2024 Q1 Form 10-Q Financial Statement
#000164033424000238 Filed on February 14, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
Revenue | $12.05K | $22.17K | $0.00 |
YoY Change | |||
Cost Of Revenue | $7.930K | $23.60K | $0.00 |
YoY Change | |||
Gross Profit | $4.120K | -$1.435K | $0.00 |
YoY Change | |||
Gross Profit Margin | 34.19% | -6.47% | |
Selling, General & Admin | $23.85K | $44.76K | |
YoY Change | |||
% of Gross Profit | 578.88% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $23.84K | $44.76K | $23.76K |
YoY Change | 88.37% | ||
Operating Profit | -$19.72K | -$46.19K | -$23.76K |
YoY Change | 94.41% | ||
Interest Expense | -$26.76K | $8.352K | $7.842K |
YoY Change | 6.5% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $11.44K | -$27.65K |
YoY Change | -141.38% | ||
Pretax Income | -$46.47K | -$34.75K | |
YoY Change | |||
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$46.47K | -$34.75K | -$51.41K |
YoY Change | -32.4% | ||
Net Earnings / Revenue | -385.64% | -156.76% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 67.95M shares | 67.95M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $210.00 | $260.00 | |
YoY Change | |||
Cash & Equivalents | $213.00 | $256.00 | $5.129K |
Short-Term Investments | |||
Other Short-Term Assets | $3.900K | $4.000K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $3.900K | $3.995K | |
Receivables | $11.86K | $27.57K | |
Other Receivables | $8.390K | $8.820K | |
Total Short-Term Assets | $24.36K | $40.64K | |
YoY Change | 44.07% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $90.25K | $3.168K | |
YoY Change | 2748.93% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $90.25K | $3.168K | |
YoY Change | 2749.83% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $24.36K | $40.64K | |
Total Long-Term Assets | $90.25K | $3.168K | |
Total Assets | $114.6K | $43.81K | |
YoY Change | 470.95% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $270.0K | $284.5K | |
YoY Change | |||
Accrued Expenses | $293.6K | $285.2K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.297M | $1.304M | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.860M | $1.874M | |
YoY Change | 8.97% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $87.09K | ||
YoY Change | |||
Total Long-Term Liabilities | $87.09K | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.860M | $1.874M | |
Total Long-Term Liabilities | $87.09K | $0.00 | |
Total Liabilities | $1.947M | $1.874M | |
YoY Change | 14.07% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.110M | -$8.064M | |
YoY Change | 1.86% | ||
Common Stock | $67.95K | $67.95K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.833M | -$1.830M | -$1.693M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $114.6K | $43.81K | |
YoY Change | 470.95% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$46.47K | -$34.75K | -$51.41K |
YoY Change | -32.4% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$9.710K | -$23.00K | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.670K | -2.080K | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -9.710K | -23.00K | |
Cash From Investing Activities | |||
Cash From Financing Activities | -1.670K | -2.080K | |
Net Change In Cash | -11.38K | -25.08K | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.710K | -$23.00K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27571 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
8821 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
9263 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7644 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
40643 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
3168 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
3168 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
43811 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
20075 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
284518 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
219896 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
285206 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
264482 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
472290 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
526339 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
22168 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
23603 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
-1435 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
83170 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
853 | usd |
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
9251 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
9132 | usd |
CY2023Q4 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
13743 | usd |
CY2022Q4 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
13775 | usd |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
44756 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
23760 | usd |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-46191 | usd |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
8352 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
7842 | usd |
CY2023Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
19796 | usd |
CY2022Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-19806 | usd |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51409 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-34750 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-51409 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40114 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-20126 | usd |
CY2023Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-74864 | usd |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-71535 | usd |
CY2022Q4 | ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001172069 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67946513 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67946513 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-91190 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
P2 SOLAR, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0234680 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
13718 91 Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Surrey | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
British Columbia | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V3V 7X1 | ||
dei |
City Area Code
CityAreaCode
|
778 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
321-0047 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
67946513 | shares |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
256 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3995 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
16907 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
83170 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
18473 | usd |
CY2023Q4 | ptos |
Due To Related Party Current
DueToRelatedPartyCurrent
|
748908 | usd |
CY2023Q1 | ptos |
Due To Related Party Current
DueToRelatedPartyCurrent
|
677962 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1874092 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1707152 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1874092 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1707152 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67946513 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
67947 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
67947 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6542783 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6542783 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8063819 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7961863 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-377192 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-335944 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1830281 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1687077 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43811 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20075 | usd |
us-gaap |
Revenues
Revenues
|
154234 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
91386 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
62848 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21762 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
37965 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
944 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
78467 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
26652 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
41639 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
42774 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
158071 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
70370 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23760 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-95223 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-70370 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
24446 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
23573 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
17073 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-92585 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
640 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd | |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11441 | usd |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-27647 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6733 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-116157 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34750 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-101956 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186529 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-101956 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-186529 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-41248 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
132538 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-143204 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-53991 | usd | |
CY2023Q4 | ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
CY2022Q4 | ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | ||
ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | ||
CY2023Q4 | ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares |
ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares | |
ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1687077 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-37771 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25766 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1750614 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
36637 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41440 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1755417 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40114 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34750 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1830281 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1639129 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
50163 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-60395 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1649362 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
102501 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-74725 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1621587 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-20126 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51409 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1693122 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-101956 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186529 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
27036 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-644 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
110 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3918 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3616 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
58366 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
43330 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
14302 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
42776 | usd | |
ptos |
Increase Decrease In Management Fees Payables
IncreaseDecreaseInManagementFeesPayables
|
41639 | usd | |
ptos |
Increase Decrease In Management Fees Payables
IncreaseDecreaseInManagementFeesPayables
|
42774 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17959 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-54142 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
57235 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
12191 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
44735 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
7308 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
54125 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
63022 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
7616 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21397 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12499 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-10826 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36515 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7388 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5128 | usd | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7644 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10257 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
256 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5129 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3799 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
CY2022Q4 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
110000 | usd |
CY2022Q4 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.03 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8063819 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-101956 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
256 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7644 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
27571 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | usd |
CY2023Q4 | ptos |
Accounts Receivable Percentage
AccountsReceivablePercentage
|
0.10 | pure |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
8821 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
9263 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3995 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
284518 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
219896 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
3168 | usd |
us-gaap |
Revenues
Revenues
|
154234 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
91386 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
62848 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
ptos |
Total Sales Revenue
TotalSalesRevenue
|
0.10 | pure | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34750 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51409 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-101956 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186529 | usd | |
CY2023Q4 | ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | ||
CY2022Q4 | ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | |
ptos |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.00 | ||
CY2023Q4 | ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares |
ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares | |
CY2022Q4 | ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares |
ptos |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
67946513 | shares | |
CY2023Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
3666667 | shares |
CY2023Q1 | ptos |
Business Acquisitions Purchase Price Estimation
BusinessAcquisitionsPurchasePriceEstimation
|
0.25 | pure |
CY2023Q4 | us-gaap |
Purchase Obligation
PurchaseObligation
|
0 | usd |
CY2023Q4 | ptos |
Bank Consideration Paid
BankConsiderationPaid
|
6 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
6 | usd |
CY2023Q4 | ptos |
Shareholder Loan Payable
ShareholderLoanPayable
|
-2196 | usd |
CY2023Q4 | ptos |
Gst Payable During Acquisition
GstPayableDuringAcquisition
|
-977 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
3173 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
-3168 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
3168 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
472290 | usd |
CY2023Q1 | us-gaap |
Notes Payable
NotesPayable
|
526339 | usd |
CY2023Q4 | ptos |
Less Non Current Portion Of Promissory Note Payable
LessNonCurrentPortionOfPromissoryNotePayable
|
0 | usd |
CY2023Q1 | ptos |
Less Non Current Portion Of Promissory Note Payable
LessNonCurrentPortionOfPromissoryNotePayable
|
0 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
472290 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
526339 | usd |
us-gaap |
Notes Issued1
NotesIssued1
|
36331 | usd | |
CY2023Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
18473 | usd |
CY2023Q4 | ptos |
Noncurrentportionofconvertiblenotepayable
noncurrentportionofconvertiblenotepayable
|
0 | usd |
CY2023Q1 | ptos |
Noncurrentportionofconvertiblenotepayable
noncurrentportionofconvertiblenotepayable
|
0 | usd |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
83170 | usd | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
18473 | usd | |
us-gaap |
Debt Conversion Original Debt Interest Rate Of Debt
DebtConversionOriginalDebtInterestRateOfDebt
|
0.05 | pure | |
us-gaap |
Interest Expense
InterestExpense
|
24446 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
23573 | usd | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
285206 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
264482 | usd |
CY2023Q4 | ptos |
Accrued Management Salary To Related Party
AccruedManagementSalaryToRelatedParty
|
748908 | usd |
CY2023Q1 | ptos |
Accrued Management Salary To Related Party
AccruedManagementSalaryToRelatedParty
|
676706 | usd |
CY2023Q4 | ptos |
Due To Related Party Current
DueToRelatedPartyCurrent
|
748908 | usd |
CY2023Q1 | ptos |
Due To Related Party Current
DueToRelatedPartyCurrent
|
677962 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67946513 | shares |