2023 Q2 Form 10-Q Financial Statement
#000118518523000557 Filed on May 18, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $1.299M | $1.313M | $1.427M |
YoY Change | -7.25% | -8.04% | 7.78% |
Cost Of Revenue | $267.4K | $295.2K | $237.6K |
YoY Change | 5.13% | 24.24% | 17.76% |
Gross Profit | $1.032M | $1.017M | $1.190M |
YoY Change | -10.0% | -14.49% | 5.99% |
Gross Profit Margin | 79.41% | 77.51% | 83.35% |
Selling, General & Admin | $877.1K | $925.6K | $923.5K |
YoY Change | -8.99% | 0.23% | -6.66% |
% of Gross Profit | 85.03% | 90.97% | 77.62% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.337K | $9.379K | $4.200K |
YoY Change | 0.43% | 123.31% | -66.72% |
% of Gross Profit | 0.91% | 0.92% | 0.35% |
Operating Expenses | $1.154M | $1.230M | $927.6K |
YoY Change | -5.99% | 32.61% | -7.42% |
Operating Profit | $145.1K | $82.46K | $262.1K |
YoY Change | -16.17% | -68.54% | 117.36% |
Interest Expense | $100.2K | $99.82K | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | 69.02% | 121.06% | 0.0% |
Other Income/Expense, Net | $30.75K | $34.00K | $10.19K |
YoY Change | -33.6% | 233.71% | |
Pretax Income | $245.3K | $182.3K | $262.1K |
YoY Change | 41.68% | -30.46% | -54.91% |
Income Tax | $68.85K | $51.16K | $73.57K |
% Of Pretax Income | 28.07% | 28.07% | 28.07% |
Net Earnings | $176.4K | $131.1K | $188.5K |
YoY Change | 41.68% | -30.46% | -62.83% |
Net Earnings / Revenue | 13.58% | 9.99% | 13.21% |
Basic Earnings Per Share | $0.01 | $0.01 | $0.01 |
Diluted Earnings Per Share | $0.01 | $0.01 | $14.71K |
COMMON SHARES | |||
Basic Shares Outstanding | 12.80M shares | 12.80M shares | 12.80M shares |
Diluted Shares Outstanding | 12.82M shares | 12.82M shares | 12.82M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.964M | $10.84M | $10.54M |
YoY Change | -4.28% | 2.89% | 6.35% |
Cash & Equivalents | $2.296M | $1.995M | $10.54M |
Short-Term Investments | $7.667M | $8.848M | |
Other Short-Term Assets | $240.8K | $170.2K | $106.3K |
YoY Change | 38.14% | 60.07% | 35.47% |
Inventory | |||
Prepaid Expenses | $158.8K | $170.2K | |
Receivables | $863.4K | $997.7K | $802.3K |
Other Receivables | $3.000K | $3.000K | $58.40K |
Total Short-Term Assets | $11.07M | $12.01M | $11.51M |
YoY Change | -3.92% | 4.42% | 6.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $80.16K | $88.24K | $94.47K |
YoY Change | -16.68% | -6.6% | -73.84% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $7.110K | $7.110K | $33.39K |
YoY Change | -78.71% | -78.71% | 24.64% |
Total Long-Term Assets | $87.27K | $136.5K | $127.9K |
YoY Change | -32.66% | 6.79% | -67.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.07M | $12.01M | $11.51M |
Total Long-Term Assets | $87.27K | $136.5K | $127.9K |
Total Assets | $11.16M | $12.15M | $11.63M |
YoY Change | -4.24% | 4.44% | 3.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $80.27K | $227.3K | $61.84K |
YoY Change | -24.67% | 267.6% | -36.98% |
Accrued Expenses | $344.3K | $287.6K | $366.6K |
YoY Change | 12.51% | -21.55% | -30.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $799.2K | $676.0K | $613.4K |
YoY Change | 57.54% | 10.2% | -29.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $10.52K | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $0.00 | $10.52K | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $799.2K | $676.0K | $613.4K |
Total Long-Term Liabilities | $0.00 | $10.52K | $0.00 |
Total Liabilities | $814.9K | $702.2K | $620.5K |
YoY Change | 58.39% | 13.15% | -29.87% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $9.914M | $11.02M | |
YoY Change | -7.42% | ||
Common Stock | $12.80K | $12.80K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.34M | $11.45M | $11.01M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.16M | $12.15M | $11.63M |
YoY Change | -4.24% | 4.44% | 3.67% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $176.4K | $131.1K | $188.5K |
YoY Change | 41.68% | -30.46% | -62.83% |
Depreciation, Depletion And Amortization | $9.337K | $9.379K | $4.200K |
YoY Change | 0.43% | 123.31% | -66.72% |
Cash From Operating Activities | $308.2K | -$41.38K | $459.4K |
YoY Change | -359.13% | -109.01% | 10.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.260K | $209.00 | -$6.130K |
YoY Change | -111.41% | -103.41% | 89.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.105M | ||
YoY Change | |||
Cash From Investing Activities | $1.104M | -$209.00 | -$6.130K |
YoY Change | -10101.72% | -96.59% | 89.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $0.00 | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.111M | $0.00 | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 308.2K | -$41.38K | 459.4K |
Cash From Investing Activities | 1.104M | -$209.00 | -6.130K |
Cash From Financing Activities | -1.111M | $0.00 | 0.000 |
Net Change In Cash | 301.4K | -$41.59K | 453.2K |
YoY Change | -331.89% | -109.18% | 10.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | $308.2K | -$41.38K | $459.4K |
Capital Expenditures | $1.260K | $209.00 | -$6.130K |
Free Cash Flow | $306.9K | -$41.59K | $465.5K |
YoY Change | -384.48% | -108.93% | 11.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
000-50009 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC HEALTH CARE ORGANIZATION, INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0285238 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
19800 MacArthur Boulevard, Suites 306 & 307 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92612 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
949 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
721-8272 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
None | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
N/A | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1994841 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2036432 | usd |
CY2023Q1 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
8848251 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
8748435 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8037 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7807 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
997731 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
934990 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
170198 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
175355 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12014021 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11898212 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
256709 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
256500 | usd |
CY2023Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
20328 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
20328 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
277037 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
276828 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
188802 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
179423 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
88235 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
97405 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
41198 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50137 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7110 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6602 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
12150564 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
12052356 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
227322 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
263022 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
287563 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
332551 | usd |
CY2023Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
54295 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3132 | usd |
CY2023Q1 | us-gaap |
Loans Payable
LoansPayable
|
37000 | usd |
CY2022Q4 | us-gaap |
Loans Payable
LoansPayable
|
37000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
30681 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39620 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
39107 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
33544 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
675968 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
708869 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10517 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10517 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
15679 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
15679 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
702164 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
735065 | usd |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
16000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
16000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
16 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
800000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12800000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12800000 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12800 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
416057 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11019527 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10888418 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448400 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11317291 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12150564 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12052356 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
1312643 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
1427383 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9379 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4195 | usd |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
230 | usd |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4783 | usd |
CY2023Q1 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
56254 | usd |
CY2022Q1 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
53955 | usd |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
662224 | usd |
CY2022Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
633372 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
73102 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
66864 | usd |
CY2023Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
83481 | usd |
CY2022Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
83666 | usd |
CY2023Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
177759 | usd |
CY2022Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
143778 | usd |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
34002 | usd |
CY2022Q1 | us-gaap |
Other Expenses
OtherExpenses
|
10189 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
133756 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
164472 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1230187 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1165274 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
82456 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
262109 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
99816 | usd |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
99816 | usd |
CY2022Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
182272 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
262109 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51163 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
73574 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
131109 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188535 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12800000 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12816000 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10824405 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188535 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11012940 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11317291 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
131109 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448400 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
131109 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
188535 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9379 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4195 | usd |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
230 | usd |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4783 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
99816 | usd |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
62971 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-120930 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
14298 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
5157 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
14997 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
35620 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
508 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6602 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-35700 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16938 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-44988 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
51076 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
5563 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
5243 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
51163 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
109193 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-41382 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
459370 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
209 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6133 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-209 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6133 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-41591 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
453237 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2036432 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10085372 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1994841 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10538609 | usd |
CY2023Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2022Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
63000 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
8037 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7807 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P12M | |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
42660 | usd |
CY2023Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
9903 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0575 | pure |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
41198 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50137 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
30681 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39620 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10517 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10517 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
41198 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
50137 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
30681 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
10517 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
41198 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1462 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
39736 | usd |
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
9963 | usd |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
75584 | usd |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001138476 |