2022 Q1 Form 10-Q Financial Statement
#000149315222012224 Filed on May 05, 2022
Income Statement
Concept | 2022 Q1 |
---|---|
Revenue | $173.8K |
YoY Change | -17.22% |
Cost Of Revenue | $600.7K |
YoY Change | -4.65% |
Gross Profit | -$426.9K |
YoY Change | 4.11% |
Gross Profit Margin | -245.57% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | $148.8K |
YoY Change | -0.78% |
% of Gross Profit | |
Depreciation & Amortization | $100.00 |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $148.8K |
YoY Change | 6.3% |
Operating Profit | -$575.7K |
YoY Change | 4.67% |
Interest Expense | -$52.65K |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$628.4K |
YoY Change | 12.21% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$628.4K |
YoY Change | 12.21% |
Net Earnings / Revenue | -361.47% |
Basic Earnings Per Share | -$0.02 |
Diluted Earnings Per Share | -$19.85K |
COMMON SHARES | |
Basic Shares Outstanding | 31.65M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.466M |
YoY Change | -41.56% |
Cash & Equivalents | $2.466M |
Short-Term Investments | $0.00 |
Other Short-Term Assets | $86.57K |
YoY Change | -3.81% |
Inventory | |
Prepaid Expenses | |
Receivables | $753.6K |
Other Receivables | $0.00 |
Total Short-Term Assets | $3.307M |
YoY Change | -34.39% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $519.9K |
YoY Change | -24.66% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $33.57K |
YoY Change | 11.9% |
Total Long-Term Assets | $553.4K |
YoY Change | -24.19% |
TOTAL ASSETS | |
Total Short-Term Assets | $3.307M |
Total Long-Term Assets | $553.4K |
Total Assets | $3.860M |
YoY Change | -33.1% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $16.02K |
YoY Change | -59.95% |
Accrued Expenses | $261.0K |
YoY Change | 8.73% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $287.7K |
YoY Change | -7.18% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $416.6K |
YoY Change | -30.56% |
Total Long-Term Liabilities | $416.6K |
YoY Change | -30.56% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $287.7K |
Total Long-Term Liabilities | $416.6K |
Total Liabilities | $704.3K |
YoY Change | -22.6% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $3.156M |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.860M |
YoY Change | -33.1% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
USD | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
USD | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | |
CY2022Q1 | REFR |
Realized Loss On Sale Of Marketable Securities
RealizedLossOnSaleOfMarketableSecurities
|
60143 | USD |
CY2021Q1 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
USD |