2024 Q3 Form 10-Q Financial Statement

#000093993024000097 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $566.4M $634.9M $477.1M
YoY Change -9.27% 33.07% 38.73%
Cost Of Revenue $490.9M $551.0M $403.9M
YoY Change -8.34% 36.4% 33.25%
Gross Profit $75.47M $83.85M $73.15M
YoY Change -14.88% 14.64% 79.47%
Gross Profit Margin 13.32% 13.21% 15.33%
Selling, General & Admin $38.88M $40.66M $34.06M
YoY Change -2.89% 19.37% -1.52%
% of Gross Profit 51.51% 48.49% 46.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization -$9.101M $4.606M
YoY Change -297.59% -22.31%
% of Gross Profit -10.85% 6.3%
Operating Expenses $38.88M $40.66M $34.06M
YoY Change -2.89% 19.37% -1.52%
Operating Profit $33.08M $40.46M $36.42M
YoY Change -28.54% 11.09% 423.85%
Interest Expense -$33.27M -$30.84M
YoY Change 7.87% 21.08%
% of Operating Profit -82.24% -84.69%
Other Income/Expense, Net
YoY Change
Pretax Income $4.183M $8.508M $5.574M
YoY Change -68.65% 52.64% -129.15%
Income Tax $8.041M $6.119M $2.646M
% Of Pretax Income 192.23% 71.92% 47.47%
Net Earnings -$3.227M $4.642M $804.0K
YoY Change -139.86% 477.36% -105.48%
Net Earnings / Revenue -0.57% 0.73% 0.17%
Basic Earnings Per Share -$0.12 $0.18 $0.03
Diluted Earnings Per Share -$0.12 $0.18 $0.03
COMMON SHARES
Basic Shares Outstanding 25.00M shares 25.00M shares 25.00M shares
Diluted Shares Outstanding 25.83M shares 25.46M shares 25.00M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.04M $100.0M
YoY Change -17.99% -39.53%
Cash & Equivalents $123.5M $82.04M $100.0M
Short-Term Investments
Other Short-Term Assets $18.99M $17.22M $15.50M
YoY Change 25.09% 11.09% -7.03%
Inventory $1.015B $1.006B
Prepaid Expenses $43.10M $47.27M $42.13M
Receivables $226.4M $209.1M $185.5M
Other Receivables $21.11M $24.85M
Total Short-Term Assets $1.486B $1.442B $1.436B
YoY Change 7.61% 0.41% -1.07%
LONG-TERM ASSETS
Property, Plant & Equipment $136.1M $134.5M $132.3M
YoY Change 1.82% 1.62% -2.62%
Goodwill
YoY Change
Intangibles $31.59M $32.73M $37.41M
YoY Change -12.87% -12.52% -11.03%
Long-Term Investments $103.8M $98.59M
YoY Change 5.3% 13.14%
Other Assets $34.92M $33.10M $45.85M
YoY Change -24.43% -27.81% -1.32%
Total Long-Term Assets $350.6M $350.6M $366.7M
YoY Change -3.02% -4.4% 1.69%
TOTAL ASSETS
Total Short-Term Assets $1.486B $1.442B $1.436B
Total Long-Term Assets $350.6M $350.6M $366.7M
Total Assets $1.837B $1.793B $1.803B
YoY Change 5.41% -0.57% -0.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $152.6M $115.3M $133.9M
YoY Change -0.36% -13.85% -7.63%
Accrued Expenses $103.4M $99.05M $94.36M
YoY Change 10.01% 4.98% 3.63%
Deferred Revenue $75.80M $70.99M $61.30M
YoY Change 64.57% 15.81% 33.05%
Short-Term Debt $744.8M $679.4M $585.4M
YoY Change 30.65% 16.06% 7.37%
Long-Term Debt Due $89.00K $20.45M $42.00K
YoY Change -99.56% 48578.57% -99.7%
Total Short-Term Liabilities $1.099B $1.002B $904.3M
YoY Change 21.46% 10.77% 5.6%
LONG-TERM LIABILITIES
Long-Term Debt $489.5M $531.5M $643.8M
YoY Change -14.72% -17.45% -5.15%
Other Long-Term Liabilities $99.85M $100.4M
YoY Change -0.55% -3.63%
Total Long-Term Liabilities $489.5M $531.5M $643.8M
YoY Change -14.72% -17.45% -5.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.099B $1.002B $904.3M
Total Long-Term Liabilities $489.5M $531.5M $643.8M
Total Liabilities $1.686B $1.640B $1.659B
YoY Change 5.87% -1.16% 0.58%
SHAREHOLDERS EQUITY
Retained Earnings -$253.9M -$250.6M -$257.2M
YoY Change 1.94% -2.53% 10.14%
Common Stock $392.4M $392.8M $390.3M
YoY Change 0.55% 0.65% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $146.2M $148.3M $140.2M
YoY Change
Total Liabilities & Shareholders Equity $1.837B $1.793B $1.803B
YoY Change 5.41% -0.57% -0.52%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income -$3.227M $4.642M $804.0K
YoY Change -139.86% 477.36% -105.48%
Depreciation, Depletion And Amortization -$9.101M $4.606M
YoY Change -297.59% -22.31%
Cash From Operating Activities -$252.2M -$285.7M
YoY Change -11.73% 17.81%
INVESTING ACTIVITIES
Capital Expenditures $5.097M $3.661M
YoY Change 39.22% 65.66%
Acquisitions
YoY Change
Other Investing Activities -$1.304M -$283.0K
YoY Change 360.78% -83.98%
Cash From Investing Activities $27.95M $27.04M
YoY Change 3.35% -42.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $9.104M $0.00
YoY Change
Cash From Financing Activities $214.3M $227.4M
YoY Change -5.75% 34.74%
NET CHANGE
Cash From Operating Activities -$252.2M -$285.7M
Cash From Investing Activities $27.95M $27.04M
Cash From Financing Activities $214.3M $227.4M
Net Change In Cash -$10.69M -$33.41M
YoY Change -68.0% 26.65%
FREE CASH FLOW
Cash From Operating Activities -$252.2M -$285.7M
Capital Expenditures $5.097M $3.661M
Free Cash Flow -$257.3M -$289.3M
YoY Change -11.08% 18.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
551003000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
403947000 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
83852000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
73145000 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40662000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34063000 usd
CY2024Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2630000 usd
CY2023Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2624000 usd
CY2024Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
103000 usd
CY2023Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
40000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
40457000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
36418000 usd
CY2024Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-33272000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8508000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5574000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6119000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
16254000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
1442147000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
1436290000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1310206000 usd
CY2024Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
103818000 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2563000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2158000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
4952000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
770000 usd
CY2024Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
310000 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-34000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
804000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
543000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
707000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2237000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
862000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1694000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1569000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3258000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2339000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
310000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-34000 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2948000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2373000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82042000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100045000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
7061000 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
5456000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
7224000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
209053000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
185467000 usd
CY2024Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
931654000 usd
CY2024Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
43863000 usd
CY2023Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
56408000 usd
CY2024Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
20397000 usd
CY2024Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4070000 usd
CY2023Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5867000 usd
CY2024Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4455000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
47270000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
42132000 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
37412000 usd
CY2024Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
8947000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33097000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
45845000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32617000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
33521000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
40280000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
134158000 usd
CY2024Q2 us-gaap Assets
Assets
1792711000 usd
CY2023Q2 us-gaap Assets
Assets
1802994000 usd
CY2024Q1 us-gaap Assets
Assets
1657913000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
115312000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
133854000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
181247000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
70985000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
61297000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
90719000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
99052000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
94356000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
96954000 usd
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8706000 usd
CY2023Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
20081000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8539000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7822000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9249000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8100000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
20445000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
42000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
20294000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1001721000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
904287000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
905165000 usd
CY2024Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
5373000 usd
CY2023Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
4978000 usd
CY2024Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
2678000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
531461000 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144169000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1792711000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1802994000 usd
CY2023Q2 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSold
CY2024Q2 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2024#CostOfGoodsAndServicesSold
CY2024Q1 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2023Q2 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2024Q2 us-gaap Derivative Liability Current Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2024Q2 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LongTermDebtNoncurrent
CY2023Q2 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LongTermDebtNoncurrent
CY2024Q1 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2024#LongTermDebtNoncurrent
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1323000 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30844000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2646000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
4642000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25461000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25461000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2024Q2 us-gaap Profit Loss
ProfitLoss
4952000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
770000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92569000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
168764000 usd
CY2024Q2 us-gaap Other Receivables
OtherReceivables
17042000 usd
CY2023Q2 us-gaap Other Receivables
OtherReceivables
18978000 usd
CY2024Q1 us-gaap Other Receivables
OtherReceivables
18704000 usd
CY2024Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1014527000 usd
CY2023Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1006437000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
50185000 usd
CY2024Q2 us-gaap Other Assets Current
OtherAssetsCurrent
17219000 usd
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
15500000 usd
CY2023Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
98591000 usd
CY2024Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
101255000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
32728000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
33879000 usd
CY2023Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
8879000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7196000 usd
CY2024Q2 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
3985000 usd
CY2023Q2 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
3373000 usd
CY2024Q1 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
2963000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
35639000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
134468000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
132324000 usd
CY2024Q2 us-gaap Notes Payable To Bank
NotesPayableToBank
679399000 usd
CY2023Q2 us-gaap Notes Payable To Bank
NotesPayableToBank
585408000 usd
CY2024Q1 us-gaap Notes Payable To Bank
NotesPayableToBank
499312000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
643808000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
497734000 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6571000 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
10336000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
7934000 usd
CY2024Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
19257000 usd
CY2023Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
13494000 usd
CY2024Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
17742000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
22456000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
28219000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
26136000 usd
CY2024Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
52760000 usd
CY2023Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
53703000 usd
CY2024Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
53701000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
1639599000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1658825000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1511090000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25000000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25000000 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25000000 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
392820000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
390290000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
389789000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-250649000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-257150000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-255291000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6092000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7084000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7786000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
148263000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
140224000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
142284000 usd
CY2024Q2 us-gaap Minority Interest
MinorityInterest
4849000 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
3945000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
4539000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
153112000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
146823000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1657913000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
146823000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
4952000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3031000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1694000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
153112000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
141830000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
770000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1569000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144169000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
4952000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
770000 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5127000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4606000 usd
CY2024Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2828000 usd
CY2023Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2682000 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1323000 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-978000 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1926000 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3031000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
2563000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-2158000 usd
CY2024Q2 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
72392000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
33122000 usd
CY2024Q2 pyx Increase Decrease In Inventories And Advances To Suppliers
IncreaseDecreaseInInventoriesAndAdvancesToSuppliers
108015000 usd
CY2023Q2 pyx Increase Decrease In Inventories And Advances To Suppliers
IncreaseDecreaseInInventoriesAndAdvancesToSuppliers
245854000 usd
CY2024Q2 pyx Increase Decrease In Deferred Items
IncreaseDecreaseInDeferredItems
-899000 usd
CY2023Q2 pyx Increase Decrease In Deferred Items
IncreaseDecreaseInDeferredItems
-1043000 usd
CY2024Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
622000 usd
CY2023Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
352000 usd
CY2024Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-64786000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-32509000 usd
CY2024Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-18550000 usd
CY2023Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
18802000 usd
CY2024Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3883000 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2653000 usd
CY2024Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
326000 usd
CY2023Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1924000 usd
CY2024Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
175000 usd
CY2023Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1474000 usd
CY2024Q2 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-3976000 usd
CY2023Q2 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-4483000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-252176000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-285674000 usd
CY2024Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5097000 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3661000 usd
CY2024Q2 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
31741000 usd
CY2023Q2 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
30419000 usd
CY2024Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1304000 usd
CY2023Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-283000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27948000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27041000 usd
CY2024Q2 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
182001000 usd
CY2023Q2 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
205879000 usd
CY2024Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
130000000 usd
CY2023Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
65000000 usd
CY2024Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
86000000 usd
CY2023Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
40000000 usd
CY2024Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2662000 usd
CY2023Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3462000 usd
CY2024Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9104000 usd
CY2023Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
CY2024Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
64000 usd
CY2023Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-34000 usd
CY2024Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
214299000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
227383000 usd
CY2024Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-761000 usd
CY2023Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2158000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10690000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-33408000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92569000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136733000 usd
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
7224000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2176000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
89103000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
105501000 usd
CY2024Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
2679000 usd
CY2023Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
2542000 usd
CY2024Q2 us-gaap Interest Paid Net
InterestPaidNet
30833000 usd
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
25693000 usd
CY2024Q2 us-gaap Cash Flows Between Transferor And Transferee Beneficial Interest
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest
60491000 usd
CY2023Q2 us-gaap Cash Flows Between Transferor And Transferee Beneficial Interest
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest
36271000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
634855000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
477092000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23940000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24730000 usd
CY2024Q2 pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
401000 usd
CY2023Q2 pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
320000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
306000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
610000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24035000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24440000 usd
CY2024Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
233088000 usd
CY2023Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
209907000 usd
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
209053000 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
185467000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.719
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.475
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
4642000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
804000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25461000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25461000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2024Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
542000 usd
CY2023Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
439000 usd
CY2024Q1 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
516000 usd
CY2024Q2 us-gaap Escrow Deposit
EscrowDeposit
3209000 usd
CY2023Q2 us-gaap Escrow Deposit
EscrowDeposit
2344000 usd
CY2024Q1 us-gaap Escrow Deposit
EscrowDeposit
2647000 usd
CY2024Q2 pyx Restricted Cash Grants
RestrictedCashGrants
1158000 usd
CY2023Q2 pyx Restricted Cash Grants
RestrictedCashGrants
696000 usd
CY2024Q1 pyx Restricted Cash Grants
RestrictedCashGrants
1375000 usd
CY2024Q2 pyx Restricted Cash Other
RestrictedCashOther
2152000 usd
CY2023Q2 pyx Restricted Cash Other
RestrictedCashOther
1977000 usd
CY2024Q1 pyx Restricted Cash Other
RestrictedCashOther
2686000 usd
CY2024Q2 us-gaap Restricted Cash
RestrictedCash
7061000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
5456000 usd
CY2024Q1 us-gaap Restricted Cash
RestrictedCash
7224000 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
605535000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
642745000 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
585280000 usd
CY2024Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
375102000 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
320470000 usd
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
305928000 usd
CY2024Q2 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
28083000 usd
CY2023Q2 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
34127000 usd
CY2024Q1 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
31213000 usd
CY2024Q2 us-gaap Other Inventory
OtherInventory
5807000 usd
CY2023Q2 us-gaap Other Inventory
OtherInventory
9095000 usd
CY2024Q1 us-gaap Other Inventory
OtherInventory
9233000 usd
CY2024Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1014527000 usd
CY2023Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1006437000 usd
CY2024Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
931654000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
50349000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
17621000 usd
CY2024Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
32728000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
50533000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
13121000 usd
CY2023Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
37412000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
50349000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
16470000 usd
CY2024Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
33879000 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1151000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1160000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1231305000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1229258000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1017340000 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
679399000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
585408000 usd
CY2024Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
499312000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
20445000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
42000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
20294000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
531461000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
643808000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
497734000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
551906000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
643850000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
518028000 usd
CY2024Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
7669000 usd
CY2023Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
6018000 usd
CY2024Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
5070000 usd
CY2024Q2 pyx Accounts Receivable Number Of Accounts With Automatic Annual Renewal
AccountsReceivableNumberOfAccountsWithAutomaticAnnualRenewal
2 account
CY2024Q2 pyx Face Value Of Receivables Sold Amount In Program Sold Percentage
FaceValueOfReceivablesSoldAmountInProgramSoldPercentage
1
CY2024Q2 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-8219000 usd
CY2023Q2 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-908000 usd
CY2024 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-15036000 usd
CY2024 pyx Accrued Expenses And Other Current Liabilities Increase Decrease Due To Settlement
AccruedExpensesAndOtherCurrentLiabilitiesIncreaseDecreaseDueToSettlement
10279000 usd
CY2024Q2 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
260973000 usd
CY2023Q2 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
132313000 usd
CY2024Q1 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
170267000 usd
CY2024Q2 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
25640000 usd
CY2023Q2 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
19641000 usd
CY2024Q1 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
15036000 usd
CY2024Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
243109000 usd
CY2023Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
172943000 usd
CY2024Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
31741000 usd
CY2023Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
30419000 usd
CY2024Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
79192000 usd
CY2023Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
138523000 usd
CY2024Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
97411000 usd
CY2024Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
41581000 usd
CY2023Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
43563000 usd
CY2024Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
71427000 usd
CY2024Q2 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
2611000 usd
CY2023Q2 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
5764000 usd
CY2024Q1 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
5097000 usd
CY2024Q2 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
526000 usd
CY2023Q2 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
459000 usd
CY2024Q1 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
34571000 usd
CY2024Q2 pyx Guarantor Obligations Term
GuarantorObligationsTerm
P1Y
CY2024Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
851000 usd
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1434000 usd
CY2024Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1834000 usd
CY2023Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
11000 usd
CY2024Q2 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
23300000 usd
CY2023Q2 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
4378000 usd
CY2024Q1 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
0 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3031000 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2024Q1 pyx Debt Instrument Increase Accrued Interest And Unpaid Interest
DebtInstrumentIncreaseAccruedInterestAndUnpaidInterest
1849000 usd
CY2024Q1 us-gaap Debt Instrument Collateral Fee
DebtInstrumentCollateralFee
490000 usd
CY2024Q1 pyx Debt Instrument Increase Accrued Interest And Unpaid Interest
DebtInstrumentIncreaseAccruedInterestAndUnpaidInterest
332000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
634855000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
477092000 usd
CY2024Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
103000 usd
CY2023Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
40000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
40457000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
36418000 usd
CY2024Q2 us-gaap Assets
Assets
1792711000 usd
CY2023Q2 us-gaap Assets
Assets
1802994000 usd
CY2024Q1 us-gaap Assets
Assets
1657913000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000939930-24-000097-index-headers.html Edgar Link pending
0000939930-24-000097-index.html Edgar Link pending
0000939930-24-000097.txt Edgar Link pending
0000939930-24-000097-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pyx-20240630.htm Edgar Link pending
pyx-20240630.xsd Edgar Link pending
pyx-20240630_g1.jpg Edgar Link pending
pyx-2024x06x30xex31x01.htm Edgar Link pending
pyx-2024x06x30xex31x02.htm Edgar Link pending
pyx-2024x06x30xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pyx-20240630_cal.xml Edgar Link unprocessable
pyx-20240630_pre.xml Edgar Link unprocessable
pyx-20240630_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
pyx-20240630_def.xml Edgar Link unprocessable
pyx-20240630_lab.xml Edgar Link unprocessable