$PNXP
PINEAPPLE EXPRESS CANNABIS Co Stock $pnxp

2022 Q1 Form 10-K Financial Statement

Concept	2022 Q1	2022
Revenue	$5.150K	$7.750K
YoY Change		-74.38%
Cost Of Revenue	$0.00	$0.00
YoY Change		-100.0%
Gross Profit	$5.150K	$7.750K
YoY Change		-68.55%
Gross Profit Margin	100.0%	100.0%
Selling, General & Admin	$10.55K	$53.83K
YoY Change		21.93%
% of Gross Profit	204.85%	694.58%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.710K	$13.14K
YoY Change		-13.38%
% of Gross Profit	33.2%	169.55%
Operating Expenses	$10.55K	$53.83K
YoY Change		21.93%
Operating Profit	-$5.400K	-$46.08K
YoY Change		136.19%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income	-$5.400K	-$46.08K
YoY Change		136.19%
Income Tax	$0.00
% Of Pretax Income
Net Earnings	-$5.400K	-$46.08K
YoY Change		136.19%
Net Earnings / Revenue	-104.85%	-594.58%
Basic Earnings Per Share		$0.00
Diluted Earnings Per Share	-$1.444K	-$12.34K
COMMON SHARES
Basic Shares Outstanding		3.735M shares
Diluted Shares Outstanding

Concept	2022 Q1	2022	2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$5.270K	$5.270K
YoY Change		48.45%
Cash & Equivalents	$5.270K	$5.270K	$3.546K
Short-Term Investments
Other Short-Term Assets	$0.00	$0.00
YoY Change		-100.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets	$5.270K	$5.270K
YoY Change		-15.54%
LONG-TERM ASSETS
Property, Plant & Equipment	$12.94K	$12.94K
YoY Change		-50.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$12.94K	$12.94K
YoY Change		-50.38%
TOTAL ASSETS
Total Short-Term Assets	$5.270K	$5.270K
Total Long-Term Assets	$12.94K	$12.94K
Total Assets	$18.21K	$18.21K
YoY Change		-43.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$4.600K	$4.600K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$72.52K	$72.52K
YoY Change		100.66%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$77.11K	$77.11K
YoY Change		59.85%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$0.00	$0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$77.11K	$77.11K
Total Long-Term Liabilities	$0.00	$0.00
Total Liabilities	$77.11K	$77.11K
YoY Change		59.85%
SHAREHOLDERS EQUITY
Retained Earnings	$80.40K
YoY Change
Common Stock	$3.735K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	-$58.91K	-$58.91K	-$15.91K
YoY Change
Total Liabilities & Shareholders Equity	$18.21K	$18.21K
YoY Change		-43.66%

Concept	2022 Q1	2022
OPERATING ACTIVITIES
Net Income	-$5.400K	-$46.08K
YoY Change		136.19%
Depreciation, Depletion And Amortization	$1.710K	$13.14K
YoY Change		-13.38%
Cash From Operating Activities	$910.00	-$25.65K
YoY Change		-1906.34%
INVESTING ACTIVITIES
Capital Expenditures	$0.00	$0.00
YoY Change		-100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	$0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	500.0	27.37K
YoY Change		-14.12%
NET CHANGE
Cash From Operating Activities	910.0	-25.65K
Cash From Investing Activities	0.000
Cash From Financing Activities	500.0	27.37K
Net Change In Cash	1.410K	$0.00
YoY Change		-100.0%
FREE CASH FLOW
Cash From Operating Activities	$910.00	-$25.65K
Capital Expenditures	$0.00	$0.00
Free Cash Flow	$910.00	-$25.65K
YoY Change		-180.99%

Frame	Concept Type	Concept / XBRL Key	Unit
CY2022Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	USD
CY2021Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	USD
CY2022Q1	us-gaap	Investment Related Liabilities InvestmentRelatedLiabilities	USD
CY2022Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies	USD
CY2021Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies	USD
CY2022	us-gaap	Compensation Expense Excluding Cost Of Good And Service Sold CompensationExpenseExcludingCostOfGoodAndServiceSold	USD
CY2022	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	USD
CY2021	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	USD
CY2021	us-gaap	Increase Decrease In Payables To Customers IncreaseDecreaseInPayablesToCustomers	USD
CY2022	us-gaap	Increase Decrease In Customer Deposits IncreaseDecreaseInCustomerDeposits	USD
CY2022	us-gaap	Payments For Proceeds From Productive Assets PaymentsForProceedsFromProductiveAssets	USD
CY2022	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	USD
CY2022	us-gaap	Interest Paid InterestPaid	USD
CY2021	us-gaap	Interest Paid InterestPaid	USD
CY2022	us-gaap	Income Taxes Paid IncomeTaxesPaid	USD
CY2021	us-gaap	Income Taxes Paid IncomeTaxesPaid	USD
CY2022Q1	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	USD
CY2021Q1	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	USD
CY2022	MNAO	Actual Tax Expense ActualTaxExpense	USD
CY2021	MNAO	Actual Tax Expense ActualTaxExpense	USD