2022 Q4 Form 10-K Financial Statement
#000110465923038408 Filed on March 29, 2023
Income Statement
Concept | 2022 Q4 | 2022 | 2021 Q4 |
---|---|---|---|
Revenue | $15.31M | $74.44M | $106.7M |
YoY Change | -85.65% | -30.25% | |
Cost Of Revenue | $11.76M | $49.51M | $63.69M |
YoY Change | -81.53% | -22.26% | |
Gross Profit | $3.549M | $24.94M | $43.05M |
YoY Change | -91.76% | -42.07% | |
Gross Profit Margin | 23.18% | 33.5% | 40.33% |
Selling, General & Admin | $6.296M | $23.04M | $16.67M |
YoY Change | -62.24% | 38.21% | |
% of Gross Profit | 177.4% | 92.4% | 38.73% |
Research & Development | $2.476M | $2.956M | $834.8K |
YoY Change | 196.59% | 254.04% | |
% of Gross Profit | 69.77% | 11.85% | 1.94% |
Depreciation & Amortization | $1.984M | $565.9K | $8.640M |
YoY Change | -77.03% | -96.48% | |
% of Gross Profit | 55.92% | 2.27% | 20.07% |
Operating Expenses | $8.902M | $26.55M | $18.31M |
YoY Change | -51.37% | 45.02% | |
Operating Profit | -$5.353M | -$1.610M | $24.74M |
YoY Change | -121.64% | -106.51% | |
Interest Expense | -$177.0K | -$143.9K | $900.8K |
YoY Change | -119.65% | -115.98% | |
% of Operating Profit | 3.64% | ||
Other Income/Expense, Net | -$17.07K | $158.2K | $493.7K |
YoY Change | -103.46% | -67.96% | |
Pretax Income | -$5.530M | -$1.452M | $9.694M |
YoY Change | -157.04% | -114.98% | |
Income Tax | -$3.250M | -$2.446M | $1.785M |
% Of Pretax Income | 18.41% | ||
Net Earnings | -$2.270M | $947.8K | $8.468M |
YoY Change | -126.81% | -88.81% | |
Net Earnings / Revenue | -14.83% | 1.27% | 7.93% |
Basic Earnings Per Share | $0.03 | ||
Diluted Earnings Per Share | -$0.06 | $0.03 | $0.22 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.86M | $12.86M | |
YoY Change | 26.56% | ||
Cash & Equivalents | $12.86M | $12.86M | $10.16M |
Short-Term Investments | |||
Other Short-Term Assets | $662.3K | $11.57M | $1.938M |
YoY Change | -65.83% | -18.31% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $6.758M | $18.10M | $12.24M |
Other Receivables | $101.7K | $101.7K | |
Total Short-Term Assets | $42.64M | $42.64M | $45.21M |
YoY Change | -5.69% | -5.69% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.115M | $8.721M | $5.679M |
YoY Change | -9.93% | -19.1% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $198.7K | $19.76M | $199.9K |
YoY Change | -0.63% | 33.67% | |
Total Long-Term Assets | $30.14M | $30.14M | $34.88M |
YoY Change | -13.59% | -13.59% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $42.64M | $42.64M | $45.21M |
Total Long-Term Assets | $30.14M | $30.14M | $34.88M |
Total Assets | $72.77M | $72.77M | $80.09M |
YoY Change | -9.13% | -9.13% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.452M | $29.37M | $3.872M |
YoY Change | 144.15% | 6.4% | |
Accrued Expenses | $3.373M | $3.373M | |
YoY Change | -35.04% | ||
Deferred Revenue | $4.335M | $11.01M | |
YoY Change | -60.61% | ||
Short-Term Debt | $5.417M | $14.42M | |
YoY Change | 53.37% | ||
Long-Term Debt Due | $86.52K | $86.52K | $77.35K |
YoY Change | 11.86% | -70.54% | |
Total Short-Term Liabilities | $51.58M | $51.58M | $53.50M |
YoY Change | -3.58% | -3.58% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.222M | $3.222M | $2.885M |
YoY Change | 11.66% | 11.66% | |
Other Long-Term Liabilities | $8.604M | $8.604M | |
YoY Change | -36.98% | ||
Total Long-Term Liabilities | $3.222M | $11.83M | $2.885M |
YoY Change | 11.66% | -28.49% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $51.58M | $51.58M | $53.50M |
Total Long-Term Liabilities | $3.222M | $11.83M | $2.885M |
Total Liabilities | $63.41M | $57.92M | $70.03M |
YoY Change | -9.46% | -10.2% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.863M | $16.05M | |
YoY Change | -130.31% | ||
Common Stock | $0.00 | $5.000K | |
YoY Change | -100.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.415M | ||
YoY Change | |||
Treasury Stock Shares | $1.198M | $0.00 | |
Shareholders Equity | $14.86M | $14.86M | $15.59M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $72.77M | $72.77M | $80.09M |
YoY Change | -9.13% | -9.13% |
Cashflow Statement
Concept | 2022 Q4 | 2022 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.270M | $947.8K | $8.468M |
YoY Change | -126.81% | -88.81% | |
Depreciation, Depletion And Amortization | $1.984M | $565.9K | $8.640M |
YoY Change | -77.03% | -96.48% | |
Cash From Operating Activities | -$2.692M | -$3.357M | -$3.940M |
YoY Change | -31.69% | -121.18% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $5.256K | -$4.810K |
YoY Change | -100.0% | -99.89% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $1.216M | -$15.29M |
YoY Change | -100.0% | -103.94% | |
Cash From Investing Activities | $0.00 | $1.210M | -$15.29M |
YoY Change | -100.0% | -103.38% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $8.200M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $70.96K | ||
YoY Change | -98.96% | ||
Cash From Financing Activities | 6.477M | 4.844M | -63.50K |
YoY Change | -10300.03% | 84.3% | |
NET CHANGE | |||
Cash From Operating Activities | -2.692M | -3.357M | -3.940M |
Cash From Investing Activities | 0.000 | 1.210M | -15.29M |
Cash From Financing Activities | 6.477M | 4.844M | -63.50K |
Net Change In Cash | 3.785M | 2.684M | -19.29M |
YoY Change | -119.62% | -115.45% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.692M | -$3.357M | -$3.940M |
Capital Expenditures | $0.00 | $5.256K | -$4.810K |
Free Cash Flow | -$2.692M | -$3.363M | -$3.935M |
YoY Change | -31.61% | -130.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001886894 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-41556 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
SNAIL, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
88-4146991 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12049 Jefferson Blvd | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Culver City | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90230 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
310 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
988-0643 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.0001 per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
SNAL | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
10903580 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
243 | |
CY2022 | dei |
Auditor Name
AuditorName
|
BDO USA, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Costa Mesa, California | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12863817 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10164338 | |
CY2022Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
1003804 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
19929 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
31525 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6758024 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12244785 | |
CY2022Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
11344184 | |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
8435823 | |
CY2022Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
101753 | |
CY2021Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
203408 | |
CY2021Q4 | snal |
Prepaid Expenses Related Party Current
PrepaidExpensesRelatedPartyCurrent
|
3145000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10565141 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11017007 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
42636723 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
45210361 | |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6374368 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6389777 | |
CY2022Q4 | snal |
Prepaid Expenses Related Party Noncurrent
PrepaidExpensesRelatedPartyNoncurrent
|
5582500 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5114799 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5678701 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
7602536 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
8191051 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
198668 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
199919 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3606398 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5100912 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
72772571 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
80085845 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9452391 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3871510 | |
CY2022Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
19918259 | |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
23733572 | |
CY2022Q4 | snal |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
1474088 | |
CY2021Q4 | snal |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
2975475 | |
CY2021Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
400000 | |
CY2022Q4 | snal |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
527770 | |
CY2021Q4 | snal |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
528439 | |
CY2022Q4 | snal |
Revolving Loan Payable Current
RevolvingLoanPayableCurrent
|
9000000 | |
CY2021Q4 | snal |
Revolving Loan Payable Current
RevolvingLoanPayableCurrent
|
9000000 | |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
5416666 | |
CY2021Q4 | snal |
Portion Of Notes Payable Current
PortionOfNotesPayableCurrent
|
216329 | |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
86524 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
77348 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4335404 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
11005517 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1371227 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1688965 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
51582329 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
53497155 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
457024 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3221963 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2885434 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
5216042 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
9275417 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2930529 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4375786 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
63407887 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
70033792 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23436942 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
94159167 | |
CY2021Q4 | snal |
Due From Shareholder Loan Receivable
DueFromShareholderLoanReceivable
|
91388176 | |
CY2021Q4 | snal |
Due From Shareholder Interest Receivable
DueFromShareholderInterestReceivable
|
2965346 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-307200 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-266557 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4863250 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16045231 | |
CY2022Q4 | snal |
Stockholders Equity Excluding Treasury Stock
StockholdersEquityExcludingTreasuryStock
|
18270292 | |
CY2021Q4 | snal |
Stockholders Equity Excluding Treasury Stock
StockholdersEquityExcludingTreasuryStock
|
15589319 | |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1197649 | |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3414713 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14855579 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15589319 | |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-5490895 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-5537266 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9364684 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10052053 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72772571 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
80085845 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74444141 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
106734149 | |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
49507888 | |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
63686242 | |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
24936253 | |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
43047907 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
223250 | |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22327746 | |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16396958 | |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2955592 | |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
834818 | |
CY2022 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
714492 | |
CY2021 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
275370 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
565906 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
798813 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
17067 | |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-117316 | |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
16325000 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
26546669 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
34748275 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1610416 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8299632 | |
CY2022 | snal |
Interest Income Non Operating
InterestIncomeNonOperating
|
200913 | |
CY2021 | snal |
Interest Income Non Operating
InterestIncomeNonOperating
|
85276 | |
CY2022 | us-gaap |
Interest Income Related Party
InterestIncomeRelatedParty
|
582632 | |
CY2021 | us-gaap |
Interest Income Related Party
InterestIncomeRelatedParty
|
1595372 | |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
922293 | |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
415793 | |
CY2022 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
3222 | |
CY2021 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
8000 | |
CY2022 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
302086 | |
CY2021 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
493687 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1945 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-41579 | |
CY2021 | snal |
Equity In Loss Of Unconsolidated Entity
EquityInLossOfUnconsolidatedEntity
|
314515 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
158171 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1394448 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1452245 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9694080 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2446423 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1784549 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
994178 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
7909531 | |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
46371 | |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-558865 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
947807 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8468396 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-40643 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-69383 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
907164 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8399013 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
34339756 | |
CY2021 | snal |
Loans Made To Shareholder And Interest Earned
LoansMadeToShareholderAndInterestEarned
|
32167191 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-69383 | |
CY2021 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
39340 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
7909531 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10052053 | |
CY2022 | snal |
Loans Made To Shareholder And Interest Earned
LoansMadeToShareholderAndInterestEarned
|
580878 | |
CY2022 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
8200000 | |
CY2022 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
193927 | |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10137510 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
223250 | |
CY2022 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3414713 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40643 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
994178 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9364684 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
994178 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
7909531 | |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
26514 | |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
22951 | |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
565906 | |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
798813 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
223250 | |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
122533 | |
CY2022 | snal |
Gain Loss On Paycheck Protection Program And Economic Injury Disaster Loan Forgiveness
GainLossOnPaycheckProtectionProgramAndEconomicInjuryDisasterLoanForgiveness
|
174436 | |
CY2021 | snal |
Gain Loss On Paycheck Protection Program And Economic Injury Disaster Loan Forgiveness
GainLossOnPaycheckProtectionProgramAndEconomicInjuryDisasterLoanForgiveness
|
392200 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
17067 | |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-117316 | |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
16325000 | |
CY2022 | snal |
Interest Income From Shareholder Loan
InterestIncomeFromShareholderLoan
|
580878 | |
CY2021 | snal |
Interest Income From Shareholder Loan
InterestIncomeFromShareholderLoan
|
1523149 | |
CY2022 | snal |
Interest Income Restricted Escrow Deposits
InterestIncomeRestrictedEscrowDeposits
|
3804 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
588478 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3159791 | |
CY2021 | us-gaap |
Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
|
39340 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5486716 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-693981 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
2908361 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-1256970 | |
CY2022 | snal |
Increase Decrease In Prepaid Expense Related Parties
IncreaseDecreaseInPrepaidExpenseRelatedParties
|
2437500 | |
CY2021 | snal |
Increase Decrease In Prepaid Expense Related Parties
IncreaseDecreaseInPrepaidExpenseRelatedParties
|
-980000 | |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1875919 | |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4167621 | |
CY2022 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
26052 | |
CY2021 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-1785730 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4976192 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1538468 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-3815313 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-92948 | |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1039927 | |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4045216 | |
CY2022 | snal |
Increase Decrease In Interest Payable Related Parties
IncreaseDecreaseInInterestPayableRelatedParties
|
986 | |
CY2021 | snal |
Increase Decrease In Interest Payable Related Parties
IncreaseDecreaseInInterestPayableRelatedParties
|
8000 | |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-145949 | |
CY2021 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-182895 | |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-10729488 | |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14248401 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3357338 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
15849502 | |
CY2021 | snal |
Payments For Debt Extended To Related Party
PaymentsForDebtExtendedToRelatedParty
|
203408 | |
CY2021 | us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
30644042 | |
CY2022 | snal |
Repayment Of Related Party Debt
RepaymentOfRelatedPartyDebt
|
300000 | |
CY2021 | snal |
Payments To Acquire License Rights Related Parties
PaymentsToAcquireLicenseRightsRelatedParties
|
5000000 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5256 | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
19500 | |
CY2022 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1496063 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1210307 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35847450 | |
CY2022 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
70961 | |
CY2021 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6845545 | |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4166667 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3000000 | |
CY2022 | snal |
Borrowings From Related Parties
BorrowingsFromRelatedParties
|
10000000 | |
CY2022 | snal |
Payments On Paycheck Protection Program And Economic Injury Disaster Loan
PaymentsOnPaycheckProtectionProgramAndEconomicInjuryDisasterLoan
|
90198 | |
CY2021 | snal |
Payments On Paycheck Protection Program And Economic Injury Disaster Loan
PaymentsOnPaycheckProtectionProgramAndEconomicInjuryDisasterLoan
|
26281 | |
CY2022 | snal |
Proceeds From Refund Of Payments On Paycheck Protection Program And Economic Injury Disaster Loan
ProceedsFromRefundOfPaymentsOnPaycheckProtectionProgramAndEconomicInjuryDisasterLoan
|
48305 | |
CY2021 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6500000 | |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8200000 | |
CY2022 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
3414713 | |
CY2022 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
11791705 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
193927 | |
CY2022 | snal |
Payment Of Capitalized Offering Costs
PaymentOfCapitalizedOfferingCosts
|
1247567 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4843831 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2628174 | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-12730 | |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21182 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2684070 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17348592 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16554115 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33902707 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19238185 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16554115 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
788063 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
405251 | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
888303 | |
CY2021 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6577000 | |
CY2022 | snal |
Noncash Loan And Interest Payable Related Parties
NoncashLoanAndInterestPayableRelatedParties
|
103890 | |
CY2022 | snal |
Noncash Loan And Interest Receivable Related Parties
NoncashLoanAndInterestReceivableRelatedParties
|
103890 | |
CY2022 | snal |
Noncash Loan And Interest From Shareholder
NoncashLoanAndInterestFromShareholder
|
94934400 | |
CY2022 | us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
94934400 | |
CY2022 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
174436 | |
CY2021 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
392200 | |
CY2022 | snal |
Common Stock Transferred Due To Reorganization
CommonStockTransferredDueToReorganization
|
-5000 | |
CY2022 | snal |
Common Stock And Additional Paid In Capital Transferred Due To Reorganization
CommonStockAndAdditionalPaidInCapitalTransferredDueToReorganization
|
5000 | |
CY2022 | snal |
Proceeds Used To Settle Offering Costs In Accounts Payable
ProceedsUsedToSettleOfferingCostsInAccountsPayable
|
605295 | |
CY2022 | snal |
Funding Of Escrow Deposit
FundingOfEscrowDeposit
|
-1000000 | |
CY2022Q4 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
12000000.0 | |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2022 | snal |
Cost Software License Royalty Fees Related Parties
CostSoftwareLicenseRoyaltyFeesRelatedParties
|
16963388 | |
CY2021 | snal |
Cost Software License Royalty Fees Related Parties
CostSoftwareLicenseRoyaltyFeesRelatedParties
|
21451888 | |
CY2022 | snal |
Cost Software License Royalty Fees
CostSoftwareLicenseRoyaltyFees
|
145055 | |
CY2022 | snal |
Cost License Fees And Amortization Related Parties
CostLicenseFeesAndAmortizationRelatedParties
|
25407002 | |
CY2021 | snal |
Cost License Fees And Amortization Related Parties
CostLicenseFeesAndAmortizationRelatedParties
|
32655520 | |
CY2022 | snal |
Cost License Fees And Amortization
CostLicenseFeesAndAmortization
|
250876 | |
CY2021 | snal |
Cost License Fees And Amortization
CostLicenseFeesAndAmortization
|
600895 | |
CY2022 | snal |
Cost Game Localization Fees
CostGameLocalizationFees
|
840 | |
CY2021 | snal |
Cost Game Localization Fees
CostGameLocalizationFees
|
47100 | |
CY2022 | snal |
Cost Merchant Fees
CostMerchantFees
|
2424832 | |
CY2021 | snal |
Cost Merchant Fees
CostMerchantFees
|
3751658 | |
CY2022 | snal |
Cost Engine Fees
CostEngineFees
|
1972126 | |
CY2021 | snal |
Cost Engine Fees
CostEngineFees
|
3107032 | |
CY2022 | snal |
Cost Internet Expense
CostInternetExpense
|
2179179 | |
CY2021 | snal |
Cost Internet Expense
CostInternetExpense
|
2072149 | |
CY2022 | us-gaap |
Direct Communications And Utilities Costs
DirectCommunicationsAndUtilitiesCosts
|
164590 | |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
49507888 | |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
63686242 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22327746 | |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16396958 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
223250 | |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
714492 | |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
275370 | |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2955592 | |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
834818 | |
CY2022 | snal |
Restricted Escrow Deposit Period
RestrictedEscrowDepositPeriod
|
P1Y | |
CY2021 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
38470 | |
CY2021 | us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
0 | |
CY2022 | us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
0 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20280934 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4335404 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
11005517 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
5216042 | |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
16325000 | |
CY2022Q4 | snal |
Liability For Uncertainty In Income Taxes
LiabilityForUncertaintyInIncomeTaxes
|
457024 | |
CY2021Q4 | snal |
Liability For Uncertainty In Income Taxes
LiabilityForUncertaintyInIncomeTaxes
|
454438 | |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;text-align:justify;margin:0pt 0pt 12pt 0pt;">Concentration of Credit Risk and Significant Customers</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company maintains cash balances at several major financial institutions. While the Company attempts to limit credit exposure with any single institution, balances often exceed insurable amounts. As of December 31, 2022 and 2021, the Company had deposits of $17,929,308 and $15,135,863, respectively, that were not insured by the Federal Deposit Insurance Corporation.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company extends credit to various digital resellers and partners. Collection of trade receivables may be affected by changes in economic or other industry conditions and may, accordingly, impact our overall credit risk. The Company performs ongoing credit evaluations of customers and maintains reserves for potentially uncollectible accounts. As of December 31, 2022 and 2021, the Company had two customers who accounted for approximately 57% and four customers who accounted for approximately 86% of consolidated gross receivables, respectively. Among the two customers as of December 31, 2022 and four customers as of December 31, 2021, each customer accounted for 29% and 28% as of December 31, 2022, and 29%, 28%, 17%, and 12% as of December 31, 2021 of the consolidated gross receivables outstanding. Of the 86% consolidated gross receivables accounted for by the four customers, as of December 31, 2021, 12% was due from a customer located in Canada. During the years ended December 31, 2022 and 2021, approximately 54% and 68%, respectively, of net revenue was derived from these customers.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">As of December 31, 2022 and 2021, the Company had two customers who accounted for approximately 55% and two customers who accounted for approximately 64% of consolidated gross payables, respectively. Among the two customers as of December 31, 2022 and 2021, each customer accounted for 43% and 12% as of December 31, 2022, and 53% and 11% as of December 31, 2021 of our consolidated gross payables outstanding. Amounts payable to SDE are netted with receivables from them and presented as accounts receivable - related party in the consolidated balance sheets as of December 31, 2022 and 2021. The expenses paid to SDE during the years ended December 31, 2022 and 2021 accounted for 47% and 40% of the Company’s combined gross cost of revenues and operating expenses, respectively.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">In January 2022, the Company received approximately $1,500,000 from Pound Sand, LLC in connection with the Company’s sale of its membership interest in Pound Sand, LLC on December 3, 2020; this amount was included as a receivable in the other current assets as of December 31, 2021 in the accompanying consolidated balance sheets.</p> | |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
17929308 | |
CY2021Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
15135863 | |
CY2021 | snal |
Number Of Significant Customers Accounted For Credit Risk
NumberOfSignificantCustomersAccountedForCreditRisk
|
2 | |
CY2022 | snal |
Number Of Significant Customers Accounted For Credit Risk
NumberOfSignificantCustomersAccountedForCreditRisk
|
2 | |
CY2022 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
65908 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74444141 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
106734149 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74444141 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
106734149 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74444141 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
106734149 | |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
9551445 | |
CY2022Q4 | snal |
Revenue Remaining Performance Obligation Amount Non Refundable
RevenueRemainingPerformanceObligationAmountNonRefundable
|
2700000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20280934 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
34529335 | |
CY2022 | snal |
Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
|
18832396 | |
CY2021 | snal |
Total Revenue Recognized From Both Beginning Balance And Current Period Increase In Contract Liability
TotalRevenueRecognizedFromBothBeginningBalanceAndCurrentPeriodIncreaseInContractLiability
|
26478997 | |
CY2022 | snal |
Contract With Customer Liability Addition
ContractWithCustomerLiabilityAddition
|
8102908 | |
CY2021 | snal |
Contract With Customer Liability Addition
ContractWithCustomerLiabilityAddition
|
12230596 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
9551446 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
9275417 | |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6374368 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6389777 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12863817 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10164338 | |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6374368 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
6389777 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19238185 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16554115 | |
CY2022Q4 | snal |
Accounts Receivable Related Parties Current Gross
AccountsReceivableRelatedPartiesCurrentGross
|
13519409 | |
CY2021Q4 | snal |
Accounts Receivable Related Parties Current Gross
AccountsReceivableRelatedPartiesCurrentGross
|
13519409 | |
CY2022Q4 | snal |
Accounts Payable For Royalties Internet Data Center And Marketing Cost Due To Related Parties Current
AccountsPayableForRoyaltiesInternetDataCenterAndMarketingCostDueToRelatedPartiesCurrent
|
2175225 | |
CY2021Q4 | snal |
Accounts Payable For Royalties Internet Data Center And Marketing Cost Due To Related Parties Current
AccountsPayableForRoyaltiesInternetDataCenterAndMarketingCostDueToRelatedPartiesCurrent
|
5083586 | |
CY2022Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
11344184 | |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
8435823 | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7657669 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15262559 | |
CY2022Q4 | us-gaap |
Due From Other Related Parties
DueFromOtherRelatedParties
|
0 | |
CY2022 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
580878 | |
CY2021 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
1523149 | |
CY2022Q4 | snal |
Prepaid Royalties Related Parties
PrepaidRoyaltiesRelatedParties
|
582500 | |
CY2021Q4 | snal |
Prepaid Royalties Related Parties
PrepaidRoyaltiesRelatedParties
|
3145000 | |
CY2022Q4 | snal |
Prepaid Expenses Related Parties License Rights
PrepaidExpensesRelatedPartiesLicenseRights
|
5000000 | |
CY2022Q4 | snal |
Prepaid Expenses Related Parties Current And Noncurrent Total
PrepaidExpensesRelatedPartiesCurrentAndNoncurrentTotal
|
5582500 | |
CY2021Q4 | snal |
Prepaid Expenses Related Parties Current And Noncurrent Total
PrepaidExpensesRelatedPartiesCurrentAndNoncurrentTotal
|
3145000 | |
CY2021Q4 | snal |
Prepaid Expenses Related Parties Current Total
PrepaidExpensesRelatedPartiesCurrentTotal
|
3145000 | |
CY2022Q4 | snal |
Prepaid Expenses Related Parties Noncurrent Total
PrepaidExpensesRelatedPartiesNoncurrentTotal
|
5582500 | |
CY2022Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
9822603 | |
CY2021Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
8217660 | |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
80271 | |
CY2021Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
861332 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
662267 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1938015 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10565141 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11017007 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9534357 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9631885 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4419558 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3953184 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5114799 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5678701 | |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
565906 | |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
798813 | |
CY2022 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
99811 | |
CY2021 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
449970 | |
CY2022 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
97421 | |
CY2021 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
332654 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
17067 | |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-117316 | |
CY2021Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
12179111 | |
CY2022Q4 | snal |
Current Portion Of Long Term Debts And And Short Term Debts
CurrentPortionOfLongTermDebtsAndAndShortTermDebts
|
14503190 | |
CY2021Q4 | snal |
Current Portion Of Long Term Debts And And Short Term Debts
CurrentPortionOfLongTermDebtsAndAndShortTermDebts
|
9293677 | |
CY2022 | us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P1Y | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1384862 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
804 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
27 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
270886 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1656579 | |
CY2022Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
101753 | |
CY2021Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
203408 | |
CY2022Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | |
CY2021Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
400000 | |
CY2022Q4 | snal |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
527770 | |
CY2021Q4 | snal |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
528439 | |
CY2022 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
3222 | |
CY2021 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
8000 | |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0725 | |
CY2022Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
17725153 | |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3221963 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2885434 | |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
26514 | |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
22951 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
14503190 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
499414 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
86013 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
89115 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
92329 | |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2455092 | |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
17725153 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1587477 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
9476520 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
135232 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
217560 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1452245 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9694080 | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-499784 | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
4975632 | |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-2535117 | |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-61333 | |
CY2021 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
30041 | |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-3034901 | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4944340 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
602102 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-2988575 | |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-11686 | |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-174984 | |
CY2022 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-1938 | |
CY2021 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
3768 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
588478 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3159791 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2446423 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1784549 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.5833 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.0350 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
|
0.0521 | |
CY2022 | snal |
Effective Income Tax Rate Reconciliation Return To Provision Percent
EffectiveIncomeTaxRateReconciliationReturnToProvisionPercent
|
0.1727 | |
CY2022 | snal |
Effective Income Tax Rate Reconciliation State Refund Benefit
EffectiveIncomeTaxRateReconciliationStateRefundBenefit
|
1.3084 | |
CY2022 | snal |
Effective Income Tax Rate Reconciliation Change In Subsidiary Tax Status Percent
EffectiveIncomeTaxRateReconciliationChangeInSubsidiaryTaxStatusPercent
|
-0.7352 | |
CY2022 | snal |
Effective Income Tax Rate Reconciliation Paycheck Protection Program Loan Percent
EffectiveIncomeTaxRateReconciliationPaycheckProtectionProgramLoanPercent
|
0.0245 | |
CY2021 | snal |
Effective Income Tax Rate Reconciliation Paycheck Protection Program Loan Percent
EffectiveIncomeTaxRateReconciliationPaycheckProtectionProgramLoanPercent
|
-0.0085 | |
CY2022 | snal |
Effective Income Tax Rate Reconciliation Gilti Percent1
EffectiveIncomeTaxRateReconciliationGiltiPercent1
|
-0.0180 | |
CY2021 | snal |
Effective Income Tax Rate Reconciliation Gilti Percent1
EffectiveIncomeTaxRateReconciliationGiltiPercent1
|
0.0044 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0294 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.0244 | |
CY2022 | snal |
Effective Income Tax Rate Reconciliation Research And Development Credit True Up Percent
EffectiveIncomeTaxRateReconciliationResearchAndDevelopmentCreditTrueUpPercent
|
0.0284 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0182 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.0040 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.0110 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
-0.0294 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.6848 | |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.1831 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6884595 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5181080 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
2003812 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
3959110 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
494777 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
189431 | |
CY2022Q4 | snal |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
937968 | |
CY2021Q4 | snal |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
1387106 | |
CY2022Q4 | snal |
Deferred Tax Assets Fixed And Intangibles Assets
DeferredTaxAssetsFixedAndIntangiblesAssets
|
1959679 | |
CY2021Q4 | snal |
Deferred Tax Assets Fixed And Intangibles Assets
DeferredTaxAssetsFixedAndIntangiblesAssets
|
3856167 | |
CY2022Q4 | snal |
Deferred Tax Assets Capitalized Research And Experimental Costs
DeferredTaxAssetsCapitalizedResearchAndExperimentalCosts
|
825394 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
1085662 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
639219 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
14191887 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
15212113 | |
CY2022Q4 | snal |
Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
|
786350 | |
CY2021Q4 | snal |
Deferred Tax Liabilities Right Of Use Assets
DeferredTaxLiabilitiesRightOfUseAssets
|
1168823 | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Investment In Noncontrolled Affiliates
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates
|
797806 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1584156 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1168823 | |
CY2022Q4 | snal |
Deferred Tax Assets Before Valuation Allowance Net
DeferredTaxAssetsBeforeValuationAllowanceNet
|
12607731 | |
CY2021Q4 | snal |
Deferred Tax Assets Before Valuation Allowance Net
DeferredTaxAssetsBeforeValuationAllowanceNet
|
14043290 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5005195 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5852239 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
7602536 | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
8191051 | |
CY2022Q4 | snal |
Number Of Unconsolidated Entities In Tax Return Filing
NumberOfUnconsolidatedEntitiesInTaxReturnFiling
|
2 | |
CY2022Q4 | snal |
Operating Loss Carryforwards Of Unconsolidated Entities Subject To Expiration
OperatingLossCarryforwardsOfUnconsolidatedEntitiesSubjectToExpiration
|
3117395 | |
CY2022Q4 | snal |
Operating Loss Carryforwards Of Unconsolidated Entities With Indefinite Carryforward Period
OperatingLossCarryforwardsOfUnconsolidatedEntitiesWithIndefiniteCarryforwardPeriod
|
11079414 | |
CY2022Q4 | snal |
Interest Carryforwards
InterestCarryforwards
|
144385 | |
CY2022Q4 | snal |
Deferred Tax Assets Valuation Allowance Non Includable Entities
DeferredTaxAssetsValuationAllowanceNonIncludableEntities
|
4057479 | |
CY2021Q4 | snal |
Deferred Tax Assets Valuation Allowance Non Includable Entities
DeferredTaxAssetsValuationAllowanceNonIncludableEntities
|
5188110 | |
CY2022Q4 | snal |
Three Year Cumulative Pre Tax Book Income
ThreeYearCumulativePreTaxBookIncome
|
49200000 | |
CY2022Q4 | snal |
Three Year Cumulative Taxable Income
ThreeYearCumulativeTaxableIncome
|
71700000 | |
CY2022Q4 | snal |
Number Of Foreign Entries Subject To Gilti Tax
NumberOfForeignEntriesSubjectToGiltiTax
|
1 | |
CY2021Q4 | us-gaap |
Deferred Tax Liability Not Recognized Amount Of Unrecognized Deferred Tax Liability Undistributed Earnings Of Foreign Subsidiaries
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries
|
0 | |
CY2022Q4 | us-gaap |
Deferred Tax Liability Not Recognized Amount Of Unrecognized Deferred Tax Liability Undistributed Earnings Of Foreign Subsidiaries
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
693913 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1054081 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
72177 | |
CY2021 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
|
124979 | |
CY2021 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
485147 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
69195 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
696895 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
693913 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
497720 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
487867 | |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
9257 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3606398 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5100912 | |
CY2022 | snal |
Number Of Leases Terminated
NumberOfLeasesTerminated
|
1 | |
CY2022 | us-gaap |
Variable Lease Payment
VariableLeasePayment
|
77385 | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1590872 | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1980873 | |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
1590872 | |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
1980873 | |
CY2022 | snal |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
1489396 | |
CY2021 | snal |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
1445235 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P2Y10M24D | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P3Y8M12D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0500 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0492 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1548889 | |
CY2022Q4 | snal |
Lessee Operating Lease Liability Undiscounted Excess Amount Year One
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearOne
|
177662 | |
CY2022Q4 | snal |
Lessee Operating Lease Liability To Be Paid Net Year One
LesseeOperatingLeaseLiabilityToBePaidNetYearOne
|
1371227 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1610844 | |
CY2022Q4 | snal |
Lessee Operating Lease Liability Undiscounted Excess Amount Year Two
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearTwo
|
105810 | |
CY2022Q4 | snal |
Lessee Operating Lease Liability To Be Paid Net Year Two
LesseeOperatingLeaseLiabilityToBePaidNetYearTwo
|
1505034 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1453785 | |
CY2022Q4 | snal |
Lessee Operating Lease Liability Undiscounted Excess Amount Year Three
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearThree
|
28290 | |
CY2022Q4 | snal |
Lessee Operating Lease Liability To Be Paid Net Year Three
LesseeOperatingLeaseLiabilityToBePaidNetYearThree
|
1425495 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
4613518 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
311762 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4301756 | |
CY2022Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1330000 | |
CY2022 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
1330000 | |
CY2022 | us-gaap |
Litigation Settlement Amount Awarded From Other Party
LitigationSettlementAmountAwardedFromOtherParty
|
750000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
947807 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8468396 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2022 | snal |
Number Of Classes Of Common Stock
NumberOfClassesOfCommonStock
|
2 | |
CY2022 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
48678 | |
CY2021 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 |