2024 Q3 Form 10-Q Financial Statement
#000114036124036642 Filed on August 09, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $4.475M | $55.13M | $21.62M |
YoY Change | -87.94% | 154.96% | 400.67% |
Cost Of Revenue | $234.0K | $3.978M | $4.214M |
YoY Change | -92.84% | -5.6% | 144.15% |
Gross Profit | $4.241M | $51.15M | $17.41M |
YoY Change | -87.47% | 193.82% | 571.42% |
Gross Profit Margin | 94.77% | 92.78% | 80.51% |
Selling, General & Admin | $236.5M | $148.5M | $156.2M |
YoY Change | 43.87% | -4.91% | 4.77% |
% of Gross Profit | 5575.52% | 290.34% | 897.13% |
Research & Development | $143.1M | $133.2M | $125.1M |
YoY Change | 8.4% | 6.45% | -7.88% |
% of Gross Profit | 3373.57% | 260.41% | 718.74% |
Depreciation & Amortization | $4.842M | $4.883M | $5.839M |
YoY Change | -13.54% | -16.37% | 118.04% |
% of Gross Profit | 114.17% | 9.55% | 33.54% |
Operating Expenses | $346.2M | $285.7M | $298.0M |
YoY Change | 10.41% | -4.14% | 3.98% |
Operating Profit | -$341.7M | -$120.2M | -$276.4M |
YoY Change | 23.61% | -56.52% | -2.09% |
Interest Expense | $118.1M | $13.40M | $8.912M |
YoY Change | 1177.69% | 50.35% | 241.19% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.453M | -$1.825M | $4.593M |
YoY Change | -75.5% | -139.73% | -367.66% |
Pretax Income | -$224.4M | $70.15M | -$326.1M |
YoY Change | -31.46% | -121.51% | -6.77% |
Income Tax | $12.46M | $12.66M | $1.752M |
% Of Pretax Income | 18.04% | ||
Net Earnings | -$230.2M | $95.30M | -$291.8M |
YoY Change | -24.36% | -132.66% | -12.05% |
Net Earnings / Revenue | -5143.78% | 172.85% | -1349.5% |
Basic Earnings Per Share | -$0.31 | $0.13 | -$0.38 |
Diluted Earnings Per Share | -$0.31 | $0.12 | -$0.38 |
COMMON SHARES | |||
Basic Shares Outstanding | 739.5M | 738.7M | 766.8M |
Diluted Shares Outstanding | 735.5M | 781.6M | 759.3M |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.387B | $5.679B | $1.434B |
YoY Change | 282.52% | 295.97% | -26.16% |
Cash & Equivalents | $1.959B | $5.679B | $1.434B |
Short-Term Investments | $3.428B | ||
Other Short-Term Assets | $94.23M | $323.0M | $127.1M |
YoY Change | -34.29% | 154.19% | 36.23% |
Inventory | $34.00M | $4.225M | |
Prepaid Expenses | $54.84M | $57.28M | $64.66M |
Receivables | $1.916M | $79.79M | $37.06M |
Other Receivables | $20.77M | $25.04M | $2.850M |
Total Short-Term Assets | $5.801B | $6.001B | $1.561B |
YoY Change | 273.87% | 284.43% | -23.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.67M | $17.84M | $36.27M |
YoY Change | -44.14% | -50.81% | 14.46% |
Goodwill | |||
YoY Change | |||
Intangibles | $136.0M | $145.0M | |
YoY Change | -6.22% | -0.27% | |
Long-Term Investments | $311.4M | $263.0M | $296.2M |
YoY Change | 24.34% | -11.23% | -1.67% |
Other Assets | $36.90M | $32.81M | $46.31M |
YoY Change | -25.89% | -29.15% | 261.21% |
Total Long-Term Assets | $404.9M | $494.9M | $575.5M |
YoY Change | -21.21% | -13.99% | 2.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.801B | $6.001B | $1.561B |
Total Long-Term Assets | $404.9M | $494.9M | $575.5M |
Total Assets | $6.206B | $6.496B | $2.137B |
YoY Change | 200.46% | 204.05% | -17.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.13M | $27.74M | $50.04M |
YoY Change | -43.05% | -44.55% | -68.98% |
Accrued Expenses | $111.5M | $138.3M | $119.3M |
YoY Change | -27.11% | 15.89% | 9.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $12.00M | $44.41M | |
YoY Change | -72.98% | 33.34% | |
Total Short-Term Liabilities | $556.2M | $215.0M | $245.0M |
YoY Change | 109.47% | -12.23% | -25.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $311.7M | $385.1M |
YoY Change | -100.0% | -19.05% | 0.35% |
Other Long-Term Liabilities | $295.0K | $1.661M | $16.90M |
YoY Change | -94.3% | -90.17% | 107.12% |
Total Long-Term Liabilities | $295.0K | $1.661M | $16.90M |
YoY Change | -94.3% | -90.17% | 107.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $556.2M | $215.0M | $245.0M |
Total Long-Term Liabilities | $295.0K | $1.661M | $16.90M |
Total Liabilities | $626.0M | $601.2M | $802.5M |
YoY Change | -15.4% | -25.09% | -2.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $395.6M | $671.5M | -$4.100B |
YoY Change | -108.99% | -116.38% | 32.26% |
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.153B | $5.435B | $910.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.206B | $6.496B | $2.137B |
YoY Change | 200.46% | 204.05% | -17.83% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$230.2M | $95.30M | -$291.8M |
YoY Change | -24.36% | -132.66% | -12.05% |
Depreciation, Depletion And Amortization | $4.842M | $4.883M | $5.839M |
YoY Change | -13.54% | -16.37% | 118.04% |
Cash From Operating Activities | -$266.8M | -$192.8M | -$249.9M |
YoY Change | 35.78% | -22.85% | -0.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $996.0K | $965.0K | $403.0K |
YoY Change | 232.0% | 139.45% | -94.6% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.293B | $0.00 | -$508.0K |
YoY Change | 8995.57% | -100.0% | |
Cash From Investing Activities | -$3.294B | -$965.0K | $105.0K |
YoY Change | 8948.34% | -1019.05% | -101.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -109.1M | -660.6M | 7.477M |
YoY Change | -152.49% | -8935.31% | -94.73% |
NET CHANGE | |||
Cash From Operating Activities | -266.8M | -192.8M | -249.9M |
Cash From Investing Activities | -3.294B | -965.0K | 105.0K |
Cash From Financing Activities | -109.1M | -660.6M | 7.477M |
Net Change In Cash | -3.669B | -857.2M | -242.5M |
YoY Change | 14519.42% | 253.51% | 106.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$266.8M | -$192.8M | -$249.9M |
Capital Expenditures | $996.0K | $965.0K | $403.0K |
Free Cash Flow | -$267.8M | -$193.8M | -$250.3M |
YoY Change | 36.08% | -22.59% | -3.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
136009000 | |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
137842000 | |
CY2024Q2 | us-gaap |
Shortterm Debt Fair Value
ShorttermDebtFairValue
|
6000000 | |
CY2024Q1 | us-gaap |
Shortterm Debt Fair Value
ShorttermDebtFairValue
|
6000000 | |
CY2024Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12000000 | |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12000000 | |
CY2024Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
82369000 | |
CY2024Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
204371000 | |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
311716000 | |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
430591000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-291816000 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
735816536 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
759273550 | |
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
45811065 | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
781627601 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
759273550 | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2024Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2024Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001635088 | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q2 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
55132000 | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
21624000 | |
CY2024Q2 | roiv |
Operating Costs
OperatingCosts
|
3978000 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | |
CY2023Q2 | roiv |
Operating Costs
OperatingCosts
|
4214000 | |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
133208000 | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
125133000 | |
CY2024Q2 | roiv |
Acquired In Process Research And Development Expense
AcquiredInProcessResearchAndDevelopmentExpense
|
0 | |
CY2023Q2 | roiv |
Acquired In Process Research And Development Expense
AcquiredInProcessResearchAndDevelopmentExpense
|
12500000 | |
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
148519000 | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
156190000 | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
285705000 | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
298037000 | |
CY2024Q2 | roiv |
Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
|
110387000 | |
CY2023Q2 | roiv |
Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
|
0 | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-120186000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-276413000 | |
CY2024Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
15226000 | |
CY2023Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-7564000 | |
CY2024Q2 | roiv |
Gain Loss On Fair Value Of Debt And Liability Instruments
GainLossOnFairValueOfDebtAndLiabilityInstruments
|
118202000 | |
CY2023Q2 | roiv |
Gain Loss On Fair Value Of Debt And Liability Instruments
GainLossOnFairValueOfDebtAndLiabilityInstruments
|
-54512000 | |
CY2024Q2 | roiv |
Interest Income
InterestIncome
|
72127000 | |
CY2023Q2 | roiv |
Interest Income
InterestIncome
|
16715000 | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
13399000 | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
8912000 | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1825000 | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4593000 | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
70145000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-326093000 | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12655000 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1752000 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
57490000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-327845000 | |
CY2024Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-37807000 | |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-36029000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
95297000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-291816000 | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
735816536 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
759273550 | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
781627601 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
759273550 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
57490000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-327845000 | |
CY2024Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome
|
-10600000 | |
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome
|
0 | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-3232000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-4148000 | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13832000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-4148000 | |
CY2024Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
43658000 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-331993000 | |
CY2024Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-37774000 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-36184000 | |
CY2024Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
81432000 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-295809000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6448529000 | |
CY2024Q2 | roiv |
Stock Issued During Period Value In Connection With Equity Incentive Plans And Tax Withholding Payments
StockIssuedDuringPeriodValueInConnectionWithEquityIncentivePlansAndTaxWithholdingPayments
|
11147000 | |
CY2024Q2 | roiv |
Net Issuance Of Subsidiary Common Shares Value
NetIssuanceOfSubsidiaryCommonSharesValue
|
11647000 | |
CY2024Q2 | roiv |
Stock Issued During Period Value Subsidiary Stock Options Exercised
StockIssuedDuringPeriodValueSubsidiaryStockOptionsExercised
|
745000 | |
CY2024Q2 | roiv |
Capital Contributions To Subsidiaries
CapitalContributionsToSubsidiaries
|
0 | |
CY2024Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
648385000 | |
CY2024Q2 | roiv |
Apic And Noncontrolling Interest Share Based Payment Arrangement Increase For Cost Recognition
APICAndNoncontrollingInterestShareBasedPaymentArrangementIncreaseForCostRecognition
|
50239000 | |
CY2024Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome
|
-10600000 | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3232000 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
57490000 | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5895286000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1607587000 | |
CY2023Q2 | roiv |
Stock Issued During Period Value In Connection With Equity Incentive Plans And Tax Withholding Payments
StockIssuedDuringPeriodValueInConnectionWithEquityIncentivePlansAndTaxWithholdingPayments
|
-14395000 | |
CY2023Q2 | roiv |
Stock Issued During Period Value Subsidiary Stock Options Exercised
StockIssuedDuringPeriodValueSubsidiaryStockOptionsExercised
|
890000 | |
CY2023Q2 | roiv |
Capital Contributions To Subsidiaries
CapitalContributionsToSubsidiaries
|
0 | |
CY2023Q2 | roiv |
Dividend Declared By Subsidiary
DividendDeclaredBySubsidiary
|
6000000 | |
CY2023Q2 | roiv |
Apic And Noncontrolling Interest Share Based Payment Arrangement Increase For Cost Recognition
APICAndNoncontrollingInterestShareBasedPaymentArrangementIncreaseForCostRecognition
|
49260000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-4148000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-327845000 | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1334139000 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
57490000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-327845000 | |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
50191000 | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
49260000 | |
CY2024Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
15226000 | |
CY2023Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-7564000 | |
CY2024Q2 | roiv |
Gain Loss On Fair Value Of Debt And Liability Instruments
GainLossOnFairValueOfDebtAndLiabilityInstruments
|
118202000 | |
CY2023Q2 | roiv |
Gain Loss On Fair Value Of Debt And Liability Instruments
GainLossOnFairValueOfDebtAndLiabilityInstruments
|
-54512000 | |
CY2024Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
110387000 | |
CY2023Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4883000 | |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5839000 | |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1581000 | |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1620000 | |
CY2024Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5576000 | |
CY2023Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
5640000 | |
CY2024Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
16334000 | |
CY2023Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
4639000 | |
CY2024Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-25267000 | |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
11940000 | |
CY2024Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-37584000 | |
CY2023Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-49960000 | |
CY2024Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1816000 | |
CY2023Q2 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2009000 | |
CY2024Q2 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-12266000 | |
CY2023Q2 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-9426000 | |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-192829000 | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-249932000 | |
CY2024Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
965000 | |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
403000 | |
CY2024Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | |
CY2023Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-508000 | |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-965000 | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
105000 | |
CY2024Q2 | roiv |
Repayment Of Long Term Debt And Convertible Debt By Subsidiary
RepaymentOfLongTermDebtAndConvertibleDebtBySubsidiary
|
1500000 | |
CY2023Q2 | roiv |
Repayment Of Long Term Debt And Convertible Debt By Subsidiary
RepaymentOfLongTermDebtAndConvertibleDebtBySubsidiary
|
7344000 | |
CY2024Q2 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
329000 | |
CY2023Q2 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
464000 | |
CY2024Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2271000 | |
CY2023Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
21028000 | |
CY2024Q2 | roiv |
Payments Of Taxes For The Repurchase Of Equity
PaymentsOfTaxesForTheRepurchaseOfEquity
|
12673000 | |
CY2023Q2 | roiv |
Payments Of Taxes For The Repurchase Of Equity
PaymentsOfTaxesForTheRepurchaseOfEquity
|
5743000 | |
CY2024Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
648385000 | |
CY2023Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-660616000 | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7477000 | |
CY2024Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2740000 | |
CY2023Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-117000 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-857150000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-242467000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6550450000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1692115000 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5693300000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1449648000 | |
CY2024Q2 | roiv |
Noncash Dividend Payable
NoncashDividendPayable
|
0 | |
CY2023Q2 | roiv |
Noncash Dividend Payable
NoncashDividendPayable
|
6000000 | |
CY2024Q2 | roiv |
Issuance Of Subsidiary Shares In Connection With Debt Renegotiation
IssuanceOfSubsidiarySharesInConnectionWithDebtRenegotiation
|
11647000 | |
CY2023Q2 | roiv |
Issuance Of Subsidiary Shares In Connection With Debt Renegotiation
IssuanceOfSubsidiarySharesInConnectionWithDebtRenegotiation
|
0 | |
CY2024Q2 | roiv |
Noncash Other
NoncashOther
|
113000 | |
CY2023Q2 | roiv |
Noncash Other
NoncashOther
|
-33000 | |
CY2024Q2 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2024Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5700000000 | |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
671500000 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
57500000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-327800000 | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5678514000 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6535706000 | |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
5409000 | |
CY2024Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
5367000 | |
CY2024Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
9377000 | |
CY2024Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
9377000 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5693300000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6550450000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
155778000 | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
155171000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
19769000 | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17329000 | |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
136009000 | |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
137842000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
7100000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
9500000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
9500000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
9500000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
9500000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
9500000 | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
81400000 | |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
57282000 | |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
55096000 | |
CY2024Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
79791000 | |
CY2024Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
53545000 | |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
5409000 | |
CY2024Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
5367000 | |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
33997000 | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
35251000 | |
CY2024Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2397000 | |
CY2024Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1827000 | |
CY2024Q2 | us-gaap |
Interest Receivable
InterestReceivable
|
22646000 | |
CY2024Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
27441000 | |
CY2024Q2 | roiv |
Milestone Receivable
MilestoneReceivable
|
110387000 | |
CY2024Q1 | roiv |
Milestone Receivable
MilestoneReceivable
|
0 | |
CY2024Q2 | roiv |
Other Of Other Assets Current
OtherOfOtherAssetsCurrent
|
11076000 | |
CY2024Q1 | roiv |
Other Of Other Assets Current
OtherOfOtherAssetsCurrent
|
17595000 | |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
322985000 | |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
196122000 | |
CY2024Q2 | roiv |
Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
|
46455000 | |
CY2024Q1 | roiv |
Accrued Research And Development Expenses Current
AccruedResearchAndDevelopmentExpensesCurrent
|
40313000 | |
CY2024Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
37828000 | |
CY2024Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
61242000 | |
CY2024Q2 | roiv |
Accrued Sales Allowances Current
AccruedSalesAllowancesCurrent
|
27736000 | |
CY2024Q1 | roiv |
Accrued Sales Allowances Current
AccruedSalesAllowancesCurrent
|
23277000 | |
CY2024Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
26269000 | |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
50754000 | |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
138288000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
175586000 | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2660000 | |
CY2024Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
4168000 | |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
23442000 | |
CY2024Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
10469000 | |
CY2024Q2 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
1423000 | |
CY2024Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
1417000 | |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
27525000 | |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
16054000 | |
CY2024Q2 | roiv |
Commitment Amount In Exchange For Convertible Preference Shares
CommitmentAmountInExchangeForConvertiblePreferenceShares
|
195000000 | |
CY2024Q2 | roiv |
Liquidation Preference Conversion Rate
LiquidationPreferenceConversionRate
|
1.5 | |
CY2024Q2 | us-gaap |
Equity Fair Value Disclosure
EquityFairValueDisclosure
|
12900000 | |
CY2024Q2 | roiv |
Percentage Of Issued And Outstanding Common And Preferred Shares
PercentageOfIssuedAndOutstandingCommonAndPreferredShares
|
0.132 | |
CY2024Q2 | roiv |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
3 | |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.005 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
95297000 | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |