2024 Q2 Form 10-Q Financial Statement

#000168316824003688 Filed on May 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $9.303M $7.541M $4.894M
YoY Change 67.3% 54.09% 3890.26%
Cost Of Revenue $6.947M $5.187M $3.066M
YoY Change 92.53% 69.17% 5022.69%
Gross Profit $2.356M $2.354M $1.828M
YoY Change 20.66% 28.78% 2811.02%
Gross Profit Margin 25.33% 31.22% 37.35%
Selling, General & Admin $3.881M $3.903M $3.785M
YoY Change 26.18% 3.12% 310.79%
% of Gross Profit 164.7% 165.78% 207.04%
Research & Development $436.2K $222.0K $432.9K
YoY Change 18.36% -48.71% 19.71%
% of Gross Profit 18.51% 9.43% 23.68%
Depreciation & Amortization $50.87K $42.60K $34.71K
YoY Change 45.86% 22.73% 1016.08%
% of Gross Profit 2.16% 1.81% 1.9%
Operating Expenses $4.317M $4.125M $4.218M
YoY Change 25.35% -2.2% 227.95%
Operating Profit -$1.268M -$1.351M -$1.829M
YoY Change 28.16% -26.16% 49.5%
Interest Expense $430.3K $49.18K $41.08K
YoY Change 1459.21% 19.73% -419.15%
% of Operating Profit
Other Income/Expense, Net $430.3K $89.14K $172.8K
YoY Change 145.61% -48.42% -1442.82%
Pretax Income -$838.0K -$1.261M -$1.656M
YoY Change 2.89% -23.83% 33.97%
Income Tax -$343.7K $22.35K $46.27K
% Of Pretax Income
Net Earnings -$494.3K -$1.284M -$1.702M
YoY Change -45.21% -24.59% 37.71%
Net Earnings / Revenue -5.31% -17.02% -34.79%
Basic Earnings Per Share -$9.94 -$2.00 -$7.73
Diluted Earnings Per Share -$9.94 -$2.00 -$0.08
COMMON SHARES
Basic Shares Outstanding 18.95M shares 99.45M shares 22.59M shares
Diluted Shares Outstanding 49.73K shares 641.3K shares 22.04M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.51M $17.43M $19.29M
YoY Change -41.67% -9.64% 46.42%
Cash & Equivalents $11.51M $17.43M $19.29M
Short-Term Investments
Other Short-Term Assets $1.776M $871.0K $152.3K
YoY Change 1559.95% 472.05% 229.42%
Inventory $8.491M $7.698M $3.710M
Prepaid Expenses $1.776M $871.4K $152.3K
Receivables $3.974M $2.828M $1.790M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $25.75M $28.83M $24.95M
YoY Change -1.34% 15.57% 86.1%
LONG-TERM ASSETS
Property, Plant & Equipment $541.4K $401.6K $368.0K
YoY Change 47.65% 9.13% 9147.04%
Goodwill
YoY Change
Intangibles $2.447M $2.066M $948.2K
YoY Change 98.38% 117.84%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.552M $3.067M $2.044M
YoY Change 53.7% 50.04% 51396.25%
TOTAL ASSETS
Total Short-Term Assets $25.75M $28.83M $24.95M
Total Long-Term Assets $3.552M $3.067M $2.044M
Total Assets $29.30M $31.90M $26.99M
YoY Change 3.14% 18.18% 101.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.930M $3.615M $2.736M
YoY Change 180.15% 32.13% 2773.21%
Accrued Expenses $114.5K $115.0K $121.3K
YoY Change -6.3% -5.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.299M $6.533M $6.906M
YoY Change 13.71% -5.39% 7151.6%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $462.9K $497.0K $613.1K
YoY Change -22.44% -18.94%
Total Long-Term Liabilities $511.6K $545.7K $656.2K
YoY Change -20.04% -16.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.299M $6.533M $6.906M
Total Long-Term Liabilities $511.6K $545.7K $656.2K
Total Liabilities $5.811M $7.079M $7.562M
YoY Change 9.64% -6.38% 7840.64%
SHAREHOLDERS EQUITY
Retained Earnings -$65.68M -$65.19M -$61.10M
YoY Change 5.93% 6.69%
Common Stock $1.171K $995.00 $22.14K
YoY Change -95.45% -95.51%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.49M $24.82M $19.43M
YoY Change
Total Liabilities & Shareholders Equity $29.30M $31.90M $26.99M
YoY Change 3.14% 18.18% 101.29%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$494.3K -$1.284M -$1.702M
YoY Change -45.21% -24.59% 37.71%
Depreciation, Depletion And Amortization $50.87K $42.60K $34.71K
YoY Change 45.86% 22.73% 1016.08%
Cash From Operating Activities -$4.578M -$3.185M -$1.850M
YoY Change 21.17% 72.16% 41.86%
INVESTING ACTIVITIES
Capital Expenditures $572.2K $699.8K $178.4K
YoY Change 94.48% 292.26%
Acquisitions
YoY Change
Other Investing Activities $29.98K $31.10K $32.09K
YoY Change -13.75% -3.09%
Cash From Investing Activities -$542.2K -$668.7K -$146.3K
YoY Change 108.97% 357.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -28.53K $5.398M -$538.3K
YoY Change -100.7% -1102.82% -104.33%
NET CHANGE
Cash From Operating Activities -4.578M -$3.185M -$1.850M
Cash From Investing Activities -542.2K -$668.7K -$146.3K
Cash From Financing Activities -28.53K $5.398M -$538.3K
Net Change In Cash -5.149M $1.544M -$2.535M
YoY Change -25276.09% -160.92% -122.77%
FREE CASH FLOW
Cash From Operating Activities -$4.578M -$3.185M -$1.850M
Capital Expenditures $572.2K $699.8K $178.4K
Free Cash Flow -$5.150M -$3.885M -$2.029M
YoY Change 26.46% 91.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
401642 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
365868 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2065603 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1444259 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
600248 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
646779 usd
CY2024Q1 us-gaap Assets
Assets
31898717 usd
CY2023Q4 us-gaap Assets
Assets
27346961 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
3615205 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2585466 usd
CY2024Q1 SBFM Earnout Payable
EarnoutPayable
2547831 usd
CY2023Q4 SBFM Earnout Payable
EarnoutPayable
2547831 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
254971 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
299869 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115398 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
118670 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6533405 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5551836 usd
CY2024Q1 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
48729 usd
CY2023Q4 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
48729 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
496968 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
539035 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
545697 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
587764 usd
CY2024Q1 us-gaap Liabilities
Liabilities
7079102 usd
CY2023Q4 us-gaap Liabilities
Liabilities
6139600 usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
13000 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
994529 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
994529 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
280243 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
280243 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
995 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
28024 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89842680 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
84387890 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
152400 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
696105 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-65189459 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-63905658 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
24819615 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
21207361 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31898717 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27346961 usd
CY2024Q1 us-gaap Revenues
Revenues
7541046 usd
CY2023Q1 us-gaap Revenues
Revenues
4894053 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
5186709 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
3065931 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
2354337 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
1828122 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
352006 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
169750 usd
CY2024Q1 SBFM Consulting Expense
ConsultingExpense
47401 usd
CY2023Q1 SBFM Consulting Expense
ConsultingExpense
131615 usd
CY2024Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2023Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2024Q1 us-gaap Legal Fees
LegalFees
221998 usd
CY2023Q1 us-gaap Legal Fees
LegalFees
107449 usd
CY2024Q1 us-gaap Marketing Expense
MarketingExpense
198046 usd
CY2023Q1 us-gaap Marketing Expense
MarketingExpense
127913 usd
CY2024Q1 SBFM Office Expense
OfficeExpense
911211 usd
CY2023Q1 SBFM Office Expense
OfficeExpense
482458 usd
CY2024Q1 SBFM Patent Fees
PatentFees
0 usd
CY2023Q1 SBFM Patent Fees
PatentFees
6308 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
222033 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
432925 usd
CY2024Q1 us-gaap Salaries And Wages
SalariesAndWages
1533712 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
2000257 usd
CY2024Q1 SBFM Taxes
Taxes
75901 usd
CY2023Q1 SBFM Taxes
Taxes
63718 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42618 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
34710 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3704926 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3657103 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1350589 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1828981 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5767 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
15 usd
CY2024Q1 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
144089 usd
CY2023Q1 us-gaap Interest Income Debt Securities Operating
InterestIncomeDebtSecuritiesOperating
213881 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
49181 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1656160 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22353 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
172821 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1261448 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
41075 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
89141 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46270 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1283801 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1702430 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-543705 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
11160 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1827506 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1691270 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.00
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.00
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.73
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.73
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
641310 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
641310 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
220363 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220363 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1283801 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1702430 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42618 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
34710 usd
CY2024Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
12000 usd
CY2023Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
536261 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-135891 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2100281 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
417318 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
568981 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-129849 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1293372 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-73661 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-43824 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
42853 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3185159 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1850106 usd
CY2024Q1 SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
31066 usd
CY2023Q1 SBFM Reduction In Right Of Use Asset
ReductionInRightOfUseAsset
32934 usd
CY2024Q1 SBFM Cash From Nora Pharma Acquisition
CashFromNoraPharmaAcquisition
-0 usd
CY2023Q1 SBFM Cash From Nora Pharma Acquisition
CashFromNoraPharmaAcquisition
1135 usd
CY2024Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
636865 usd
CY2023Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
178395 usd
CY2024Q1 SBFM Payments For Proceeds From Acquire Property Plant And Equipment
PaymentsForProceedsFromAcquirePropertyPlantAndEquipment
62937 usd
CY2023Q1 SBFM Payments For Proceeds From Acquire Property Plant And Equipment
PaymentsForProceedsFromAcquirePropertyPlantAndEquipment
-293 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-668736 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-146303 usd
CY2024Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
8522411 usd
CY2023Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
45000 usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2024Q1 SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
3139651 usd
CY2023Q1 SBFM Purchase Of Treasury Stock
PurchaseOfTreasuryStock
506822 usd
CY2024Q1 SBFM Payment For Lease Liability
PaymentForLeaseLiability
29611 usd
CY2023Q1 SBFM Payment For Lease Liability
PaymentForLeaseLiability
31477 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5398149 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
73998 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
73998 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
73998 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
39697 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-538299 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16292347 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21826437 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1544254 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2534708 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
141312 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2489 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-543705 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
0 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17434208 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19294218 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
956012 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q1 SBFM Stock Issued For Services
StockIssuedForServices
12000 usd
CY2023Q1 SBFM Stock Issued For Services
StockIssuedForServices
0 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
21627570 usd
CY2023Q1 SBFM Repurchase Stock
RepurchaseStock
506822 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1691270 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19429478 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
21207361 usd
CY2024Q1 SBFM Preferred Stock Issued To Related Party
PreferredStockIssuedToRelatedParty
12000 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8522411 usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
45000 usd
CY2024Q1 SBFM Repurchase Warrants
RepurchaseWarrants
-3139651 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1827506 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
24819615 usd
CY2024Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-100 reverse split of its common stock
CY2024Q1 SBFM Gross Proceeds From Public Offering
GrossProceedsFromPublicOffering
10000000 usd
CY2024Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
8522411 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1908 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115398 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
496968 usd
CY2024Q1 SBFM Lessee Operating Leases Remaining Lease Term
LesseeOperatingLeasesRemainingLeaseTerm
5 years 9 months
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06 pure
CY2024Q1 SBFM Units Description
UnitsDescription
The offering consisted of 714,286 Units, consisting of (i) 264,286 Common Units, with each Common Unit consisting of one share of common stock, one-tenth of a Series A warrant to purchase one share of common stock (“Series A Warrant”) and two-tenths of a Series B warrant to purchase one share of common stock (“Series B Warrant”), and (ii) 450,000 Pre-Funded Units, with each Pre-Funded Unit consisting of one pre-funded warrant to purchase one share of common stock (“Pre-Funded Warrants”), one-tenth of a Series A Warrant and two-tenths of a Series B Warrant. The public offering price was $14.00 per Common Unit and $13.9 per Pre-Funded Unit. The Pre-Funded Warrants have an exercise price of $0.10 per share. The Pre-Funded Warrants are immediately exercisable and may be exercised at any time until exercised in full. The initial exercise price of each Series A Warrant is $210.00 per share of common stock or pursuant to an alternative cashless exercise option. Under the alternative cashless exercise provision, which became effective following stockholder approval in March 2024, each Series A Warrant is exercisable on a cashless basis for two shares of common stock. The Series A Warrants are exercisable immediately and expire 30 months after the initial issuance date. The initial exercise price of each Series B Warrant is $238.00 per share of common stock. The Series B Warrants are exercisable immediately and expire 60 months after the initial issuance date.
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1444259 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
776856 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
679834 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
710372 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2124093 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1487228 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
58490 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42969 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2065603 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1444259 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
714286 shares
CY2024Q1 us-gaap Dividends
Dividends
0 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1283801 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1702430 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
641310 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
220363 shares
CY2024Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2023Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
641310 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220363 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.00
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.73
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
600248 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
86221 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
116020 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
109890 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
103506 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
97493 usd
CY2024Q1 SBFM Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
99236 usd
CY2024Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
262486 usd
CY2023Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
820000 usd
CY2024Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2023Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
100000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2683 pure
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2683 pure
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-003688-index-headers.html Edgar Link pending
0001683168-24-003688-index.html Edgar Link pending
0001683168-24-003688.txt Edgar Link pending
0001683168-24-003688-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sbfm-20240331.xsd Edgar Link pending
Show.js Edgar Link pending
sunshine_ex3101.htm Edgar Link pending
sunshine_ex3102.htm Edgar Link pending
sunshine_ex3201.htm Edgar Link pending
sunshine_i10q-33124.htm Edgar Link pending
sbfm-20240331_cal.xml Edgar Link unprocessable
sbfm-20240331_def.xml Edgar Link unprocessable
sbfm-20240331_lab.xml Edgar Link unprocessable
sbfm-20240331_pre.xml Edgar Link unprocessable
sunshine_i10q-33124_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable