2023 Q3 Form 10-Q Financial Statement

#000165495423009517 Filed on July 21, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $2.579M $2.038M
YoY Change 17.92% -4.59%
Cost Of Revenue $1.682M $1.431M
YoY Change 13.19% 8.49%
Gross Profit $897.0K $607.0K
YoY Change 27.96% -25.7%
Gross Profit Margin 34.78% 29.78%
Selling, General & Admin $614.0K $542.0K
YoY Change 23.05% -5.9%
% of Gross Profit 68.45% 89.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $121.0K $123.0K
YoY Change 77.94% 75.71%
% of Gross Profit 13.49% 20.26%
Operating Expenses $614.0K $542.0K
YoY Change 23.05% -5.9%
Operating Profit $283.0K $65.00K
YoY Change 40.1% -73.03%
Interest Expense $26.00K -$236.0K
YoY Change -3.7% -942.86%
% of Operating Profit 9.19% -363.08%
Other Income/Expense, Net -$83.00K $0.00
YoY Change -173.45% -100.0%
Pretax Income $200.0K -$171.0K
YoY Change -36.51% -122.18%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $200.0K -$171.0K
YoY Change -36.51% -122.18%
Net Earnings / Revenue 7.75% -8.39%
Basic Earnings Per Share
Diluted Earnings Per Share $0.10 -$0.08
COMMON SHARES
Basic Shares Outstanding 2.083M shares 2.083M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.849M $4.066M
YoY Change -1.91% -20.35%
Cash & Equivalents $1.098M $1.595M
Short-Term Investments $751.0K $2.471M
Other Short-Term Assets $3.285M $320.0K
YoY Change 628.38% 4.58%
Inventory $2.076M $2.275M
Prepaid Expenses
Receivables $952.0K $1.191M
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.162M $7.852M
YoY Change -2.96% -11.46%
LONG-TERM ASSETS
Property, Plant & Equipment $7.218M $7.249M
YoY Change 46.47% 45.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.00K $14.00K
YoY Change 0.0% 250.0%
Total Long-Term Assets $7.232M $7.263M
YoY Change 2.92% 8.58%
TOTAL ASSETS
Total Short-Term Assets $8.162M $7.852M
Total Long-Term Assets $7.232M $7.263M
Total Assets $15.39M $15.12M
YoY Change -0.29% -2.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $373.0K $266.0K
YoY Change 96.32% -54.14%
Accrued Expenses $946.0K $904.0K
YoY Change 12.35% 0.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $109.0K $109.0K
YoY Change -3.54% -3.54%
Total Short-Term Liabilities $1.505M $1.399M
YoY Change 24.48% -13.43%
LONG-TERM LIABILITIES
Long-Term Debt $2.593M $2.620M
YoY Change -4.03% -3.96%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $2.593M $2.620M
YoY Change -4.03% -3.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.505M $1.399M
Total Long-Term Liabilities $2.593M $2.620M
Total Liabilities $4.098M $4.019M
YoY Change 4.78% -7.5%
SHAREHOLDERS EQUITY
Retained Earnings $10.85M $10.65M
YoY Change -2.08% -1.08%
Common Stock $21.00K $21.00K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.412M $1.412M
YoY Change 0.0% 0.0%
Treasury Stock Shares 487.8K shares
Shareholders Equity $11.30M $11.10M
YoY Change
Total Liabilities & Shareholders Equity $15.39M $15.12M
YoY Change -0.29% -2.84%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $200.0K -$171.0K
YoY Change -36.51% -122.18%
Depreciation, Depletion And Amortization $121.0K $123.0K
YoY Change 77.94% 75.71%
Cash From Operating Activities $974.0K -$7.000K
YoY Change -324.42% -100.43%
INVESTING ACTIVITIES
Capital Expenditures $90.00K $12.00K
YoY Change -122.73% -91.43%
Acquisitions $0.00
YoY Change
Other Investing Activities $1.645M $194.0K
YoY Change -162.71% -207.78%
Cash From Investing Activities $1.555M $182.0K
YoY Change -151.51% -113.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.00K -27.00K
YoY Change 4.0% 3.85%
NET CHANGE
Cash From Operating Activities 974.0K -7.000K
Cash From Investing Activities 1.555M 182.0K
Cash From Financing Activities -26.00K -27.00K
Net Change In Cash 2.503M 148.0K
YoY Change -171.97% -24.49%
FREE CASH FLOW
Cash From Operating Activities $974.0K -$7.000K
Capital Expenditures $90.00K $12.00K
Free Cash Flow $884.0K -$19.00K
YoY Change -2426.32% -101.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000091668
CY2023Q2 dei Amendment Flag
AmendmentFlag
false
CY2023Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2023Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2083436 shares
CY2023Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
487827 shares
CY2023Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
0 usd
CY2023Q2 dei Document Type
DocumentType
10-Q
CY2023Q2 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q2 dei Document Period End Date
DocumentPeriodEndDate
2023-05-31
CY2023Q2 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q2 dei Entity File Number
EntityFileNumber
001-04978
CY2023Q2 dei Entity Registrant Name
EntityRegistrantName
SOLITRON DEVICES, INC.
CY2023Q2 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q2 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
22-1684144
CY2023Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
901 Sansburys Way
CY2023Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
West Palm Beach
CY2023Q2 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33411
CY2023Q2 dei City Area Code
CityAreaCode
561
CY2023Q2 dei Local Phone Number
LocalPhoneNumber
848‑4311
CY2023Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q2 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q2 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2083436 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1595000 usd
CY2023Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1000 usd
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3000 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
487827 shares
CY2023Q2 us-gaap Revenues
Revenues
2038000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1431000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
607000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
542000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
65000 usd
CY2023Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
14000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
27000 usd
CY2023Q2 us-gaap Dividend Income Operating
DividendIncomeOperating
1000 usd
CY2023Q2 sodi Realized Gain On Investments
RealizedGainOnInvestments
122000 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-346000 usd
CY2023Q2 sodi Scrap Income
ScrapIncome
0 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-236000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-171000 usd
CY2023Q2 sodi Income Loss From Continuing Operations Per Basic And Diluted Share One
IncomeLossFromContinuingOperationsPerBasicAndDilutedShareOne
-0.08
CY2022Q2 sodi Income Loss From Continuing Operations Per Basic And Diluted Share One
IncomeLossFromContinuingOperationsPerBasicAndDilutedShareOne
0.37
CY2023Q2 sodi Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
2083436000 shares
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
10441000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
771000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
11212000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
11267000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-171000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
11096000 usd
CY2023Q2 sodi Increase Decrease In Accrued Expenses Other Current And Non Current Liabilities
IncreaseDecreaseInAccruedExpensesOtherCurrentAndNonCurrentLiabilities
47000 usd
CY2022Q2 sodi Increase Decrease In Accrued Expenses Other Current And Non Current Liabilities
IncreaseDecreaseInAccruedExpensesOtherCurrentAndNonCurrentLiabilities
11000 usd
CY2023Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
920000 usd
CY2023Q2 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
589000 usd
CY2023Q2 us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
32000 usd
CY2023Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1477000 usd
CY2023Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
992000 usd
CY2023Q1 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
930000 usd
CY2023Q1 us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
27000 usd
CY2023Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1895000 usd

Files In Submission

Name View Source Status
0001654954-23-009517-index-headers.html Edgar Link pending
0001654954-23-009517-index.html Edgar Link pending
0001654954-23-009517.txt Edgar Link pending
0001654954-23-009517-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sodi-20230531.xsd Edgar Link pending
sodi_10q.htm Edgar Link pending
sodi_ex31.htm Edgar Link pending
sodi_ex32.htm Edgar Link pending
sodi-20230531_def.xml Edgar Link unprocessable
sodi-20230531_pre.xml Edgar Link unprocessable
sodi-20230531_lab.xml Edgar Link unprocessable
sodi_10q_htm.xml Edgar Link completed
sodi-20230531_cal.xml Edgar Link unprocessable