2024 Q1 Form 10-K Financial Statement

#000119983524000134 Filed on March 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $3.170K $18.65K $19.24K
YoY Change 908.11% 48.32%
Cost Of Revenue $685.7K $496.5K $2.081M
YoY Change -4.0% 41.14% 26.43%
Gross Profit -$682.5K -$477.8K -$2.062M
YoY Change -4.45% 36.56% 26.25%
Gross Profit Margin -21531.23% -2562.09% -10715.38%
Selling, General & Admin $233.6K $135.2K $573.7K
YoY Change 13.06% -7.57% -4.01%
% of Gross Profit
Research & Development $131.9K $131.5K $325.2K
YoY Change 310.99% 776.93% 88.09%
% of Gross Profit
Depreciation & Amortization $5.465K $26.45K $66.45K
YoY Change -0.09% 384.43% 203.98%
% of Gross Profit
Operating Expenses $1.101M $287.3K $974.5K
YoY Change 339.97% 72.27% -60.03%
Operating Profit -$1.098M -$765.2K -$3.036M
YoY Change 13.84% 48.09% 25.18%
Interest Expense -$63.11K -$54.16K -$120.1K
YoY Change 136.01% 346.13% 92.89%
% of Operating Profit
Other Income/Expense, Net -$213.9K $0.00 -$129.2K
YoY Change 1159.07% -32.46%
Pretax Income -$1.312M -$820.6K -$3.181M
YoY Change 32.35% 48.79% 21.56%
Income Tax
% Of Pretax Income
Net Earnings -$1.312M -$820.6K -$3.181M
YoY Change 32.35% 48.79% 21.56%
Net Earnings / Revenue -41390.22% -4400.11% -16531.44%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 8.492B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $485.1K $606.3K $606.3K
YoY Change 179.85% 241.73% 241.73%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $10.75K $15.79K $15.79K
YoY Change 1333.33% 2005.33% 2005.33%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $495.9K $622.1K $622.1K
YoY Change 184.82% 249.16% 249.16%
LONG-TERM ASSETS
Property, Plant & Equipment $236.4K $279.2K $279.2K
YoY Change -13.62% 80.41% 68.98%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $262.2K $279.2K $279.2K
YoY Change -4.19% 68.99% 68.99%
TOTAL ASSETS
Total Short-Term Assets $495.9K $622.1K $622.1K
Total Long-Term Assets $262.2K $279.2K $279.2K
Total Assets $758.1K $901.3K $901.3K
YoY Change 69.3% 162.47% 162.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $565.6K $565.0K $565.0K
YoY Change -13.36% -9.54% -9.54%
Accrued Expenses $19.15K $18.48K $18.48K
YoY Change 205.42% 70.95% 70.95%
Deferred Revenue
YoY Change
Short-Term Debt $1.948M $1.685M $1.685M
YoY Change 84.37% 58.42% 58.42%
Long-Term Debt Due $25.15K $22.26K $22.26K
YoY Change 40.74%
Total Short-Term Liabilities $2.697M $2.431M $2.431M
YoY Change 44.0% 32.18% 32.18%
LONG-TERM LIABILITIES
Long-Term Debt $91.20K $99.92K $99.92K
YoY Change -8.85%
Other Long-Term Liabilities $6.930K $11.97K $11.97K
YoY Change
Total Long-Term Liabilities $98.13K $111.9K $111.9K
YoY Change -1.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.697M $2.431M $2.431M
Total Long-Term Liabilities $98.13K $111.9K $111.9K
Total Liabilities $2.796M $2.543M $2.543M
YoY Change 41.67% 38.26% 38.26%
SHAREHOLDERS EQUITY
Retained Earnings -$29.66M -$28.35M
YoY Change 12.64%
Common Stock $849.4K $831.4K
YoY Change 15.91%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.038M -$1.641M -$1.641M
YoY Change
Total Liabilities & Shareholders Equity $758.1K $901.3K $901.3K
YoY Change 69.3% 162.47% 162.47%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$1.312M -$820.6K -$3.181M
YoY Change 32.35% 48.79% 21.56%
Depreciation, Depletion And Amortization $5.465K $26.45K $66.45K
YoY Change -0.09% 384.43% 203.98%
Cash From Operating Activities -$833.8K -$673.7K -$2.314M
YoY Change 61.07% 34.06% 16.31%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $316.7K $2.047M
YoY Change -0.43%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $712.7K 792.6K 2.743M
YoY Change 38.22% 23.16% 31.54%
NET CHANGE
Cash From Operating Activities -$833.8K -673.7K -2.314M
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities $712.7K 792.6K 2.743M
Net Change In Cash -$121.2K 118.9K 428.9K
YoY Change 2877.03% -15.71% 348.56%
FREE CASH FLOW
Cash From Operating Activities -$833.8K -$673.7K -$2.314M
Capital Expenditures
Free Cash Flow -$833.8K -$2.314M
YoY Change 60.45% 16.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q4 sfrx Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023 sfrx Gain On Disposal Of Investment
GainOnDisposalOfInvestment
usd
CY2022 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
usd
CY2022 sfrx Common Stock Issued In Payment Of Vessel Rental
CommonStockIssuedInPaymentOfVesselRental
usd
CY2022 sfrx Common Stock Issued For Charitable Contribution
CommonStockIssuedForCharitableContribution
usd
CY2023 sfrx Gain On Disposal Of Investment
GainOnDisposalOfInvestment
usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023 sfrx Proceeds From Issuance Of Convertible Notes Payable Related Party
ProceedsFromIssuanceOfConvertibleNotesPayableRelatedParty
usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2023 sfrx Payments On Convertible Notes Payable Related Party
PaymentsOnConvertibleNotesPayableRelatedParty
usd
CY2023 sfrx Payments On Notes Payable Related Party
PaymentsOnNotesPayableRelatedParty
usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 sfrx Financing Lease Liabilities And Right Of Use Asset
FinancingLeaseLiabilitiesAndRightOfUseAsset
usd
CY2022 sfrx Facilities Lease Liabilities And Right Of Use Asset
FacilitiesLeaseLiabilitiesAndRightOfUseAsset
usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
usd
CY2022 sfrx Total Finance Lease Expense
TotalFinanceLeaseExpense
usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y2M1D
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
24064574 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8491638962 shares
CY2023 dei Auditor Name
AuditorName
Accell Audit & Compliance, P.A
CY2023 dei Auditor Firm
AuditorFirmId
3289
CY2023 dei Auditor Location
AuditorLocation
Tampa, Florida
CY2023Q4 us-gaap Cash
Cash
606267 usd
CY2022Q4 us-gaap Cash
Cash
177409 usd
CY2023Q4 sfrx Prepaid Expense And Deposits Current
PrepaidExpenseAndDepositsCurrent
15791 usd
CY2022Q4 sfrx Prepaid Expense And Deposits Current
PrepaidExpenseAndDepositsCurrent
750 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
622058 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
178159 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
248922 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
154761 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30290 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10464 usd
CY2023Q4 us-gaap Assets
Assets
901270 usd
CY2022Q4 us-gaap Assets
Assets
343384 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
565009 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
624574 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
140000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
140000 usd
CY2022Q4 sfrx Notes Payable Related Parties Classified Current1
NotesPayableRelatedPartiesClassifiedCurrent1
40000 usd
CY2023Q4 sfrx Convertible Notes Payable In Default
ConvertibleNotesPayableInDefault
355300 usd
CY2022Q4 sfrx Convertible Notes Payable In Default
ConvertibleNotesPayableInDefault
235300 usd
CY2023Q4 sfrx Convertible Notes Payable In Default Related Parties
ConvertibleNotesPayableInDefaultRelatedParties
789500 usd
CY2022Q4 sfrx Convertible Notes Payable In Default Related Parties
ConvertibleNotesPayableInDefaultRelatedParties
644500 usd
CY2023Q4 sfrx Discounts On Convertible Notes Payable Related Parties
DiscountsOnConvertibleNotesPayableRelatedParties
95214 usd
CY2022Q4 sfrx Discounts On Convertible Notes Payable Related Parties
DiscountsOnConvertibleNotesPayableRelatedParties
0 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
404786 usd
CY2023Q4 us-gaap Debt Default Shortterm Debt Amount
DebtDefaultShorttermDebtAmount
112000 usd
CY2022Q4 us-gaap Debt Default Shortterm Debt Amount
DebtDefaultShorttermDebtAmount
118000 usd
CY2023Q4 sfrx Notes Payable In Default Related Parties
NotesPayableInDefaultRelatedParties
18500 usd
CY2022Q4 sfrx Notes Payable In Default Related Parties
NotesPayableInDefaultRelatedParties
18500 usd
CY2023Q4 us-gaap Other Additional Capital
OtherAdditionalCapital
5000 usd
CY2022Q4 us-gaap Other Additional Capital
OtherAdditionalCapital
7400 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
18483 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
10807 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
22263 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
67 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
67 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9900000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9900000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8314141446 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8314141446 shares
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2430841 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1839081 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11974 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
99917 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2542732 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1839081 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022 sfrx Amortization Of Unearned Compensation
AmortizationOfUnearnedCompensation
264348 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7172668896 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7172668896 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
831415 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
717268 usd
CY2023Q4 sfrx Common Stock To Be Issued
CommonStockToBeIssued
3104 usd
CY2022Q4 sfrx Common Stock To Be Issued
CommonStockToBeIssued
7197 usd
CY2023Q4 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
18935 usd
CY2022Q4 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
488 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25890412 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22947138 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28347458 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25166812 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1641462 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1495697 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
901270 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
343384 usd
CY2023 us-gaap Revenues
Revenues
19235 usd
CY2022 us-gaap Revenues
Revenues
12972 usd
CY2023 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
1750806 usd
CY2022 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
1487446 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
406560 usd
CY2023 sfrx Vessel Maintenance And Dockage
VesselMaintenanceAndDockage
330070 usd
CY2022 sfrx Vessel Maintenance And Dockage
VesselMaintenanceAndDockage
158496 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
325156 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
172877 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
125480 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
70271 usd
CY2023 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
93067 usd
CY2022 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
74768 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
48775 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21860 usd
CY2023 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
38328 usd
CY2022 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
46077 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
3070726 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
2438355 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-3051491 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-2425383 usd
CY2023 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-104801 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-62268 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-24354 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-43950 usd
CY2022 sfrx Gain On Disposal Of Investment
GainOnDisposalOfInvestment
-85000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-129155 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-191218 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3180646 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2616601 usd
CY2023 sfrx Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.00
CY2022 sfrx Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
-0.00
CY2023 sfrx Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
7741579477 shares
CY2022 sfrx Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
6686861948 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-1475930 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2055447 usd
CY2022 sfrx Stock Issued To Convert Accrued Interest On Convertible Notes Payable Value
StockIssuedToConvertAccruedInterestOnConvertibleNotesPayableValue
73117 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
202522 usd
CY2022 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1400 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2616601 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1495697 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2046702 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
539273 usd
CY2023 sfrx Stock Issued During Period Value In Exchange For Leasing Vessel
StockIssuedDuringPeriodValueInExchangeForLeasingVessel
6700 usd
CY2023 sfrx Stock Issued During Period Value As Charitable Donation
StockIssuedDuringPeriodValueAsCharitableDonation
7200 usd
CY2023 sfrx Stock Issued To Accrued Interest
StockIssuedToAccruedInterest
40837 usd
CY2023 sfrx Stock Issued To Settle Accounts Payable
StockIssuedToSettleAccountsPayable
28949 usd
CY2023 sfrx Stock Issued For Loan Origination Fee
StockIssuedForLoanOriginationFee
118767 usd
CY2023 sfrx Amortization Of Unearned Compensation
AmortizationOfUnearnedCompensation
246453 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3180646 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1641462 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3180646 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-2616601 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
48775 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21860 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
17673 usd
CY2023 sfrx Amortization Of Beneficial Conversion Feature And Loan Fees
AmortizationOfBeneficialConversionFeatureAndLoanFees
23554 usd
CY2022 sfrx Amortization Of Beneficial Conversion Feature And Loan Fees
AmortizationOfBeneficialConversionFeatureAndLoanFees
3864 usd
CY2023 sfrx Amortization Of Unearned Compensation
AmortizationOfUnearnedCompensation
246453 usd
CY2022 sfrx Amortization Of Unearned Compensation
AmortizationOfUnearnedCompensation
264348 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
539273 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
202522 usd
CY2023 sfrx Common Stock Issued In Payment Of Vessel Rental
CommonStockIssuedInPaymentOfVesselRental
6700 usd
CY2023 sfrx Common Stock Issued For Charitable Contribution
CommonStockIssuedForCharitableContribution
7200 usd
CY2023 sfrx Financing Fees On Debt
FinancingFeesOnDebt
4595 usd
CY2022 sfrx Financing Fees On Debt
FinancingFeesOnDebt
1400 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-24354 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-43950 usd
CY2022 sfrx Gain On Disposal Of Investment
GainOnDisposalOfInvestment
-85000 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-15041 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3000 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-18726 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1463 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-17852 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2313688 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1989194 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-145 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2046702 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2055447 usd
CY2023 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
120000 usd
CY2022 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50000 usd
CY2022 sfrx Proceeds From Issuance Of Convertible Notes Payable Related Party
ProceedsFromIssuanceOfConvertibleNotesPayableRelatedParty
40000 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 usd
CY2023 sfrx Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
105000 usd
CY2022 sfrx Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
5000 usd
CY2022 sfrx Payments On Convertible Notes Payable Related Party
PaymentsOnConvertibleNotesPayableRelatedParty
-10000 usd
CY2022 sfrx Payments On Notes Payable Related Party
PaymentsOnNotesPayableRelatedParty
-5000 usd
CY2023 sfrx Principal Payments On Convertible Notes Payable
PrincipalPaymentsOnConvertibleNotesPayable
6000 usd
CY2022 sfrx Principal Payments On Convertible Notes Payable
PrincipalPaymentsOnConvertibleNotesPayable
50000 usd
CY2023 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
2400 usd
CY2022 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
500 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
20756 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2742546 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2084947 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
428858 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
95608 usd
CY2022Q4 us-gaap Cash
Cash
177409 usd
CY2021Q4 us-gaap Cash
Cash
81801 usd
CY2023Q4 us-gaap Cash
Cash
606267 usd
CY2022Q4 us-gaap Cash
Cash
177409 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
15314 usd
CY2023 sfrx Financing Lease Liabilities And Right Of Use Asset
FinancingLeaseLiabilitiesAndRightOfUseAsset
142936 usd
CY2023 sfrx Facilities Lease Liabilities And Right Of Use Asset
FacilitiesLeaseLiabilitiesAndRightOfUseAsset
37502 usd
CY2023 sfrx Convertible Debt And Accrued Interest Converted To Common Stock
ConvertibleDebtAndAccruedInterestConvertedToCommonStock
40837 usd
CY2022 sfrx Convertible Debt And Accrued Interest Converted To Common Stock
ConvertibleDebtAndAccruedInterestConvertedToCommonStock
73117 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28347458 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3180646 usd
CY2023Q4 sfrx Working Capital Deficit
WorkingCapitalDeficit
1808783 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
356267 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
325156 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
172877 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
824048635 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
681658102 shares
CY2023 us-gaap Depreciation
Depreciation
21860 usd
CY2022 us-gaap Depreciation
Depreciation
21860 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zrKR5Jh4D4e8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_865_ziMzcv0b3MYk">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The process of preparing consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions regarding certain types of assets, liabilities, revenues, and expenses. Significant estimates for the years ended December 31, 2023 and 2022 include useful life of property, plant and equipment, valuation allowances against deferred tax assets and the fair value of non cash equity transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1475 usd
CY2022 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1519 usd
CY2023 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1564 usd
CY2023Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1611 usd
CY2024 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1612 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
17792 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
18403 usd
CY2023Q4 sfrx Office Lease
OfficeLease
37502 usd
CY2022Q4 sfrx Office Lease
OfficeLease
48957 usd
CY2023Q4 sfrx Accumulated Amortization
AccumulatedAmortization
7212 usd
CY2022Q4 sfrx Accumulated Amortization
AccumulatedAmortization
38493 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30290 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10464 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
122180 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
22263 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
99917 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
30457 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
10807 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
18483 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
10807 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11974 usd
CY2023Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
20548 usd
CY2023Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
12261 usd
CY2023Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
32809 usd
CY2023Q4 sfrx Present Value Discount
PresentValueDiscount
2352 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
30457 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
133694 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
17673 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
116021 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
37758 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
37758 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
37758 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
37758 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
4414 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
155446 usd
CY2023Q4 sfrx Finance Lease Imputed Interest
FinanceLeaseImputedInterest
-33266 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
122180 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
26915 usd
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
15314 usd
CY2023 sfrx Total Finance Lease Expense
TotalFinanceLeaseExpense
42229 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2023Q4 sfrx Discounts On Convertible Notes Payable Related Parties
DiscountsOnConvertibleNotesPayableRelatedParties
95214 usd
CY2022Q4 sfrx Discounts On Convertible Notes Payable Related Parties
DiscountsOnConvertibleNotesPayableRelatedParties
-0 usd
CY2023 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 number
CY2023 us-gaap Revenues
Revenues
19235 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
3070726 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-3051491 usd
CY2022 us-gaap Revenues
Revenues
12972 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
2438355 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9900000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
13900000 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0396 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0396 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.2496 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.2496 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0000 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0000 pure
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
28300000 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
25200000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-2425383 usd

Files In Submission

Name View Source Status
0001199835-24-000134-index-headers.html Edgar Link pending
0001199835-24-000134-index.html Edgar Link pending
0001199835-24-000134.txt Edgar Link pending
0001199835-24-000134-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sc001_v1.jpg Edgar Link pending
sc002_v1.jpg Edgar Link pending
sfrx-10k.htm Edgar Link pending
sfrx-20231231.xsd Edgar Link pending
sfrx-20231231_cal.xml Edgar Link unprocessable
sfrx-20231231_def.xml Edgar Link unprocessable
sfrx-10k_htm.xml Edgar Link completed
sfrx-ex31_1.htm Edgar Link pending
sfrx-ex32_1.htm Edgar Link pending
Show.js Edgar Link pending
sfrx-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
sfrx-20231231_lab.xml Edgar Link unprocessable