2022 Q1 Form 10-Q Financial Statement

#000149315222012224 Filed on May 05, 2022

View on sec.gov

Income Statement

Concept 2022 Q1
Revenue $173.8K
YoY Change -17.22%
Cost Of Revenue $600.7K
YoY Change -4.65%
Gross Profit -$426.9K
YoY Change 4.11%
Gross Profit Margin -245.57%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $148.8K
YoY Change -0.78%
% of Gross Profit
Depreciation & Amortization $100.00
YoY Change
% of Gross Profit
Operating Expenses $148.8K
YoY Change 6.3%
Operating Profit -$575.7K
YoY Change 4.67%
Interest Expense -$52.65K
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$628.4K
YoY Change 12.21%
Income Tax
% Of Pretax Income
Net Earnings -$628.4K
YoY Change 12.21%
Net Earnings / Revenue -361.47%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$19.85K
COMMON SHARES
Basic Shares Outstanding 31.65M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.466M
YoY Change -41.56%
Cash & Equivalents $2.466M
Short-Term Investments $0.00
Other Short-Term Assets $86.57K
YoY Change -3.81%
Inventory
Prepaid Expenses
Receivables $753.6K
Other Receivables $0.00
Total Short-Term Assets $3.307M
YoY Change -34.39%
LONG-TERM ASSETS
Property, Plant & Equipment $519.9K
YoY Change -24.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $33.57K
YoY Change 11.9%
Total Long-Term Assets $553.4K
YoY Change -24.19%
TOTAL ASSETS
Total Short-Term Assets $3.307M
Total Long-Term Assets $553.4K
Total Assets $3.860M
YoY Change -33.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.02K
YoY Change -59.95%
Accrued Expenses $261.0K
YoY Change 8.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $287.7K
YoY Change -7.18%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $416.6K
YoY Change -30.56%
Total Long-Term Liabilities $416.6K
YoY Change -30.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $287.7K
Total Long-Term Liabilities $416.6K
Total Liabilities $704.3K
YoY Change -22.6%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.156M
YoY Change
Total Liabilities & Shareholders Equity $3.860M
YoY Change -33.1%

Cashflow Statement

Concept 2022 Q1
OPERATING ACTIVITIES
Net Income -$628.4K
YoY Change 12.21%
Depreciation, Depletion And Amortization $100.00
YoY Change
Cash From Operating Activities -$498.0K
YoY Change -22.2%
INVESTING ACTIVITIES
Capital Expenditures -$610.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $2.695M
YoY Change
Cash From Investing Activities $2.694M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities -498.0K
Cash From Investing Activities 2.694M
Cash From Financing Activities
Net Change In Cash $0.00
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities -$498.0K
Capital Expenditures -$610.00
Free Cash Flow -$497.3K
YoY Change -22.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
USD
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
CY2022Q1 REFR Realized Loss On Sale Of Marketable Securities
RealizedLossOnSaleOfMarketableSecurities
60143 USD
CY2021Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
USD

Files In Submission

Name View Source Status
0001493152-22-012224-index-headers.html Edgar Link pending
0001493152-22-012224-index.html Edgar Link pending
0001493152-22-012224.txt Edgar Link pending
0001493152-22-012224-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
refr-20220331.xsd Edgar Link pending
refr-20220331_cal.xml Edgar Link unprocessable
refr-20220331_def.xml Edgar Link unprocessable
refr-20220331_lab.xml Edgar Link unprocessable
refr-20220331_pre.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending