2023 Q3 Form 10-Q Financial Statement
#000164033423001561 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
Revenue | $92.40K | $39.67K | |
YoY Change | |||
Cost Of Revenue | $49.86K | $17.93K | |
YoY Change | |||
Gross Profit | $42.54K | $21.74K | |
YoY Change | |||
Gross Profit Margin | 46.04% | 54.81% | |
Selling, General & Admin | $59.40K | $53.91K | |
YoY Change | |||
% of Gross Profit | 139.63% | 247.96% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $59.40K | $53.91K | |
YoY Change | 225.16% | 90.22% | |
Operating Profit | -$16.86K | -$32.17K | |
YoY Change | -7.71% | 13.51% | |
Interest Expense | $8.118K | $7.976K | |
YoY Change | 3.28% | 1.33% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $640.00 | |
YoY Change | |||
Pretax Income | -$41.44K | -$25.77K | |
YoY Change | |||
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$41.44K | -$25.77K | |
YoY Change | -44.54% | -57.34% | |
Net Earnings / Revenue | -44.85% | -64.96% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 67.95M shares | ||
Diluted Shares Outstanding | 67.95M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $35.40K | $10.17K | |
YoY Change | |||
Cash & Equivalents | $35.40K | $10.17K | $7.644K |
Short-Term Investments | |||
Other Short-Term Assets | $3.910K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $3.908K | $0.00 | |
Receivables | $12.04K | $13.77K | $0.00 |
Other Receivables | $7.400K | $8.620K | |
Total Short-Term Assets | $58.74K | $32.56K | $16.91K |
YoY Change | -26.32% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $3.168K | $3.168K | $3.168K |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $3.168K | $3.170K | $3.167K |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $58.74K | $32.56K | $16.91K |
Total Long-Term Assets | $3.168K | $3.170K | $3.167K |
Total Assets | $61.91K | $35.73K | $20.07K |
YoY Change | -12.52% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $266.1K | $245.7K | |
YoY Change | |||
Accrued Expenses | $276.8K | $272.6K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.274M | $1.268M | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.817M | $1.786M | $1.707M |
YoY Change | 2.71% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.817M | $1.786M | $1.707M |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $1.817M | $1.786M | $1.707M |
YoY Change | 2.71% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.029M | -$7.988M | -$7.962M |
YoY Change | 2.28% | ||
Common Stock | $67.95K | $67.95K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.755M | -$1.751M | -$1.687M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $61.91K | $35.73K | $20.07K |
YoY Change | -12.52% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$41.44K | -$25.77K | |
YoY Change | -44.54% | -57.34% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $6.660K | -$1.621K | |
YoY Change | -92.68% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.120K | $14.36K | |
YoY Change | 859.83% | ||
NET CHANGE | |||
Cash From Operating Activities | 6.660K | -$1.621K | |
Cash From Investing Activities | |||
Cash From Financing Activities | 9.120K | $14.36K | |
Net Change In Cash | 15.78K | $2.528K | |
YoY Change | -143.14% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | $6.660K | -$1.621K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001172069 | |
CY2023Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2023Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q2 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67946513 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67946513 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67946513 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | dei |
Entity File Number
EntityFileNumber
|
333-91190 | |
CY2023Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
P2 SOLAR, INC. | |
CY2023Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0234680 | |
CY2023Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
UNIT 250 | |
CY2023Q2 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
2411 – 160th Street | |
CY2023Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Surrey | |
CY2023Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V3S 0C8 | |
CY2023Q2 | dei |
City Area Code
CityAreaCode
|
778 | |
CY2023Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
371-3571 | |
CY2023Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2023Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
67946513 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67946513 | shares |
CY2022Q2 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
39667 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17926 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
21741 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5502 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
34467 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
13635 | usd |
CY2023Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
13941 | usd |
CY2022Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
14662 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
53910 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
28341 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-32169 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28341 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
7976 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
7871 | usd |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
13736 | usd |
CY2022Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-24183 | usd |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
643 | usd |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2023Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
6403 | usd |
CY2022Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-32054 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25766 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-60395 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-25766 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-60395 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-37771 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
50163 | usd |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-63537 | usd |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10232 | usd |
CY2023Q2 | ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
CY2022Q2 | ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
CY2023Q2 | ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares |
CY2022Q2 | ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1687077 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-37771 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1750614 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1639129 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
50163 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-60395 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1649362 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25766 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-60395 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13581 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-841 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3719 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
20670 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4862 | usd |
CY2023Q2 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
2273 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
15021 | usd |
CY2023Q2 | ptos |
Increase Decrease In Management Fees Payables
IncreaseDecreaseInManagementFeesPayables
|
13941 | usd |
CY2022Q2 | ptos |
Increase Decrease In Management Fees Payables
IncreaseDecreaseInManagementFeesPayables
|
14662 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1621 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22130 | usd |
CY2023Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
24263 | usd |
CY2022Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
5158 | usd |
CY2023Q2 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
14372 | usd |
CY2022Q2 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3662 | usd |
CY2023Q2 | ptos |
Repayments Debt Of Promissory Note
RepaymentsDebtOfPromissoryNote
|
17873 | usd |
CY2022Q2 | ptos |
Repayments Debt Of Promissory Note
RepaymentsDebtOfPromissoryNote
|
0 | usd |
CY2023Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
22341 | usd |
CY2022Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14359 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1496 | usd |
CY2023Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-10210 | usd |
CY2022Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14774 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2528 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5860 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8208 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10172 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2348 | usd |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q4 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
110000 | usd |
CY2022Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.03 | |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13774 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7987629 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25766 | usd |
CY2023Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | |
CY2023Q2 | us-gaap |
Cash
Cash
|
10172 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
7644 | usd |
CY2023Q2 | us-gaap |
Other Receivables
OtherReceivables
|
8615 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
9263 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
245727 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
219896 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
3168 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
39667 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
17926 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
550840 | usd |
CY2023Q1 | us-gaap |
Notes Payable
NotesPayable
|
544812 | usd |
CY2023Q2 | ptos |
Less Non Current Portion Of Promissory Note Payable
LessNonCurrentPortionOfPromissoryNotePayable
|
0 | usd |
CY2023Q1 | ptos |
Less Non Current Portion Of Promissory Note Payable
LessNonCurrentPortionOfPromissoryNotePayable
|
0 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
550840 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
544812 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
21741 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023Q1 | ptos |
Business Acquisitions Purchase Price Estimation
BusinessAcquisitionsPurchasePriceEstimation
|
0.25 | pure |
CY2023Q2 | us-gaap |
Purchase Obligation
PurchaseObligation
|
0 | usd |
CY2023Q2 | ptos |
Bank Consideration Paid
BankConsiderationPaid
|
6 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
6 | usd |
CY2023Q2 | ptos |
Shareholder Loan Payable
ShareholderLoanPayable
|
-2196 | usd |
CY2023Q2 | ptos |
Gst Payable During Acquisition
GstPayableDuringAcquisition
|
-977 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
3173 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
-3168 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
3168 | usd |
CY2023Q2 | us-gaap |
Notes Issued1
NotesIssued1
|
22659 | usd |
CY2023Q2 | us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.05 | pure |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
7976 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
7871 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
272640 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
264482 | usd |
CY2023Q2 | ptos |
Accrued Management Salary To Related Party
AccruedManagementSalaryToRelatedParty
|
715852 | usd |
CY2023Q1 | ptos |
Accrued Management Salary To Related Party
AccruedManagementSalaryToRelatedParty
|
676706 | usd |
CY2023Q2 | ptos |
Due To Related Party Current
DueToRelatedPartyCurrent
|
717136 | usd |
CY2023Q1 | ptos |
Due To Related Party Current
DueToRelatedPartyCurrent
|
677962 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67946513 | shares |