2024 Q2 Form 10-Q Financial Statement
#000168316824003688 Filed on May 20, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $9.303M | $7.541M | $4.894M |
YoY Change | 67.3% | 54.09% | 3890.26% |
Cost Of Revenue | $6.947M | $5.187M | $3.066M |
YoY Change | 92.53% | 69.17% | 5022.69% |
Gross Profit | $2.356M | $2.354M | $1.828M |
YoY Change | 20.66% | 28.78% | 2811.02% |
Gross Profit Margin | 25.33% | 31.22% | 37.35% |
Selling, General & Admin | $3.881M | $3.903M | $3.785M |
YoY Change | 26.18% | 3.12% | 310.79% |
% of Gross Profit | 164.7% | 165.78% | 207.04% |
Research & Development | $436.2K | $222.0K | $432.9K |
YoY Change | 18.36% | -48.71% | 19.71% |
% of Gross Profit | 18.51% | 9.43% | 23.68% |
Depreciation & Amortization | $50.87K | $42.60K | $34.71K |
YoY Change | 45.86% | 22.73% | 1016.08% |
% of Gross Profit | 2.16% | 1.81% | 1.9% |
Operating Expenses | $4.317M | $4.125M | $4.218M |
YoY Change | 25.35% | -2.2% | 227.95% |
Operating Profit | -$1.268M | -$1.351M | -$1.829M |
YoY Change | 28.16% | -26.16% | 49.5% |
Interest Expense | $430.3K | $49.18K | $41.08K |
YoY Change | 1459.21% | 19.73% | -419.15% |
% of Operating Profit | |||
Other Income/Expense, Net | $430.3K | $89.14K | $172.8K |
YoY Change | 145.61% | -48.42% | -1442.82% |
Pretax Income | -$838.0K | -$1.261M | -$1.656M |
YoY Change | 2.89% | -23.83% | 33.97% |
Income Tax | -$343.7K | $22.35K | $46.27K |
% Of Pretax Income | |||
Net Earnings | -$494.3K | -$1.284M | -$1.702M |
YoY Change | -45.21% | -24.59% | 37.71% |
Net Earnings / Revenue | -5.31% | -17.02% | -34.79% |
Basic Earnings Per Share | -$9.94 | -$2.00 | -$7.73 |
Diluted Earnings Per Share | -$9.94 | -$2.00 | -$0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.95M shares | 99.45M shares | 22.59M shares |
Diluted Shares Outstanding | 49.73K shares | 641.3K shares | 22.04M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.51M | $17.43M | $19.29M |
YoY Change | -41.67% | -9.64% | 46.42% |
Cash & Equivalents | $11.51M | $17.43M | $19.29M |
Short-Term Investments | |||
Other Short-Term Assets | $1.776M | $871.0K | $152.3K |
YoY Change | 1559.95% | 472.05% | 229.42% |
Inventory | $8.491M | $7.698M | $3.710M |
Prepaid Expenses | $1.776M | $871.4K | $152.3K |
Receivables | $3.974M | $2.828M | $1.790M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $25.75M | $28.83M | $24.95M |
YoY Change | -1.34% | 15.57% | 86.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $541.4K | $401.6K | $368.0K |
YoY Change | 47.65% | 9.13% | 9147.04% |
Goodwill | |||
YoY Change | |||
Intangibles | $2.447M | $2.066M | $948.2K |
YoY Change | 98.38% | 117.84% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $3.552M | $3.067M | $2.044M |
YoY Change | 53.7% | 50.04% | 51396.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.75M | $28.83M | $24.95M |
Total Long-Term Assets | $3.552M | $3.067M | $2.044M |
Total Assets | $29.30M | $31.90M | $26.99M |
YoY Change | 3.14% | 18.18% | 101.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.930M | $3.615M | $2.736M |
YoY Change | 180.15% | 32.13% | 2773.21% |
Accrued Expenses | $114.5K | $115.0K | $121.3K |
YoY Change | -6.3% | -5.19% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.299M | $6.533M | $6.906M |
YoY Change | 13.71% | -5.39% | 7151.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $462.9K | $497.0K | $613.1K |
YoY Change | -22.44% | -18.94% | |
Total Long-Term Liabilities | $511.6K | $545.7K | $656.2K |
YoY Change | -20.04% | -16.84% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.299M | $6.533M | $6.906M |
Total Long-Term Liabilities | $511.6K | $545.7K | $656.2K |
Total Liabilities | $5.811M | $7.079M | $7.562M |
YoY Change | 9.64% | -6.38% | 7840.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$65.68M | -$65.19M | -$61.10M |
YoY Change | 5.93% | 6.69% | |
Common Stock | $1.171K | $995.00 | $22.14K |
YoY Change | -95.45% | -95.51% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $23.49M | $24.82M | $19.43M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $29.30M | $31.90M | $26.99M |
YoY Change | 3.14% | 18.18% | 101.29% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$494.3K | -$1.284M | -$1.702M |
YoY Change | -45.21% | -24.59% | 37.71% |
Depreciation, Depletion And Amortization | $50.87K | $42.60K | $34.71K |
YoY Change | 45.86% | 22.73% | 1016.08% |
Cash From Operating Activities | -$4.578M | -$3.185M | -$1.850M |
YoY Change | 21.17% | 72.16% | 41.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $572.2K | $699.8K | $178.4K |
YoY Change | 94.48% | 292.26% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $29.98K | $31.10K | $32.09K |
YoY Change | -13.75% | -3.09% | |
Cash From Investing Activities | -$542.2K | -$668.7K | -$146.3K |
YoY Change | 108.97% | 357.09% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -28.53K | $5.398M | -$538.3K |
YoY Change | -100.7% | -1102.82% | -104.33% |
NET CHANGE | |||
Cash From Operating Activities | -4.578M | -$3.185M | -$1.850M |
Cash From Investing Activities | -542.2K | -$668.7K | -$146.3K |
Cash From Financing Activities | -28.53K | $5.398M | -$538.3K |
Net Change In Cash | -5.149M | $1.544M | -$2.535M |
YoY Change | -25276.09% | -160.92% | -122.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.578M | -$3.185M | -$1.850M |
Capital Expenditures | $572.2K | $699.8K | $178.4K |
Free Cash Flow | -$5.150M | -$3.885M | -$2.029M |
YoY Change | 26.46% | 91.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
401642 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
365868 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2065603 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1444259 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
600248 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
646779 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
31898717 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
27346961 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3615205 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2585466 | usd |
CY2024Q1 | SBFM |
Earnout Payable
EarnoutPayable
|
2547831 | usd |
CY2023Q4 | SBFM |
Earnout Payable
EarnoutPayable
|
2547831 | usd |
CY2024Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
254971 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
299869 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115398 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
118670 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6533405 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5551836 | usd |
CY2024Q1 | us-gaap |
Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
|
48729 | usd |
CY2023Q4 | us-gaap |
Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
|
48729 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
496968 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
539035 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
545697 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
587764 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
7079102 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
6139600 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
13000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
994529 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
994529 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
280243 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
280243 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
995 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28024 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89842680 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
84387890 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
152400 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
696105 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65189459 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-63905658 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24819615 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21207361 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31898717 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27346961 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
7541046 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
4894053 | usd |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5186709 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3065931 | usd |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
2354337 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
1828122 | usd |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
352006 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
169750 | usd |
CY2024Q1 | SBFM |
Consulting Expense
ConsultingExpense
|
47401 | usd |
CY2023Q1 | SBFM |
Consulting Expense
ConsultingExpense
|
131615 | usd |
CY2024Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
100000 | usd |
CY2023Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
100000 | usd |
CY2024Q1 | us-gaap |
Legal Fees
LegalFees
|
221998 | usd |
CY2023Q1 | us-gaap |
Legal Fees
LegalFees
|
107449 | usd |
CY2024Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
198046 | usd |
CY2023Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
127913 | usd |
CY2024Q1 | SBFM |
Office Expense
OfficeExpense
|
911211 | usd |
CY2023Q1 | SBFM |
Office Expense
OfficeExpense
|
482458 | usd |
CY2024Q1 | SBFM |
Patent Fees
PatentFees
|
0 | usd |
CY2023Q1 | SBFM |
Patent Fees
PatentFees
|
6308 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
222033 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
432925 | usd |
CY2024Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1533712 | usd |
CY2023Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
2000257 | usd |
CY2024Q1 | SBFM |
Taxes
Taxes
|
75901 | usd |
CY2023Q1 | SBFM |
Taxes
Taxes
|
63718 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42618 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34710 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3704926 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3657103 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1350589 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1828981 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-5767 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
15 | usd |
CY2024Q1 | us-gaap |
Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
|
144089 | usd |
CY2023Q1 | us-gaap |
Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
|
213881 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
49181 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1656160 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22353 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
172821 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1261448 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
41075 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
89141 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46270 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1283801 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1702430 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-543705 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
11160 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1827506 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1691270 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.73 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.73 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
641310 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
641310 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
220363 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
220363 | shares |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1283801 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1702430 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42618 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34710 | usd |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
12000 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
536261 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-135891 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2100281 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
417318 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
568981 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-129849 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1293372 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-73661 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-43824 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
42853 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3185159 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1850106 | usd |
CY2024Q1 | SBFM |
Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
|
31066 | usd |
CY2023Q1 | SBFM |
Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
|
32934 | usd |
CY2024Q1 | SBFM |
Cash From Nora Pharma Acquisition
CashFromNoraPharmaAcquisition
|
-0 | usd |
CY2023Q1 | SBFM |
Cash From Nora Pharma Acquisition
CashFromNoraPharmaAcquisition
|
1135 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
636865 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
178395 | usd |
CY2024Q1 | SBFM |
Payments For Proceeds From Acquire Property Plant And Equipment
PaymentsForProceedsFromAcquirePropertyPlantAndEquipment
|
62937 | usd |
CY2023Q1 | SBFM |
Payments For Proceeds From Acquire Property Plant And Equipment
PaymentsForProceedsFromAcquirePropertyPlantAndEquipment
|
-293 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-668736 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-146303 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
8522411 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | usd |
CY2024Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
45000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2024Q1 | SBFM |
Purchase Of Treasury Stock
PurchaseOfTreasuryStock
|
3139651 | usd |
CY2023Q1 | SBFM |
Purchase Of Treasury Stock
PurchaseOfTreasuryStock
|
506822 | usd |
CY2024Q1 | SBFM |
Payment For Lease Liability
PaymentForLeaseLiability
|
29611 | usd |
CY2023Q1 | SBFM |
Payment For Lease Liability
PaymentForLeaseLiability
|
31477 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5398149 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
73998 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
73998 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
73998 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
39697 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-538299 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16292347 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21826437 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1544254 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2534708 | usd |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
141312 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2489 | usd |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-543705 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
0 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17434208 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19294218 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
956012 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2024Q1 | SBFM |
Stock Issued For Services
StockIssuedForServices
|
12000 | usd |
CY2023Q1 | SBFM |
Stock Issued For Services
StockIssuedForServices
|
0 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21627570 | usd |
CY2023Q1 | SBFM |
Repurchase Stock
RepurchaseStock
|
506822 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1691270 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19429478 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21207361 | usd |
CY2024Q1 | SBFM |
Preferred Stock Issued To Related Party
PreferredStockIssuedToRelatedParty
|
12000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8522411 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
45000 | usd |
CY2024Q1 | SBFM |
Repurchase Warrants
RepurchaseWarrants
|
-3139651 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1827506 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24819615 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-100 reverse split of its common stock | |
CY2024Q1 | SBFM |
Gross Proceeds From Public Offering
GrossProceedsFromPublicOffering
|
10000000 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
8522411 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1908 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115398 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
496968 | usd |
CY2024Q1 | SBFM |
Lessee Operating Leases Remaining Lease Term
LesseeOperatingLeasesRemainingLeaseTerm
|
5 years 9 months | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | pure |
CY2024Q1 | SBFM |
Units Description
UnitsDescription
|
The offering consisted of 714,286 Units, consisting of (i) 264,286 Common Units, with each Common Unit consisting of one share of common stock, one-tenth of a Series A warrant to purchase one share of common stock (“Series A Warrant”) and two-tenths of a Series B warrant to purchase one share of common stock (“Series B Warrant”), and (ii) 450,000 Pre-Funded Units, with each Pre-Funded Unit consisting of one pre-funded warrant to purchase one share of common stock (“Pre-Funded Warrants”), one-tenth of a Series A Warrant and two-tenths of a Series B Warrant. The public offering price was $14.00 per Common Unit and $13.9 per Pre-Funded Unit. The Pre-Funded Warrants have an exercise price of $0.10 per share. The Pre-Funded Warrants are immediately exercisable and may be exercised at any time until exercised in full. The initial exercise price of each Series A Warrant is $210.00 per share of common stock or pursuant to an alternative cashless exercise option. Under the alternative cashless exercise provision, which became effective following stockholder approval in March 2024, each Series A Warrant is exercisable on a cashless basis for two shares of common stock. The Series A Warrants are exercisable immediately and expire 30 months after the initial issuance date. The initial exercise price of each Series B Warrant is $238.00 per share of common stock. The Series B Warrants are exercisable immediately and expire 60 months after the initial issuance date. | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1444259 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
776856 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
679834 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
710372 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2124093 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1487228 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
58490 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
42969 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2065603 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1444259 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
714286 | shares |
CY2024Q1 | us-gaap |
Dividends
Dividends
|
0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1283801 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1702430 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
641310 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
220363 | shares |
CY2024Q1 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | usd |
CY2023Q1 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
0 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
641310 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
220363 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.73 | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
600248 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
86221 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
116020 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
109890 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
103506 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
97493 | usd |
CY2024Q1 | SBFM |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
99236 | usd |
CY2024Q1 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
262486 | usd |
CY2023Q1 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
820000 | usd |
CY2024Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
100000 | usd |
CY2023Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
100000 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2683 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2683 | pure |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |