2022 Q1 Form 10-Q Financial Statement

#000121390022026927 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $29.87K $12.27K
YoY Change 143.44%
Cost Of Revenue $24.82K $31.45K
YoY Change -21.08%
Gross Profit $5.050K -$19.18K
YoY Change -126.33%
Gross Profit Margin 16.91% -156.32%
Selling, General & Admin $114.4K $23.16K
YoY Change 393.74%
% of Gross Profit 2264.36%
Research & Development $7.070K
YoY Change
% of Gross Profit 140.0%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $121.4K $23.16K
YoY Change 424.27%
Operating Profit -$116.4K -$42.34K
YoY Change 174.85%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $30.00 -$100.00
YoY Change -130.0%
Pretax Income -$116.3K -$42.44K
YoY Change 174.13%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$116.3K -$42.44K
YoY Change 174.13%
Net Earnings / Revenue -389.49% -345.88%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$10.12K -$3.690K
COMMON SHARES
Basic Shares Outstanding 11.50M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $146.5K $264.8K
YoY Change -44.69%
Cash & Equivalents $146.5K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $20.10K $24.75K
Other Receivables $9.330K $9.160K
Total Short-Term Assets $175.9K $298.7K
YoY Change -41.12%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $175.9K $298.7K
Total Long-Term Assets $0.00 $0.00
Total Assets $175.9K $298.7K
YoY Change -41.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.57K $14.38K
YoY Change 36.09%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $395.7K $344.1K
YoY Change 15.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $395.7K $344.1K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $395.7K $344.1K
YoY Change 15.0%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $11.50K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$219.8K -$45.34K
YoY Change
Total Liabilities & Shareholders Equity $175.9K $298.7K
YoY Change -41.12%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$116.3K -$42.44K
YoY Change 174.13%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$116.2K -$33.50K
YoY Change 246.84%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.920K 13.09K
YoY Change -122.31%
NET CHANGE
Cash From Operating Activities -116.2K -33.50K
Cash From Investing Activities
Cash From Financing Activities -2.920K 13.09K
Net Change In Cash $0.00 $0.00
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$116.2K -$33.50K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Entity File Number
EntityFileNumber
333-234358
CY2021Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
USD

Files In Submission

Name View Source Status
0001213900-22-026927-index-headers.html Edgar Link pending
0001213900-22-026927-index.html Edgar Link pending
0001213900-22-026927.txt Edgar Link pending
0001213900-22-026927-xbrl.zip Edgar Link pending
f10q0322ex31-1_ponygroupinc.htm Edgar Link pending
f10q0322ex32-1_ponygroupinc.htm Edgar Link pending
f10q0322_ponygroupinc.htm Edgar Link pending
f10q0322_ponygroupinc_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
pginc-20220331.xsd Edgar Link pending
pginc-20220331_cal.xml Edgar Link unprocessable
pginc-20220331_def.xml Edgar Link unprocessable
pginc-20220331_lab.xml Edgar Link unprocessable
pginc-20220331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending