2024 Q2 Form 10-Q Financial Statement
#000165495424006072 Filed on May 13, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $4.676M | $4.679M | $4.750M |
YoY Change | -0.79% | -1.49% | 11.4% |
Cost Of Revenue | $2.431M | $2.342M | $2.320M |
YoY Change | 4.59% | 0.96% | 3.56% |
Gross Profit | $2.244M | $2.337M | $2.430M |
YoY Change | -6.02% | -3.83% | 20.08% |
Gross Profit Margin | 48.0% | 49.95% | 51.16% |
Selling, General & Admin | $1.718M | $1.586M | $1.677M |
YoY Change | 7.37% | -5.43% | 22.87% |
% of Gross Profit | 76.54% | 67.84% | 68.99% |
Research & Development | $787.1K | $803.3K | $630.1K |
YoY Change | 15.07% | 27.5% | 34.04% |
% of Gross Profit | 35.07% | 34.37% | 25.93% |
Depreciation & Amortization | $752.1K | $728.7K | $628.0K |
YoY Change | 16.84% | 16.03% | 28.92% |
% of Gross Profit | 33.51% | 31.18% | 25.84% |
Operating Expenses | $2.505M | $2.389M | $2.307M |
YoY Change | 9.68% | 3.57% | 25.73% |
Operating Profit | -$260.4K | -$51.79K | $123.5K |
YoY Change | -349.79% | -141.95% | -34.7% |
Interest Expense | $419.00 | -$953.00 | -$9.450K |
YoY Change | 3.71% | -89.92% | -872.06% |
% of Operating Profit | -7.65% | ||
Other Income/Expense, Net | $9.996K | $24.35K | -$9.453K |
YoY Change | -132.8% | -357.63% | -157.76% |
Pretax Income | -$250.4K | -$27.44K | $114.0K |
YoY Change | -439.41% | -124.06% | -44.5% |
Income Tax | -$730.00 | -$738.00 | -$730.00 |
% Of Pretax Income | -0.64% | ||
Net Earnings | -$251.2K | -$28.18K | $113.3K |
YoY Change | -443.9% | -124.87% | -44.65% |
Net Earnings / Revenue | -5.37% | -0.6% | 2.39% |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 90.48M shares | 90.48M shares | 90.48M shares |
Diluted Shares Outstanding | 90.48M shares | 90.48M shares | 120.7M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $232.7K | $244.3K | $675.1K |
YoY Change | -68.55% | -63.81% | 70.67% |
Cash & Equivalents | $232.7K | $244.3K | $675.1K |
Short-Term Investments | |||
Other Short-Term Assets | $132.2K | $118.5K | $52.20K |
YoY Change | 23.69% | 126.94% | -77.59% |
Inventory | |||
Prepaid Expenses | $218.6K | $218.2K | $255.7K |
Receivables | $1.250M | $1.287M | $846.9K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.834M | $1.868M | $1.830M |
YoY Change | -5.95% | 2.06% | 25.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $261.6K | $277.6K | $4.378M |
YoY Change | -94.26% | -93.66% | 0.19% |
Goodwill | $110.0K | $110.0K | $110.0K |
YoY Change | 0.0% | 0.0% | |
Intangibles | $56.57K | $59.17K | $71.59K |
YoY Change | -18.73% | -17.35% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.40K | $16.56K | $20.04K |
YoY Change | 6.84% | -17.37% | 23.7% |
Total Long-Term Assets | $5.570M | $5.487M | $5.039M |
YoY Change | 7.95% | 8.9% | 10.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.834M | $1.868M | $1.830M |
Total Long-Term Assets | $5.570M | $5.487M | $5.039M |
Total Assets | $7.404M | $7.355M | $6.869M |
YoY Change | 4.14% | 7.08% | 14.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.532M | $2.523M | $2.369M |
YoY Change | 16.4% | 6.48% | -0.16% |
Accrued Expenses | $204.7K | $204.5K | $172.0K |
YoY Change | 18.19% | 18.89% | -7.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.602M | $4.233M | $3.637M |
YoY Change | 18.64% | 16.41% | 3.5% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $611.6K | $707.5K |
YoY Change | -100.0% | -13.56% | |
Other Long-Term Liabilities | $343.6K | $414.3K | $656.0K |
YoY Change | -34.18% | -36.85% | 33.58% |
Total Long-Term Liabilities | $343.6K | $1.026M | $1.364M |
YoY Change | -73.35% | -24.76% | 177.64% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.602M | $4.233M | $3.637M |
Total Long-Term Liabilities | $343.6K | $1.026M | $1.364M |
Total Liabilities | $4.946M | $5.259M | $5.000M |
YoY Change | -4.3% | 5.18% | 24.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$20.14M | -$19.89M | -$20.11M |
YoY Change | 0.52% | -1.09% | -2.85% |
Common Stock | $90.48K | $90.48K | $90.48K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.458M | -$888.1K | -$1.115M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.404M | $7.355M | $6.869M |
YoY Change | 4.14% | 7.08% | 14.05% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$251.2K | -$28.18K | $113.3K |
YoY Change | -443.9% | -124.87% | -44.65% |
Depreciation, Depletion And Amortization | $752.1K | $728.7K | $628.0K |
YoY Change | 16.84% | 16.03% | 28.92% |
Cash From Operating Activities | $874.4K | $727.7K | $992.4K |
YoY Change | -0.88% | -26.67% | 31.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $886.0K | $10.09K | $28.79K |
YoY Change | 8.42% | -64.95% | 115.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$886.0K | -$825.4K | -$795.3K |
YoY Change | 8.42% | 3.79% | 28.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $0.00 | ||
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 874.4K | $727.7K | $992.4K |
Cash From Investing Activities | -886.0K | -$825.4K | -$795.3K |
Cash From Financing Activities | $0.00 | ||
Net Change In Cash | -11.55K | -$97.74K | $197.1K |
YoY Change | -117.76% | -149.59% | 44.02% |
FREE CASH FLOW | |||
Cash From Operating Activities | $874.4K | $727.7K | $992.4K |
Capital Expenditures | $886.0K | $10.09K | $28.79K |
Free Cash Flow | -$11.55K | $717.6K | $963.6K |
YoY Change | -117.76% | -25.53% | 29.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1505807 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1095103 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-888057 | usd |
CY2024Q1 | qmci |
Long Term Portion Of Operating Lease Liability
LongTermPortionOfOperatingLeaseLiability
|
137841 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
342373 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
808354 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
852514 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
866786 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1469261 | usd |
CY2023Q1 | us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
58427 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
26987 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-730 | usd |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001101433 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Common stock, par value $.001 per share | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90477798 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90477798 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
90477798 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
123685 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
123685 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
123685 | shares |
CY2023Q4 | qmci |
Convertible Preferred Stock Designated
ConvertiblePreferredStockDesignated
|
550000 | shares |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
0-28599 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
QuoteMedia, Inc. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-2008633 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
17100 East Shea Boulevard | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 230 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fountain Hills | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AZ | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
85268 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
602 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
830-1443 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
90477798 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
244277 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
342014 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1286609 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1154787 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
218199 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
133478 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
118451 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
104931 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1867536 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1735210 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
16558 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
16850 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
277590 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
302224 | usd |
CY2024Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4680740 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
4552910 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
110000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
110000 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
59166 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
65636 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
343369 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
393472 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
7354959 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
7176302 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2522960 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2210933 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1505807 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1456381 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
204532 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
206146 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4233299 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3873460 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
276456 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
375568 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
137841 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
191735 | usd |
CY2024Q1 | qmci |
Preferred Stock Warrant Liability
PreferredStockWarrantLiability
|
611563 | usd |
CY2023Q4 | qmci |
Preferred Stock Warrant Liability
PreferredStockWarrantLiability
|
611563 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1025860 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1178866 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | qmci |
Convertible Preferred Stock Designated
ConvertiblePreferredStockDesignated
|
550000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
123685 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2983857 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2983857 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
90477798 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
90479 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
90479 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18910482 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18910482 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19889018 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19860842 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-859881 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7354959 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7176302 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
4679200 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
4750048 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2342114 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2319935 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
2337086 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
2430113 | usd |
CY2024Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
777202 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
824053 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
803322 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
630073 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2388878 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2306640 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-51792 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
123473 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
25307 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-8001 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
-953 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
-1452 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24354 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9453 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-27438 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
114020 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-738 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28176 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
113290 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90477798 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90477798 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90477798 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
120743864 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-859881 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28176 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-888057 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1228675 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
113290 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1115385 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-28176 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
113290 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
728678 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
627987 | usd |
CY2024Q1 | qmci |
Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
|
225000 | usd |
CY2023Q1 | qmci |
Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
|
200000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
78125 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-356822 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-136666 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-84721 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-23958 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-13520 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-23104 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
292 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-5042 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
306622 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-140666 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-49686 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
302413 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
727667 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
992379 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10089 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28786 | usd |
CY2024Q1 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
815315 | usd |
CY2023Q1 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
766515 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-825404 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-795301 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-97737 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
197078 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
342014 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
477987 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
244277 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
675065 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
225000 | usd |
CY2024Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13329 | usd |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-64093 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
4679200 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
4750048 | usd |
CY2024Q1 | qmci |
Deferred Revenue At Beginning Balance
DeferredRevenueAtBeginningBalance
|
1831949 | usd |
CY2023Q1 | qmci |
Deferred Revenue At Beginning Balance
DeferredRevenueAtBeginningBalance
|
1166848 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
681276 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
565370 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
624920 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
6670 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
997 | usd |
CY2024Q1 | qmci |
Deferred Revenue At Ending Balance
DeferredRevenueAtEndingBalance
|
1782263 | usd |
CY2023Q1 | qmci |
Deferred Revenue At Ending Balance
DeferredRevenueAtEndingBalance
|
1469261 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
276456 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
374158 | usd |
CY2024Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1782263 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
1 year to 3 years | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
343369 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
393472 | usd |
CY2024Q1 | qmci |
Current Portion Of Operating Lease Liability
CurrentPortionOfOperatingLeaseLiability
|
204532 | usd |
CY2023Q4 | qmci |
Current Portion Of Operating Lease Liability
CurrentPortionOfOperatingLeaseLiability
|
206146 | usd |
CY2023Q4 | qmci |
Long Term Portion Of Operating Lease Liability
LongTermPortionOfOperatingLeaseLiability
|
191735 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
397881 | usd |
CY2024Q1 | qmci |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
P1Y8M12D | |
CY2023 | qmci |
Operating Lease Weighted Average Remaining Lease Term
OperatingLeaseWeightedAverageRemainingLeaseTerm
|
P1Y10M24D | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.095 | pure |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.095 | pure |
CY2024Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
173176 | usd |
CY2024Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
164773 | usd |
CY2024Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
34074 | usd |
CY2024Q1 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
372023 | usd |
CY2024Q1 | qmci |
Less Imputed Interest Operating
LessImputedInterestOperating
|
-29650 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
342373 | usd |
CY2024Q1 | us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
59041 | usd |
CY2024Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
27336 | usd |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
86377 | usd |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
85414 | usd |
CY2024Q1 | qmci |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
57814 | usd |
CY2023Q1 | qmci |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
56719 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4239 | usd |
CY2024Q1 | qmci |
Expected Time To Expiration Years
ExpectedTimeToExpirationYears
|
P24Y18D | |
CY2023 | qmci |
Expected Time To Expiration Years
ExpectedTimeToExpirationYears
|
P24Y18D | |
CY2024Q1 | qmci |
Stock Price On Valuation Date
StockPriceOnValuationDate
|
0.23 | |
CY2023 | qmci |
Stock Price On Valuation Date
StockPriceOnValuationDate
|
0.23 | |
CY2024Q1 | qmci |
Five Year Peer Volatility
FiveYearPeerVolatility
|
0.4735 | pure |
CY2023 | qmci |
Five Year Peer Volatility
FiveYearPeerVolatility
|
0.4735 | pure |
CY2024Q1 | qmci |
Cash Flow Discount Rate
CashFlowDiscountRate
|
0.1586 | pure |
CY2023 | qmci |
Cash Flow Discount Rate
CashFlowDiscountRate
|
0.1586 | pure |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-28176 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
113290 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90477798 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
90477798 | shares |
CY2024Q1 | qmci |
Warrants To Purchase Redeemable Convertible Preferred Stock
WarrantsToPurchaseRedeemableConvertiblePreferredStock
|
0 | usd |
CY2023Q1 | qmci |
Warrants To Purchase Redeemable Convertible Preferred Stock
WarrantsToPurchaseRedeemableConvertiblePreferredStock
|
2499900 | usd |
CY2024Q1 | qmci |
Redeemable Convertible Preferred Stock
RedeemableConvertiblePreferredStock
|
0 | usd |
CY2023Q1 | qmci |
Redeemable Convertible Preferred Stock
RedeemableConvertiblePreferredStock
|
10306671 | usd |
CY2023Q1 | qmci |
Stock Options And Warrants To Purchase Common Stock
StockOptionsAndWarrantsToPurchaseCommonStock
|
17459495 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
90477798 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
120743864 | shares |
CY2024Q1 | qmci |
Earningspersharebasic
Earningspersharebasic
|
-0.00 | |
CY2023Q1 | qmci |
Earningspersharebasic
Earningspersharebasic
|
0.00 | |
CY2024Q1 | qmci |
Earningspersharediluted
Earningspersharediluted
|
-0.00 | |
CY2023Q1 | qmci |
Earningspersharediluted
Earningspersharediluted
|
0.00 | |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29527212 | shares |