2021 Form 10-K Financial Statement

#000166357722000138 Filed on March 04, 2022

View on sec.gov

Income Statement

Concept 2021 2020 Q4 2020
Revenue
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $331.6K $1.941M
YoY Change -82.92%
% of Gross Profit
Research & Development $6.000K
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $0.00 $1.947M
YoY Change -100.0%
Operating Profit -$5.175M -$1.947M
YoY Change 165.77%
Interest Expense -$4.449K -$7.070K
YoY Change -37.07%
% of Operating Profit
Other Income/Expense, Net -$4.458K
YoY Change
Pretax Income -$5.180M -$1.954M
YoY Change 165.03%
Income Tax
% Of Pretax Income
Net Earnings -$5.180M -$1.954M
YoY Change 165.03%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.05 -$0.02
COMMON SHARES
Basic Shares Outstanding 95.12M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 2020 Q4 2020
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.66K
YoY Change
Cash & Equivalents $19.56K
Short-Term Investments
Other Short-Term Assets $180.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $15.84K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $210.3K
YoY Change
Total Long-Term Assets $210.3K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $15.84K
Total Long-Term Assets $210.3K
Total Assets $226.1K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $207.4K
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $387.7K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $595.1K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $595.1K
Total Long-Term Liabilities $0.00
Total Liabilities $595.1K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$369.0K -$23.04K
YoY Change
Total Liabilities & Shareholders Equity $226.1K
YoY Change

Cashflow Statement

Concept 2021 2020 Q4 2020
OPERATING ACTIVITIES
Net Income -$5.180M -$1.954M
YoY Change 165.03%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$409.2K -$173.1K
YoY Change 136.34%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $405.3K 61.10K
YoY Change 563.34%
NET CHANGE
Cash From Operating Activities -$409.2K -173.1K
Cash From Investing Activities
Cash From Financing Activities $405.3K 61.10K
Net Change In Cash $0.00 $0.00
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$409.2K -$173.1K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
0.51 pure
CY2020Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
USD
CY2020Q4 us-gaap Line Of Credit
LineOfCredit
USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2021 us-gaap Revenues
Revenues
USD
CY2020 us-gaap Revenues
Revenues
USD
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
USD
CY2020 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
USD
CY2020 WSFT Cancellation Of Unallocated Shares Amount
CancellationOfUnallocatedSharesAmount
USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2021 us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
USD
CY2021 us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
USD
CY2020 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
USD
CY2020 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
USD
CY2021 us-gaap Interest Paid
InterestPaid
USD
CY2020 us-gaap Interest Paid
InterestPaid
USD
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD

Files In Submission

Name View Source Status
0001663577-22-000138-index-headers.html Edgar Link pending
0001663577-22-000138-index.html Edgar Link pending
0001663577-22-000138.txt Edgar Link pending
0001663577-22-000138-xbrl.zip Edgar Link pending
ex10_25.htm Edgar Link pending
ex21_1.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex32_1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wsft-20211231.xsd Edgar Link pending
wsft-20211231_cal.xml Edgar Link unprocessable
wsft-20211231_def.xml Edgar Link unprocessable
wsft-20211231_lab.xml Edgar Link unprocessable
wsft-20211231_pre.xml Edgar Link unprocessable
wsft10k.htm Edgar Link pending
wsft10k_htm.xml Edgar Link completed