000 | |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
609000 | usd |