2024 Q2 Form 10-K Financial Statement

#000149315224025592 Filed on June 28, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2024
Revenue $3.160M $2.263M $9.094M
YoY Change 21.29% 29.84%
Cost Of Revenue $1.198M $856.3K $3.360M
YoY Change 19.36% 20.05%
Gross Profit $1.961M $1.407M $5.735M
YoY Change 22.5% 36.35%
Gross Profit Margin 62.07% 62.16% 63.06%
Selling, General & Admin $838.3K $792.6K $2.928M
YoY Change 22.31%
% of Gross Profit 42.74% 56.35% 51.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.360K $3.630K $11.49K
YoY Change 84.2% 124.11%
% of Gross Profit 0.22% 0.26% 0.2%
Operating Expenses $838.3K $792.6K $2.928M
YoY Change 13.11% 22.31%
Operating Profit $1.123M $613.9K $2.807M
YoY Change 30.59% 54.88%
Interest Expense $21.51K $18.13K $48.90K
YoY Change -134.29%
% of Operating Profit 1.92% 2.95% 1.74%
Other Income/Expense, Net $21.51K $55.42K
YoY Change -41.58%
Pretax Income $1.145M $653.6K $2.911M
YoY Change 33.05% 64.98%
Income Tax -$1.530M -$1.530M
% Of Pretax Income -234.07% -52.55%
Net Earnings $1.145M $2.183M $4.441M
YoY Change 33.05% 59.98%
Net Earnings / Revenue 36.23% 96.49% 48.83%
Basic Earnings Per Share $0.01 $0.04
Diluted Earnings Per Share $0.01 $0.02 $0.04
COMMON SHARES
Basic Shares Outstanding 124.7M shares 124.7M shares 125.1M shares
Diluted Shares Outstanding 124.7M shares 125.1M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.653M $1.330M $1.330M
YoY Change 200.39%
Cash & Equivalents $2.650M $1.300M
Short-Term Investments
Other Short-Term Assets $490.9K $394.1K $394.1K
YoY Change -9.64%
Inventory $2.040M $2.000M $2.025M
Prepaid Expenses $490.9K $394.1K
Receivables $1.599M $1.676M $1.676M
Other Receivables $0.00 $0.00
Total Short-Term Assets $6.782M $5.425M $5.425M
YoY Change 117.54% 117.54%
LONG-TERM ASSETS
Property, Plant & Equipment $69.21K $43.74K $317.6K
YoY Change 38.71% 55.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.548M $2.548M $2.548M
YoY Change 150.31%
Total Long-Term Assets $2.862M $2.865M $2.865M
YoY Change 134.34% 134.34%
TOTAL ASSETS
Total Short-Term Assets $6.782M $5.425M $5.425M
Total Long-Term Assets $2.862M $2.865M $2.865M
Total Assets $9.645M $8.290M $8.290M
YoY Change 123.07% 123.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $219.3K $100.9K $90.80K
YoY Change 261.13% 382.72%
Accrued Expenses $282.6K $230.0K $257.4K
YoY Change 1.65% -15.53%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $648.1K $416.2K $416.2K
YoY Change 14.24% 14.24%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $196.2K $218.4K $218.4K
YoY Change 200.25%
Total Long-Term Liabilities $196.2K $218.4K $218.4K
YoY Change 200.27% 200.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $648.1K $416.2K $416.2K
Total Long-Term Liabilities $196.2K $218.4K $218.4K
Total Liabilities $844.3K $634.5K $634.5K
YoY Change 45.2% 45.2%
SHAREHOLDERS EQUITY
Retained Earnings -$31.77M -$32.91M
YoY Change -11.89%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.801M $7.656M $7.656M
YoY Change
Total Liabilities & Shareholders Equity $9.645M $8.290M $8.290M
YoY Change 123.07% 123.06%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2024
OPERATING ACTIVITIES
Net Income $1.145M $2.183M $4.441M
YoY Change 33.05% 59.98%
Depreciation, Depletion And Amortization $4.360K $3.630K $11.49K
YoY Change 84.2% 124.11%
Cash From Operating Activities $1.353M -$669.3K $975.7K
YoY Change 122.06% -27.26%
INVESTING ACTIVITIES
Capital Expenditures $29.83K $7.600K $23.70K
YoY Change 288.08% 21.55%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$29.83K -$7.600K -$23.70K
YoY Change 288.08% 21.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $64.93K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -$64.93K
YoY Change -95.56%
NET CHANGE
Cash From Operating Activities $1.353M -669.3K $975.7K
Cash From Investing Activities -$29.83K -7.600K -$23.70K
Cash From Financing Activities 0.000 -$64.93K
Net Change In Cash $1.323M -676.9K $887.1K
YoY Change 119.94% -727.28%
FREE CASH FLOW
Cash From Operating Activities $1.353M -$669.3K $975.7K
Capital Expenditures $29.83K $7.600K $23.70K
Free Cash Flow $1.323M -$676.9K $952.0K
YoY Change 119.94% -27.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Auditor Name
AuditorName
Haynie & Company
CY2024 dei Auditor Location
AuditorLocation
Salt Lake City, Utah
CY2024 dei Auditor Firm
AuditorFirmId
457
CY2023Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
21108 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14985 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
229970 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
226231 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1529793 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1011466 usd
CY2024Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2024Q1 PCSV Deferred Tax Assets Right Of Use Liabilities
DeferredTaxAssetsRightOfUseLiabilities
76693 usd
CY2023Q1 PCSV Deferred Tax Assets Right Of Use Liabilities
DeferredTaxAssetsRightOfUseLiabilities
48539 usd
CY2024Q1 PCSV Deferred Tax Assets Goodwill Amortization
DeferredTaxAssetsGoodwillAmortization
13121 usd
CY2023Q1 PCSV Deferred Tax Assets Goodwill Amortization
DeferredTaxAssetsGoodwillAmortization
15041 usd
CY2023Q1 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
19 usd
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2539181 usd
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3255242 usd
CY2024Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2628995 usd
CY2024Q1 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
76693 usd
CY2024Q1 PCSV Deferred Tax Liabilities Depreciation
DeferredTaxLiabilitiesDepreciation
11043 usd
CY2023Q1 PCSV Deferred Tax Liabilities Depreciation
DeferredTaxLiabilitiesDepreciation
5101 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
87736 usd
CY2024Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2541259 usd
CY2023Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3265201 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2253735 usd
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001122020
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
usd
CY2023 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
usd
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2024 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
usd
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
CY2024 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2024 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
usd
CY2024Q1 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
usd
CY2024 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
usd
CY2024 PCSV Expiration Of Operating Loss Carryforward
ExpirationOfOperatingLossCarryforward
usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
000-49990
CY2024 dei Entity Registrant Name
EntityRegistrantName
PCS Edventures!, Inc.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
ID
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-0475383
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
11915 W. Executive Dr.
CY2024 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 101
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Public Float
EntityPublicFloat
12821533 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
124733494 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1329708 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
442657 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34204 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18469 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
1675859 usd
CY2023Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
363947 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
13312 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
394091 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
436118 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
2025483 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1237872 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
5425141 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
2493906 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
273905 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
173352 usd
CY2024Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
6300 usd
CY2023Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
6300 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43739 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31533 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2541259 usd
CY2023Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1011466 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
2865203 usd
CY2023Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
1222651 usd
CY2024Q1 us-gaap Assets
Assets
8290344 usd
CY2023Q1 us-gaap Assets
Assets
3716557 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
100853 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
27927 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
229970 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
226231 usd
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
14549 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7085 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
70782 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
103026 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
416154 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
364269 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
218373 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
72726 usd
CY2024Q1 us-gaap Liabilities
Liabilities
634527 usd
CY2023Q1 us-gaap Liabilities
Liabilities
436995 usd
CY2024Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
124733494 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
124733494 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
125732479 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
125732479 shares
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40570459 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5127 usd
CY2024 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
139729 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40635392 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32914642 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37355830 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
7655817 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3279562 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8290344 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3716557 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9094466 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7004575 usd
CY2024 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3359801 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2798617 usd
CY2024 us-gaap Salaries And Wages
SalariesAndWages
1778946 usd
CY2023 us-gaap Salaries And Wages
SalariesAndWages
1521536 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1148652 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
871967 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
2927598 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
2393503 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
2807067 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
1812455 usd
CY2024 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
48904 usd
CY2023 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-142605 usd
CY2024 PCSV Tax Credit
TaxCredit
52766 usd
CY2023 PCSV Tax Credit
TaxCredit
94860 usd
CY2024 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
2658 usd
CY2024 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
104328 usd
CY2023 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-47745 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2911395 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1764710 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1529793 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1011466 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
4441188 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2776176 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125070138 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125109876 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125070138 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125109876 shares
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
457396 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2776176 usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
30000 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
15990 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3279562 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3279562 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
4441188 usd
CY2024 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
-64933 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
7655817 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
7655817 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
4441188 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2776176 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
15990 usd
CY2024 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11490 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
93328 usd
CY2024 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1529793 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1011466 usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1298599 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3277 usd
CY2024 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
177173 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
350389 usd
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
787611 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
78245 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-92002 usd
CY2024 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
295864 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-112994 usd
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-126878 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-91928 usd
CY2024 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
7463 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
7085 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
975680 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1341409 usd
CY2024 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23696 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19495 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23696 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19495 usd
CY2024 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
64933 usd
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
1493327 usd
CY2023 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
30000 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-64933 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1463327 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
887051 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-141413 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
442657 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
584070 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1329708 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
442657 usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
83440 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
56516 usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
648 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
142605 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1329708 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
442657 usd
CY2024Q1 PCSV Prepaid Software
PrepaidSoftware
17254 usd
CY2023Q1 PCSV Prepaid Software
PrepaidSoftware
16287 usd
CY2024Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
20899 usd
CY2023Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1698 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
394091 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
436118 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zYDrNeoFS5D6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_864_z4nHoOR1Ehx5">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of these financial statements in conformity with Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s significant estimates include reserves related to accounts receivable and inventory, the valuation allowance related to deferred tax assets, the valuation of equity instruments, and debt discounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_843_eus-gaap--ConcentrationRiskCreditRisk_zsgBICHqYysg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86B_zKoJkKog03Yj">Concentration of Credit Risks and Significant Customers</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company extends credit to customers and is therefore subject to credit risk. Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of trade receivables. In the normal course of business, the Company provides credit terms to its customers. Accordingly, the Company performs ongoing credit evaluations of its customers and maintains allowances for possible losses which, when realized, have been within the range of management’s expectations. An allowance for doubtful accounts is recorded to account for potential bad debts. Estimates are used in determining the allowance for doubtful accounts and are based upon an assessment of selected accounts, historic averages, and as a percentage of remaining accounts receivable by aging category. In determining these percentages, the Company evaluates historical write-offs, and current trends in customer credit quality, as well as changes in credit policies. The Company generally does not require collateral from its customers. The Company has established an allowance for doubtful accounts of $<span id="xdx_90C_eus-gaap--AllowanceForDoubtfulAccountsReceivableCurrent_iI_c20240331_zibxuOLVQIcd" title="Allowance for doubtful accounts">34,204</span> as of March 31, 2024, and $<span id="xdx_902_eus-gaap--AllowanceForDoubtfulAccountsReceivableCurrent_iI_c20230331_zzARFQogMp9" title="Allowance for doubtful accounts">18,469</span> as of March 31, 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_892_eus-gaap--SchedulesOfConcentrationOfRiskByRiskFactorTextBlock_zxIdLymBufL7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following Table shows the Company’s concentration of credit risk.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0in"><span style="display: none; font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8B2_zJIoppBo8Boc">SCHEDULE OF CONCENTRATION OF CREDIT RISK</span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td style="text-align: right"> </td> <td colspan="2" style="text-align: right">2024 % of</td><td style="text-align: right"> </td><td style="text-align: right"> </td> <td colspan="2" style="text-align: right">3/31/2024</td><td style="text-align: right"> </td><td style="text-align: right"> </td> <td colspan="2" style="text-align: right">2023 % of</td><td style="text-align: right"> </td><td style="text-align: right"> </td> <td colspan="2" style="text-align: right">3/31/2023</td><td style="text-align: right"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td style="text-align: right; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: right">Revenue</td><td style="text-align: right; padding-bottom: 1.5pt"> </td><td style="text-align: right; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: right">% of A/R</td><td style="text-align: right; padding-bottom: 1.5pt"> </td><td style="text-align: right; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: right">Revenue</td><td style="text-align: right; padding-bottom: 1.5pt"> </td><td style="text-align: right; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: right">% of A/R</td><td style="text-align: right; padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 40%; text-align: left">Customer A</td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerAMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zs92MB6CzQYh" title="Concentration of credit risk">6.6</span></td><td style="width: 1%; text-align: left">%</td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right"><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerAMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zke3JWPmwewc" title="Concentration of credit risk">2.0</span></td><td style="width: 1%; text-align: left">%</td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right"><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerAMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_z7wmRBECDOea" title="Concentration of credit risk">4.2</span></td><td style="width: 1%; text-align: left">%</td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 10%; text-align: right"><span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerAMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zPQYKhO79sc4" title="Concentration of credit risk">9.7</span></td><td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Customer B</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerBMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zWRQ4HaIVn27" title="Concentration of credit risk">12.1</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerBMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zO5BMDoeAHGl" title="Concentration of credit risk">76.7</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerBMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zRJeP8VcTNVc" title="Concentration of credit risk">6.0</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerBMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zmFTyS25w0V7" title="Concentration of credit risk">45.1</span></td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Customer C</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerCMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zJDKwkFEutUd" title="Concentration of credit risk">13.7</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerCMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zURFHUZ2ZES" title="Concentration of credit risk">0.0</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerCMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zXyop3IueUc6" title="Concentration of credit risk">37.3</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerCMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z3O7H8OJnq1f" title="Concentration of credit risk">0.0</span></td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Customer D</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerDMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_z7dqvkv6GzBh" title="Concentration of credit risk">5.0</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerDMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zf8p6HO9aw7b" title="Concentration of credit risk">3.2</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerDMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zbDhk3SsQwtb" title="Concentration of credit risk">5.2</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerDMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zTpR6NUPepM5" title="Concentration of credit risk">6.8</span></td><td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Customer E</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerEMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zliDUh3Rg952" title="Concentration of credit risk">4.9</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_dp_c20230401__20240331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerEMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z3lEaB5SuLI6" title="Concentration of credit risk">3.6</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerEMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember_zIE9kEKT4oa8" title="Concentration of credit risk">1.1</span></td><td style="text-align: left">%</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_dp_c20220401__20230331__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerEMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zcMTQgnJ2aTl" title="Concentration of credit risk">7.8</span></td><td style="text-align: left">%</td></tr> </table> <p id="xdx_8A0_zm9ZgCq4euo7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34204 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18469 usd
CY2024Q1 us-gaap Inventory Adjustments
InventoryAdjustments
3274 usd
CY2023Q1 us-gaap Inventory Adjustments
InventoryAdjustments
6343 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62019 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
18280 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43739 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31533 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6790 usd
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
124733494 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
124733494 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
125732479 shares
CY2024Q1 PCSV Operating Loss Carryforwards Percentage
OperatingLossCarryforwardsPercentage
0.50 pure
CY2024Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
14549 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7085 usd
CY2024 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
0 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
0 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
125732479 shares
CY2024 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
0 usd
CY2023 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
15990 usd
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1250000 shares
CY2024 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
998985 shares
CY2024Q1 us-gaap Share Price
SharePrice
0.065
CY2024 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
64933 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125070138 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125109876 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125070138 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125109876 shares
CY2024 us-gaap Net Income Loss
NetIncomeLoss
4441188 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2776176 usd
CY2024Q1 PCSV Dilutive Securities Outstanding
DilutiveSecuritiesOutstanding
0 shares
CY2023Q1 PCSV Dilutive Securities Outstanding
DilutiveSecuritiesOutstanding
0 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1300000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
2000000.0 usd
CY2024Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
300000 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
1700000 usd
CY2023 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34204 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18469 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
13312 usd
CY2024Q1 us-gaap Prepaid Insurance
PrepaidInsurance
10915 usd
CY2023Q1 us-gaap Prepaid Insurance
PrepaidInsurance
8891 usd
CY2024Q1 us-gaap Prepaid Advertising
PrepaidAdvertising
25046 usd
CY2023Q1 us-gaap Prepaid Advertising
PrepaidAdvertising
34316 usd
CY2024Q1 us-gaap Supplies
Supplies
319977 usd
CY2023Q1 us-gaap Supplies
Supplies
374926 usd
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 PCSV Dilutive Securities Outstanding
DilutiveSecuritiesOutstanding
0 shares
CY2023Q1 PCSV Dilutive Securities Outstanding
DilutiveSecuritiesOutstanding
0 shares
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
82330 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
38892 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
43232 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
48024 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
53315 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
23362 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
289155 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
273905 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
70782 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
70782 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
218373 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
218373 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
289155 usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2541259 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1011466 usd
CY2023 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
4200 usd
CY2024 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2355877 usd
CY2024 us-gaap Operating Lease Payments
OperatingLeasePayments
113596 usd
CY2024 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
240281 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y6M
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2024Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
90800 usd
CY2023Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
18814 usd
CY2024Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
10053 usd
CY2023Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
9113 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
100853 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
27927 usd
CY2024 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
617681 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
376732 usd
CY2024 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
208403 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
127569 usd
CY2024Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
165087 usd
CY2023Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
201724 usd
CY2024Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
9969 usd
CY2023Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3399 usd
CY2024Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
39929 usd
CY2023Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
21108 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14985 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
229970 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
226231 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1529793 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1011466 usd
CY2024Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2024Q1 PCSV Deferred Tax Assets Right Of Use Liabilities
DeferredTaxAssetsRightOfUseLiabilities
76693 usd
CY2023Q1 PCSV Deferred Tax Assets Right Of Use Liabilities
DeferredTaxAssetsRightOfUseLiabilities
48539 usd
CY2024Q1 PCSV Deferred Tax Assets Goodwill Amortization
DeferredTaxAssetsGoodwillAmortization
13121 usd
CY2023Q1 PCSV Deferred Tax Assets Goodwill Amortization
DeferredTaxAssetsGoodwillAmortization
15041 usd
CY2023Q1 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
19 usd
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2539181 usd
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3255242 usd
CY2024Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2628995 usd
CY2023Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3318841 usd
CY2024Q1 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
76693 usd
CY2023Q1 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
48539 usd
CY2024Q1 PCSV Deferred Tax Liabilities Depreciation
DeferredTaxLiabilitiesDepreciation
11043 usd
CY2023Q1 PCSV Deferred Tax Liabilities Depreciation
DeferredTaxLiabilitiesDepreciation
5101 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
87736 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
53640 usd
CY2024Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2541259 usd
CY2023Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2253735 usd
CY2024Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2541259 usd
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1011466 usd
CY2024 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
617681 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
376732 usd
CY2024 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
208403 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
127569 usd
CY2023 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
4200 usd
CY2024 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2355877 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1511567 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1529793 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1011466 usd
CY2023Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
12111354 usd
CY2024 PCSV Operating Loss Carryforwards Realized
OperatingLossCarryforwardsRealized
2981269 usd
CY2024Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
9173444 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1511567 usd
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1529793 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1011466 usd
CY2024 PCSV Operating Loss Carryforwards Realized
OperatingLossCarryforwardsRealized
2981269 usd

Files In Submission

Name View Source Status
0001493152-24-025592-index-headers.html Edgar Link pending
0001493152-24-025592-index.html Edgar Link pending
0001493152-24-025592.txt Edgar Link pending
0001493152-24-025592-xbrl.zip Edgar Link pending
ex14.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
ex4.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
pcsv-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pcsv-20240331_cal.xml Edgar Link unprocessable
pcsv-20240331_def.xml Edgar Link unprocessable
pcsv-20240331_lab.xml Edgar Link unprocessable
pcsv-20240331_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending