2024 Q4 Form 10-Q Financial Statement

#000143774924035336 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $4.446M
YoY Change 8.23%
Cost Of Revenue $3.362M
YoY Change 6.28%
Gross Profit $1.084M
YoY Change 14.78%
Gross Profit Margin 24.38%
Selling, General & Admin $1.160M
YoY Change 24.05%
% of Gross Profit 107.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $76.39K
YoY Change -1.96%
% of Gross Profit 7.05%
Operating Expenses $1.234M
YoY Change 22.15%
Operating Profit -$149.8K
YoY Change 128.27%
Interest Expense $17.22K
YoY Change
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income -$132.6K
YoY Change 196.0%
Income Tax $1.120K
% Of Pretax Income
Net Earnings -$133.7K
YoY Change 198.5%
Net Earnings / Revenue -3.01%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$0.02
COMMON SHARES
Basic Shares Outstanding 8.061M 8.061M
Diluted Shares Outstanding 8.061M

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.090M
YoY Change -37.24%
Cash & Equivalents $1.090M
Short-Term Investments
Other Short-Term Assets $330.1K
YoY Change 147.99%
Inventory
Prepaid Expenses $330.1K
Receivables $210.0K
Other Receivables $0.00
Total Short-Term Assets $5.823M
YoY Change 46.16%
LONG-TERM ASSETS
Property, Plant & Equipment $7.631K
YoY Change -43.96%
Goodwill
YoY Change
Intangibles $2.156M
YoY Change -11.58%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.556M
YoY Change 3.45%
TOTAL ASSETS
Total Short-Term Assets $5.823M
Total Long-Term Assets $2.556M
Total Assets $8.379M
YoY Change 29.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.221M
YoY Change -11.14%
Accrued Expenses $507.2K
YoY Change 13.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.020M
YoY Change 8.89%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $377.8K
YoY Change 42.47%
Total Long-Term Liabilities $377.8K
YoY Change 42.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.020M
Total Long-Term Liabilities $377.8K
Total Liabilities $3.004M
YoY Change 6.27%
SHAREHOLDERS EQUITY
Retained Earnings -$68.38M
YoY Change -2.25%
Common Stock $8.209K
YoY Change 0.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.375M
YoY Change
Total Liabilities & Shareholders Equity $8.379M
YoY Change 29.81%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$133.7K
YoY Change 198.5%
Depreciation, Depletion And Amortization $76.39K
YoY Change -1.96%
Cash From Operating Activities -$219.4K
YoY Change 92.09%
INVESTING ACTIVITIES
Capital Expenditures -$10.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$198.5K
YoY Change
Cash From Investing Activities -$198.5K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -219.4K
Cash From Investing Activities -198.5K
Cash From Financing Activities 0.000
Net Change In Cash -417.9K
YoY Change 265.84%
FREE CASH FLOW
Cash From Operating Activities -$219.4K
Capital Expenditures -$10.00
Free Cash Flow -$219.4K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
0-28720
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
73-1479833
dei Entity Address Address Line1
EntityAddressAddressLine1
225 Cedar Hill Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Marlborough
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01752
dei City Area Code
CityAreaCode
617
dei Local Phone Number
LocalPhoneNumber
861-6050
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2052421 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
205647 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
2453425 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
134110 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
4845603 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10678 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2422590 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14161 usd
CY2024Q3 us-gaap Assets
Assets
8378766 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1220768 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1482498 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
507235 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
420611 usd
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
260546 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
15382 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31428 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14162 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2019977 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1932653 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
605995 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
622568 usd
CY2024Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
278704 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8209033
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8061400
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4445910 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4107771 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
3362076 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
3163499 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
1083834 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
944272 usd
CY2024Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
643979 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
492381 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
512926 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
373591 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3266 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
69238 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73443 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
74678 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1233614 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-149780 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-65616 usd
us-gaap Net Income Loss
NetIncomeLoss
-282537 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
69238 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-44783 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
3627899 usd
dei Document Type
DocumentType
10-Q
dei Security12g Title
Security12gTitle
Common Stock, $0.001 Par Value
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-44783 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-52578 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-294928 usd
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8061400
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1089520 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
209976 usd
CY2024Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
4193607 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
330054 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
5823157 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7631 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2155579 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
130481 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001017655
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
dei Entity Registrant Name
EntityRegistrantName
PAID, Inc.
CY2024Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
261918 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 usd
CY2023Q4 us-gaap Assets
Assets
7293032 usd
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
278704 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
99078 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q3 us-gaap Liabilities
Liabilities
3003754 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2833925 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8154474
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8010837
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
8209 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
8154 usd
CY2024Q3 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
0 usd
CY2023Q4 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
84576 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
73634888 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
73505439 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
281606 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
342968 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68380855 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-69317190 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
147633
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
143637
CY2024Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
168836 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
164840 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5375012 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4459107 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8378766 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7293032 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13209958 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12044427 usd
us-gaap Cost Of Revenue
CostOfRevenue
10000198 usd
us-gaap Cost Of Revenue
CostOfRevenue
9302913 usd
us-gaap Gross Profit
GrossProfit
3209760 usd
us-gaap Gross Profit
GrossProfit
2741514 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1840080 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1489211 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1366947 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1025545 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
44928 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
556014 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
220939 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
223258 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
1009888 usd
us-gaap Operating Expenses
OperatingExpenses
3472894 usd
us-gaap Operating Expenses
OperatingExpenses
3294028 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-263134 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-552514 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
17221 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
159003 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
0 usd
CY2024Q3 us-gaap Other Income
OtherIncome
0 usd
CY2023Q3 us-gaap Other Income
OtherIncome
20833 usd
us-gaap Other Income
OtherIncome
1049882 usd
us-gaap Other Income
OtherIncome
270833 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-132559 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-44783 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
945751 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-281681 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1120 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9416 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
856 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-133679 usd
us-gaap Net Income Loss
NetIncomeLoss
936335 usd
us-gaap Net Income Loss
NetIncomeLoss
-282537 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8061400
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8010837
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8051294
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7915069
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8061400
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8010837
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8059044
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7915069
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-133679 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-44783 usd
us-gaap Net Income Loss
NetIncomeLoss
936335 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4214 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-61361 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-21102 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-129465 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-97361 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
874974 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-303639 usd
us-gaap Net Income Loss
NetIncomeLoss
936335 usd
us-gaap Net Income Loss
NetIncomeLoss
-282537 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
230342 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
233185 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
16358 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
24893 usd
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
1048402 usd
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
270833 usd
us-gaap Share Based Compensation
ShareBasedCompensation
44928 usd
us-gaap Share Based Compensation
ShareBasedCompensation
556014 usd
payd Interest And Default Income Accrued On Note Receivable
InterestAndDefaultIncomeAccruedOnNoteReceivable
155198 usd
payd Interest And Default Income Accrued On Note Receivable
InterestAndDefaultIncomeAccruedOnNoteReceivable
-0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7901 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
71969 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
196251 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-17970 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-284122 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-236294 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
93738 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
18049 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
243772 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
803 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-16335 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-24023 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-142736 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-34742 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6572 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
748500 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
-0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-755072 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3996 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3412 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3996 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3412 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-61097 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-19946 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-962901 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-51276 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2052421 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1787248 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1089520 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1735972 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9416 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
856 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
payd Increase In Note Receivable For Reimbursable Expeses
IncreaseInNoteReceivableForReimbursableExpeses
250000 usd
payd Increase In Note Receivable For Reimbursable Expeses
IncreaseInNoteReceivableForReimbursableExpeses
0 usd
payd Increase In Note For Default Penalty
IncreaseInNoteForDefaultPenalty
847193 usd
payd Increase In Note For Default Penalty
IncreaseInNoteForDefaultPenalty
0 usd
payd Issuance Of Common Shares In Settlement Of Accrued Expenses
IssuanceOfCommonSharesInSettlementOfAccruedExpenses
84567 usd
payd Issuance Of Common Shares In Settlement Of Accrued Expenses
IssuanceOfCommonSharesInSettlementOfAccruedExpenses
82180 usd
payd Adjustments Due To Lease Amendments
AdjustmentsDueToLeaseAmendments
130506 usd
payd Adjustments Due To Lease Amendments
AdjustmentsDueToLeaseAmendments
20620 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3372112 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2296 usd
CY2023Q1 payd Stock Issued During Period Value Accrued Bonus
StockIssuedDuringPeriodValueAccruedBonus
0 usd
CY2023Q1 payd Stock Issued During Period Value Signing Bonus
StockIssuedDuringPeriodValueSigningBonus
273438 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
119100 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3467426 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
33772 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3412 usd
CY2023Q2 payd Stock Issued During Period Value Signing Bonus
StockIssuedDuringPeriodValueSigningBonus
25000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
69238 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
57174 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3656022 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-52578 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
4459107 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-45425 usd
CY2024Q1 payd Stock Issued During Period Value Accrued Bonus
StockIssuedDuringPeriodValueAccruedBonus
0 usd
CY2024Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3996 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
38984 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
299562 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
4748232 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-20151 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2678 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
770452 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
5501211 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4214 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3266 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-133679 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5375012 usd
CY2024Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1089520 usd
CY2024Q3 payd Net Working Capital
NetWorkingCapital
3803180 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-142736 usd
us-gaap Net Income Loss
NetIncomeLoss
936335 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68380855 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;"><i>Geographic Concentrations</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:36pt;">The Company conducts business in the U.S. and Canada. For customers headquartered in their respective countries, the Company derived approximately 99% of its revenues from Canada and 1% from the U.S. during the nine months ended September 30, 2024 and 2023.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:36pt;">At September 30, 2024, the Company maintained 100% of its property and equipment, net of accumulated depreciation, in Canada.</p>
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
209976 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
205647 usd
CY2024Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
260546 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
15382 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
15382 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7800
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-133679 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-44783 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8061400
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8010837
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2024Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8061400
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8010837
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
936335 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-282537 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8051294
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7915069
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
7750
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8059044
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7915069
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4445910 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4107771 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13209958 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12044427 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-149780 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-65616 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-263134 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-552514 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;"><i>Reclassification</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;text-indent:36pt;">Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the segment reporting for the period ended September 30, 2023, to consolidate revenue reporting for smaller segments of the Company.</p>
CY2024Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
288338 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
238161 usd
CY2024Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
40075 usd
CY2023Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
40075 usd
CY2024Q3 payd Accrued Cost Of Revenues Current
AccruedCostOfRevenuesCurrent
156184 usd
CY2023Q4 payd Accrued Cost Of Revenues Current
AccruedCostOfRevenuesCurrent
119737 usd
CY2024Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
22228 usd
CY2023Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
22228 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
410 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
507235 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
420611 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6061377 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3905798 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2155579 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6169066 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3746476 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2422590 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73443 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
74678 usd
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
54559
CY2024Q1 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
84576 usd
CY2024Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
3996
CY2024Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
3996 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
45360
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.55
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
6494 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
4503 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
17199 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
23462 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
15820 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
24847 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
130481 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14161 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31428 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14162 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
99078 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
130506 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
14162 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y3M
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y8M12D
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0337 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0337 pure
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
8830 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
35320 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
35473 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
35933 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
23955 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
139511 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
9005 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
130506 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31428 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
99078 usd

Files In Submission

Name View Source Status
0001437749-24-035336-index-headers.html Edgar Link pending
0001437749-24-035336-index.html Edgar Link pending
0001437749-24-035336.txt Edgar Link pending
0001437749-24-035336-xbrl.zip Edgar Link pending
ex_744287.htm Edgar Link pending
ex_744288.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
payd-20240930.xsd Edgar Link pending
payd20240930_10q.htm Edgar Link pending
payd20240930_10qimg001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
payd-20240930_cal.xml Edgar Link unprocessable
payd-20240930_def.xml Edgar Link unprocessable
payd-20240930_lab.xml Edgar Link unprocessable
payd-20240930_pre.xml Edgar Link unprocessable
payd20240930_10q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable