2022 Q1 Form 10-Q Financial Statement
#000121390022026927 Filed on May 16, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $29.87K | $12.27K |
YoY Change | 143.44% | |
Cost Of Revenue | $24.82K | $31.45K |
YoY Change | -21.08% | |
Gross Profit | $5.050K | -$19.18K |
YoY Change | -126.33% | |
Gross Profit Margin | 16.91% | -156.32% |
Selling, General & Admin | $114.4K | $23.16K |
YoY Change | 393.74% | |
% of Gross Profit | 2264.36% | |
Research & Development | $7.070K | |
YoY Change | ||
% of Gross Profit | 140.0% | |
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $121.4K | $23.16K |
YoY Change | 424.27% | |
Operating Profit | -$116.4K | -$42.34K |
YoY Change | 174.85% | |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $30.00 | -$100.00 |
YoY Change | -130.0% | |
Pretax Income | -$116.3K | -$42.44K |
YoY Change | 174.13% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$116.3K | -$42.44K |
YoY Change | 174.13% | |
Net Earnings / Revenue | -389.49% | -345.88% |
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$10.12K | -$3.690K |
COMMON SHARES | ||
Basic Shares Outstanding | 11.50M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $146.5K | $264.8K |
YoY Change | -44.69% | |
Cash & Equivalents | $146.5K | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $20.10K | $24.75K |
Other Receivables | $9.330K | $9.160K |
Total Short-Term Assets | $175.9K | $298.7K |
YoY Change | -41.12% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $175.9K | $298.7K |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $175.9K | $298.7K |
YoY Change | -41.12% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $19.57K | $14.38K |
YoY Change | 36.09% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $395.7K | $344.1K |
YoY Change | 15.0% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $395.7K | $344.1K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $395.7K | $344.1K |
YoY Change | 15.0% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $11.50K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$219.8K | -$45.34K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $175.9K | $298.7K |
YoY Change | -41.12% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
333-234358 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
USD |