2021 Q3 Form 10-Q Financial Statement

#000173112221001923 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q3
Revenue $18.61K
YoY Change
Cost Of Revenue $18.61K
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $75.58K
YoY Change 156.2%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $75.58K
YoY Change 156.2%
Operating Profit -$75.58K
YoY Change
Interest Expense -$60.00
YoY Change
% of Operating Profit
Other Income/Expense, Net -$64.00
YoY Change
Pretax Income -$75.64K
YoY Change 156.41%
Income Tax
% Of Pretax Income
Net Earnings -$75.64K
YoY Change 156.41%
Net Earnings / Revenue -406.45%
Basic Earnings Per Share -$0.36
Diluted Earnings Per Share -$364.4K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.24K
YoY Change 18175.0%
Cash & Equivalents $29.24K
Short-Term Investments
Other Short-Term Assets $21.93K
YoY Change 21.83%
Inventory
Prepaid Expenses
Receivables $5.560K
Other Receivables $0.00
Total Short-Term Assets $56.72K
YoY Change 212.33%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $56.72K
Total Long-Term Assets $0.00
Total Assets $56.72K
YoY Change 212.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.31K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $526.3K
YoY Change 450.47%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $545.6K
YoY Change 470.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $545.6K
Total Long-Term Liabilities $0.00
Total Liabilities $545.6K
YoY Change 470.67%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$488.8K
YoY Change
Total Liabilities & Shareholders Equity $56.72K
YoY Change 212.33%

Cashflow Statement

Concept 2021 Q3
OPERATING ACTIVITIES
Net Income -$75.64K
YoY Change 156.41%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$92.33K
YoY Change 113.48%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 91.18K
YoY Change 111.46%
NET CHANGE
Cash From Operating Activities -92.33K
Cash From Investing Activities 0.000
Cash From Financing Activities 91.18K
Net Change In Cash -1.150K
YoY Change 784.62%
FREE CASH FLOW
Cash From Operating Activities -$92.33K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 TVMD Share Issuance Reverse Split Roundup Value
ShareIssuanceReverseSplitRoundupValue
USD
us-gaap Depreciation
Depreciation
USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
USD
TVMD Deferred Costs Related To Reverse Acquisition
DeferredCostsRelatedToReverseAcquisition
USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
TVMD Reverse Takeover Transaction Costs
ReverseTakeoverTransactionCosts
USD
TVMD Payments For Deferred Costs Related To Equity Financing
PaymentsForDeferredCostsRelatedToEquityFinancing
USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
USD
us-gaap Interest Paid Net
InterestPaidNet
USD
us-gaap Interest Paid Net
InterestPaidNet
USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2021Q3 us-gaap Gross Profit
GrossProfit
USD
us-gaap Gross Profit
GrossProfit
USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
USD
TVMD Share Issuance Reverse Split Roundup Value
ShareIssuanceReverseSplitRoundupValue
USD
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
USD

Files In Submission

Name View Source Status
0001731122-21-001923-index-headers.html Edgar Link pending
0001731122-21-001923-index.html Edgar Link pending
0001731122-21-001923.txt Edgar Link pending
0001731122-21-001923-xbrl.zip Edgar Link pending
e3263_10-q.htm Edgar Link pending
e3263_10-q_htm.xml Edgar Link completed
e3263_ex31-1.htm Edgar Link pending
e3263_ex31-2.htm Edgar Link pending
e3263_ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tvmd-20210930.xsd Edgar Link pending
tvmd-20210930_cal.xml Edgar Link unprocessable
tvmd-20210930_def.xml Edgar Link unprocessable
tvmd-20210930_lab.xml Edgar Link unprocessable
tvmd-20210930_pre.xml Edgar Link unprocessable