2021 Form 10-K Financial Statement

#000175339121000010 Filed on October 08, 2021

View on sec.gov

Income Statement

Concept 2021 2020
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $46.05K $14.08K
YoY Change 227.06% -23.06%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $900.00
YoY Change
% of Gross Profit
Operating Expenses $46.05K $14.08K
YoY Change 227.06% -23.06%
Operating Profit $46.05K
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$46.05K -$14.08K
YoY Change 227.06% -23.06%
Income Tax
% Of Pretax Income
Net Earnings -$46.05K -$14.08K
YoY Change 227.06% -23.06%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$10.51K -$3.213K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding 4.382M shares

Balance Sheet

Concept 2021 2020
SHORT-TERM ASSETS
Cash & Short-Term Investments $120.00 $1.610K
YoY Change -92.55% 12.59%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $730.00 $840.00
YoY Change -13.1% 9.09%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $850.00 $2.450K
YoY Change -65.31% 11.36%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $850.00 $2.450K
Total Long-Term Assets $0.00 $0.00
Total Assets $850.00 $2.450K
YoY Change -65.31% 11.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $22.80K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $59.59K $15.14K
YoY Change 293.59% -10.89%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $59.59K $15.14K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $59.59K $15.14K
YoY Change 293.59% -10.89%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$58.75K -$12.69K
YoY Change
Total Liabilities & Shareholders Equity $850.00 $2.450K
YoY Change -65.31% 11.36%

Cashflow Statement

Concept 2021 2020
OPERATING ACTIVITIES
Net Income -$46.05K -$14.08K
YoY Change 227.06% -23.06%
Depreciation, Depletion And Amortization $900.00
YoY Change
Cash From Operating Activities -$23.14K -$16.15K
YoY Change 43.28% -4.38%
INVESTING ACTIVITIES
Capital Expenditures $21.98K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 21.65K 16.33K
YoY Change 32.58% -10.81%
NET CHANGE
Cash From Operating Activities -23.14K -16.15K
Cash From Investing Activities
Cash From Financing Activities 21.65K 16.33K
Net Change In Cash $0.00 $0.00
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities -$23.14K -$16.15K
Capital Expenditures $21.98K
Free Cash Flow -$45.12K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
USD
CY2021 us-gaap Revenues
Revenues
USD
CY2020 us-gaap Revenues
Revenues
USD
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
USD
CY2020 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
USD
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
CY2021 us-gaap Interest Paid
InterestPaid
USD
CY2020 us-gaap Interest Paid
InterestPaid
USD
CY2021 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
shares
CY2020 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
shares
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
USD
CY2020Q3 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
USD

Files In Submission

Name View Source Status
0001753391-21-000010-index-headers.html Edgar Link pending
0001753391-21-000010-index.html Edgar Link pending
0001753391-21-000010.txt Edgar Link pending
0001753391-21-000010-xbrl.zip Edgar Link pending
bigeon10k2021.htm Edgar Link pending
bigeon10k2021_htm.xml Edgar Link completed
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
none-20210731.xsd Edgar Link pending
none-20210731_cal.xml Edgar Link unprocessable
none-20210731_def.xml Edgar Link unprocessable
none-20210731_lab.xml Edgar Link unprocessable
none-20210731_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending