2024 Q2 Form 10-Q Financial Statement
#000151655124000055 Filed on May 10, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.327M | $4.206M | $1.915M |
YoY Change | 258.65% | 119.59% | 18.05% |
% of Gross Profit | |||
Research & Development | $4.079M | $1.946M | $1.185M |
YoY Change | 128.06% | 64.27% | -6.38% |
% of Gross Profit | |||
Depreciation & Amortization | $29.79K | $27.56K | $33.17K |
YoY Change | -12.18% | -16.92% | 22.97% |
% of Gross Profit | |||
Operating Expenses | $8.406M | $6.152M | $3.100M |
YoY Change | 195.66% | 98.45% | 7.35% |
Operating Profit | -$8.406M | -$6.152M | -$3.100M |
YoY Change | 195.66% | 98.45% | 7.35% |
Interest Expense | $510.8K | $436.9K | $18.40K |
YoY Change | 174.01% | 2274.78% | -90.76% |
% of Operating Profit | |||
Other Income/Expense, Net | $510.8K | $1.135M | -$2.067M |
YoY Change | -292.84% | -154.89% | 1230.54% |
Pretax Income | -$7.895M | -$5.018M | -$5.168M |
YoY Change | 154.02% | -2.9% | 69.79% |
Income Tax | $8.071K | $2.000K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$7.903M | -$5.020M | -$5.168M |
YoY Change | 153.99% | -2.86% | 69.79% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.20 | -$0.18 | -$0.01 |
Diluted Earnings Per Share | -$0.20 | -$0.18 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.07M shares | 28.06M shares | 971.5M shares |
Diluted Shares Outstanding | 38.67M shares | 28.00M shares | 941.9M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $76.28M | $84.16M | $2.669M |
YoY Change | 9020.53% | 3053.49% | -55.57% |
Cash & Equivalents | $74.12M | $83.34M | $2.669M |
Short-Term Investments | |||
Other Short-Term Assets | $2.707M | $1.506M | $820.0K |
YoY Change | 154.42% | 83.71% | 647.16% |
Inventory | |||
Prepaid Expenses | $1.096M | $640.5K | $957.6K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $87.00M | $94.57M | $4.451M |
YoY Change | 4496.88% | 2024.75% | -36.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $45.77K | $36.08K | $77.08K |
YoY Change | -28.92% | -53.2% | -4.56% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.309K | $8.309K | $8.309K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $257.1K | $265.2K | $136.0K |
YoY Change | -25.11% | 94.93% | -37.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $87.00M | $94.57M | $4.451M |
Total Long-Term Assets | $257.1K | $265.2K | $136.0K |
Total Assets | $87.26M | $94.84M | $4.587M |
YoY Change | 3802.67% | 1967.51% | -36.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.079M | $1.095M | $1.224M |
YoY Change | -30.42% | -10.54% | 39.3% |
Accrued Expenses | $2.140M | $3.795M | $1.153M |
YoY Change | 30.43% | 229.05% | 113.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $4.860M | $4.609M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $14.32M | $15.80M | $9.367M |
YoY Change | 45.9% | 68.68% | 124.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $129.9K | $151.0K | |
YoY Change | -37.72% | ||
Total Long-Term Liabilities | $129.9K | $151.0K | $0.00 |
YoY Change | -37.72% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.32M | $15.80M | $9.367M |
Total Long-Term Liabilities | $129.9K | $151.0K | $0.00 |
Total Liabilities | $14.45M | $15.95M | $9.367M |
YoY Change | 44.16% | 70.29% | 121.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$117.3M | -$109.4M | -$71.91M |
YoY Change | 56.37% | 52.15% | 42.95% |
Common Stock | $190.1M | $188.3M | $67.12M |
YoY Change | 182.79% | 180.5% | 26.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $72.81M | $78.88M | -$4.781M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $87.26M | $94.84M | $4.587M |
YoY Change | 3802.67% | 1967.51% | -36.39% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.903M | -$5.020M | -$5.168M |
YoY Change | 153.99% | -2.86% | 69.79% |
Depreciation, Depletion And Amortization | $29.79K | $27.56K | $33.17K |
YoY Change | -12.18% | -16.92% | 22.97% |
Cash From Operating Activities | -$7.094M | -$4.708M | -$4.061M |
YoY Change | 256.13% | 15.94% | 39.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $32.46K | $3.181K | $1.860K |
YoY Change | 71.02% | -6.95% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $1.145M | $5.532M |
YoY Change | -79.3% | ||
Cash From Investing Activities | -$32.46K | $1.142M | $5.530M |
YoY Change | -79.35% | -276758.63% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.096M | $85.65M | -$45.31K |
YoY Change | 1598.45% | -189149.41% | -23.55% |
NET CHANGE | |||
Cash From Operating Activities | -7.094M | -$4.708M | -$4.061M |
Cash From Investing Activities | -32.46K | $1.142M | $5.530M |
Cash From Financing Activities | -2.096M | $85.65M | -$45.31K |
Net Change In Cash | -9.222M | $82.09M | $1.424M |
YoY Change | 335.98% | 5663.79% | -147.85% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.094M | -$4.708M | -$4.061M |
Capital Expenditures | $32.46K | $3.181K | $1.860K |
Free Cash Flow | -$7.126M | -$4.711M | -$4.063M |
YoY Change | 257.76% | 15.96% | 39.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-307086 | usd |
CY2023Q1 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
1383285 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.004 | |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4205800 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1915278 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6152250 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3100158 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6152250 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3100158 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
436936 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
18396 | usd |
CY2024Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
426514 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24514 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1145141 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-307086 | usd |
CY2024Q1 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
1383285 | usd |
CY2024Q1 | skye |
Wind Down Costs
WindDownCosts
|
0 | usd |
CY2023Q1 | skye |
Wind Down Costs
WindDownCosts
|
383109 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1134719 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2067362 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5017531 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5167520 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5019531 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5167520 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.37 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.37 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27999901 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3767578 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27999901 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3767578 | shares |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5019531 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5167520 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
27560 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
33174 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2478179 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5141 | usd |
CY2024Q1 | skye |
Accrued Financing Charges
AccruedFinancingCharges
|
2096054 | usd |
CY2023Q1 | skye |
Accrued Financing Charges
AccruedFinancingCharges
|
0 | usd |
CY2024Q1 | skye |
Common Stock Warrant Exercises
CommonStockWarrantExercises
|
0 | usd |
CY2023Q1 | skye |
Common Stock Warrant Exercises
CommonStockWarrantExercises
|
282905 | usd |
CY2024Q1 | skye |
Conversion Of Multi Draw Credit Agreement
ConversionOfMultiDrawCreditAgreement
|
0 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
131579 | usd |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
237205 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1145141 | usd |
CY2024Q1 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
0 | usd |
CY2024Q1 | skye |
Accrued Interest Conversion Expense
AccruedInterestConversionExpense
|
0 | usd |
CY2023Q1 | skye |
Accrued Interest Conversion Expense
AccruedInterestConversionExpense
|
15952 | usd |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
45351 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
446277 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-96668 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
386513 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
258443 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-60652 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-445903 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-20331 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-534919 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
134767 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-16780 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
2618 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
85042 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-132654 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
-95850 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4708123 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4060923 | usd |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1145141 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5532266 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3181 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1860 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1141960 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5530406 | usd |
CY2024Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4338393 | usd |
CY2024Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
85652617 | usd |
CY2023Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2024Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
45307 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
85652617 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-45307 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
82086454 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1424176 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10336655 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1249107 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
92423109 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2673283 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
83342907 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
2668697 | usd |
CY2024Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
9080202 | usd |
CY2023Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
4586 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
92423109 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2673283 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
126027 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4275 | usd |
CY2023Q1 | skye |
Conversion Of Multi Draw Credit Agreement
ConversionOfMultiDrawCreditAgreement
|
1565470 | usd |
CY2024Q1 | skye |
Conversion Of Accrued Interest Due To Related Party
ConversionOfAccruedInterestDueToRelatedParty
|
0 | usd |
CY2023Q1 | skye |
Conversion Of Accrued Interest Due To Related Party
ConversionOfAccruedInterestDueToRelatedParty
|
31766 | usd |
CY2024Q1 | skye |
Financing Of Insurance Premium
FinancingOfInsurancePremium
|
0 | usd |
CY2023Q1 | skye |
Financing Of Insurance Premium
FinancingOfInsurancePremium
|
203884 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2131818 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2478179 | usd |
CY2024Q1 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
6434447 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
83556563 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5019531 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
78883393 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3008054 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
131579 | usd |
CY2023Q1 | skye |
Stock Issued During Period Value Warrant Exercises
StockIssuedDuringPeriodValueWarrantExercises
|
282905 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2980521 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5167520 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4780569 | usd |
CY2024Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segments |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segments |
CY2024Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1145141 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-307086 | usd |
CY2024Q1 | skye |
Prepaid Clinical Expenses
PrepaidClinicalExpenses
|
86940 | usd |
CY2023Q4 | skye |
Prepaid Clinical Expenses
PrepaidClinicalExpenses
|
61352 | usd |
CY2024Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
553596 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
132907 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
640536 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
194259 | usd |
CY2024Q1 | skye |
Tax Rebate Current
TaxRebateCurrent
|
525707 | usd |
CY2023Q4 | skye |
Tax Rebate Current
TaxRebateCurrent
|
540604 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
814195 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
403439 | usd |
CY2024Q1 | skye |
Excise Tax Bonds Current
ExciseTaxBondsCurrent
|
123051 | usd |
CY2023Q4 | skye |
Excise Tax Bonds Current
ExciseTaxBondsCurrent
|
125784 | usd |
CY2024Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
26228 | usd |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
32458 | usd |
CY2024Q1 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
17261 | usd |
CY2023Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
17644 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1506442 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1119929 | usd |
CY2024Q1 | skye |
Accrued Placement Agent Fees
AccruedPlacementAgentFees
|
2096054 | usd |
CY2023Q4 | skye |
Accrued Placement Agent Fees
AccruedPlacementAgentFees
|
0 | usd |
CY2024Q1 | skye |
Accrued Research And Development Costs Current
AccruedResearchAndDevelopmentCostsCurrent
|
452465 | usd |
CY2023Q4 | skye |
Accrued Research And Development Costs Current
AccruedResearchAndDevelopmentCostsCurrent
|
467784 | usd |
CY2024Q1 | skye |
Legal Professional Fee Accrual
LegalProfessionalFeeAccrual
|
298711 | usd |
CY2023Q4 | skye |
Legal Professional Fee Accrual
LegalProfessionalFeeAccrual
|
258213 | usd |
CY2024Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
123169 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
180897 | usd |
CY2024Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
124586 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
69468 | usd |
CY2024Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
84662 | usd |
CY2023Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
22190 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3179647 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
998552 | usd |
CY2024Q1 | skye |
Class Of Warrant Or Right Warrants Vested And Outstanding
ClassOfWarrantOrRightWarrantsVestedAndOutstanding
|
13259679 | shares |
CY2024Q1 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
10155039 | usd |
CY2024Q1 | skye |
Interest Expense Related Party Stated Rate
InterestExpenseRelatedPartyStatedRate
|
124658 | usd |
CY2023Q1 | skye |
Interest Expense Related Party Stated Rate
InterestExpenseRelatedPartyStatedRate
|
15952 | usd |
CY2024Q1 | skye |
Legal Fees Interest Expense
LegalFeesInterestExpense
|
75073 | usd |
CY2023Q1 | skye |
Legal Fees Interest Expense
LegalFeesInterestExpense
|
0 | usd |
CY2024Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd |
CY2023Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
2444 | usd |
CY2024Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
237205 | usd |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
436936 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
18396 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3767578 | shares |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2478179 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
131579 | usd |
CY2024Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
14398828 | usd |
CY2024Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4Y9M | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5019531 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5019531 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5167520 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5167520 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27999901 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27999901 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3767578 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.37 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.37 | |
CY2024Q1 | skye |
Legal Fees Interest Expense
LegalFeesInterestExpense
|
75073 | usd |
CY2024Q1 | skye |
Loss Contingency Net Cash Received To Cover Legal Expenses
LossContingencyNetCashReceivedToCoverLegalExpenses
|
5000000 | usd |