2023 Q3 Form 10-Q Financial Statement
#000165495423009517 Filed on July 21, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $2.579M | $2.038M |
YoY Change | 17.92% | -4.59% |
Cost Of Revenue | $1.682M | $1.431M |
YoY Change | 13.19% | 8.49% |
Gross Profit | $897.0K | $607.0K |
YoY Change | 27.96% | -25.7% |
Gross Profit Margin | 34.78% | 29.78% |
Selling, General & Admin | $614.0K | $542.0K |
YoY Change | 23.05% | -5.9% |
% of Gross Profit | 68.45% | 89.29% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $121.0K | $123.0K |
YoY Change | 77.94% | 75.71% |
% of Gross Profit | 13.49% | 20.26% |
Operating Expenses | $614.0K | $542.0K |
YoY Change | 23.05% | -5.9% |
Operating Profit | $283.0K | $65.00K |
YoY Change | 40.1% | -73.03% |
Interest Expense | $26.00K | -$236.0K |
YoY Change | -3.7% | -942.86% |
% of Operating Profit | 9.19% | -363.08% |
Other Income/Expense, Net | -$83.00K | $0.00 |
YoY Change | -173.45% | -100.0% |
Pretax Income | $200.0K | -$171.0K |
YoY Change | -36.51% | -122.18% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | $200.0K | -$171.0K |
YoY Change | -36.51% | -122.18% |
Net Earnings / Revenue | 7.75% | -8.39% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.10 | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.083M shares | 2.083M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.849M | $4.066M |
YoY Change | -1.91% | -20.35% |
Cash & Equivalents | $1.098M | $1.595M |
Short-Term Investments | $751.0K | $2.471M |
Other Short-Term Assets | $3.285M | $320.0K |
YoY Change | 628.38% | 4.58% |
Inventory | $2.076M | $2.275M |
Prepaid Expenses | ||
Receivables | $952.0K | $1.191M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $8.162M | $7.852M |
YoY Change | -2.96% | -11.46% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.218M | $7.249M |
YoY Change | 46.47% | 45.1% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $14.00K | $14.00K |
YoY Change | 0.0% | 250.0% |
Total Long-Term Assets | $7.232M | $7.263M |
YoY Change | 2.92% | 8.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.162M | $7.852M |
Total Long-Term Assets | $7.232M | $7.263M |
Total Assets | $15.39M | $15.12M |
YoY Change | -0.29% | -2.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $373.0K | $266.0K |
YoY Change | 96.32% | -54.14% |
Accrued Expenses | $946.0K | $904.0K |
YoY Change | 12.35% | 0.56% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $109.0K | $109.0K |
YoY Change | -3.54% | -3.54% |
Total Short-Term Liabilities | $1.505M | $1.399M |
YoY Change | 24.48% | -13.43% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.593M | $2.620M |
YoY Change | -4.03% | -3.96% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $2.593M | $2.620M |
YoY Change | -4.03% | -3.96% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.505M | $1.399M |
Total Long-Term Liabilities | $2.593M | $2.620M |
Total Liabilities | $4.098M | $4.019M |
YoY Change | 4.78% | -7.5% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.85M | $10.65M |
YoY Change | -2.08% | -1.08% |
Common Stock | $21.00K | $21.00K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.412M | $1.412M |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | 487.8K shares | |
Shareholders Equity | $11.30M | $11.10M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.39M | $15.12M |
YoY Change | -0.29% | -2.84% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $200.0K | -$171.0K |
YoY Change | -36.51% | -122.18% |
Depreciation, Depletion And Amortization | $121.0K | $123.0K |
YoY Change | 77.94% | 75.71% |
Cash From Operating Activities | $974.0K | -$7.000K |
YoY Change | -324.42% | -100.43% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $90.00K | $12.00K |
YoY Change | -122.73% | -91.43% |
Acquisitions | $0.00 | |
YoY Change | ||
Other Investing Activities | $1.645M | $194.0K |
YoY Change | -162.71% | -207.78% |
Cash From Investing Activities | $1.555M | $182.0K |
YoY Change | -151.51% | -113.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -26.00K | -27.00K |
YoY Change | 4.0% | 3.85% |
NET CHANGE | ||
Cash From Operating Activities | 974.0K | -7.000K |
Cash From Investing Activities | 1.555M | 182.0K |
Cash From Financing Activities | -26.00K | -27.00K |
Net Change In Cash | 2.503M | 148.0K |
YoY Change | -171.97% | -24.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $974.0K | -$7.000K |
Capital Expenditures | $90.00K | $12.00K |
Free Cash Flow | $884.0K | -$19.00K |
YoY Change | -2426.32% | -101.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000091668 | |
CY2023Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | |
CY2023Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2083436 | shares |
CY2023Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
487827 | shares |
CY2023Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
0 | usd |
CY2023Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-05-31 | |
CY2023Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | dei |
Entity File Number
EntityFileNumber
|
001-04978 | |
CY2023Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
SOLITRON DEVICES, INC. | |
CY2023Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
22-1684144 | |
CY2023Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
901 Sansburys Way | |
CY2023Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
West Palm Beach | |
CY2023Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33411 | |
CY2023Q2 | dei |
City Area Code
CityAreaCode
|
561 | |
CY2023Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
848‑4311 | |
CY2023Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2083436 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1595000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1000 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
3000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
487827 | shares |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
2038000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1431000 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
607000 | usd |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
542000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65000 | usd |
CY2023Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
27000 | usd |
CY2023Q2 | us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
1000 | usd |
CY2023Q2 | sodi |
Realized Gain On Investments
RealizedGainOnInvestments
|
122000 | usd |
CY2023Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-346000 | usd |
CY2023Q2 | sodi |
Scrap Income
ScrapIncome
|
0 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-236000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-171000 | usd |
CY2023Q2 | sodi |
Income Loss From Continuing Operations Per Basic And Diluted Share One
IncomeLossFromContinuingOperationsPerBasicAndDilutedShareOne
|
-0.08 | |
CY2022Q2 | sodi |
Income Loss From Continuing Operations Per Basic And Diluted Share One
IncomeLossFromContinuingOperationsPerBasicAndDilutedShareOne
|
0.37 | |
CY2023Q2 | sodi |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
2083436000 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10441000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
771000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11212000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11267000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-171000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11096000 | usd |
CY2023Q2 | sodi |
Increase Decrease In Accrued Expenses Other Current And Non Current Liabilities
IncreaseDecreaseInAccruedExpensesOtherCurrentAndNonCurrentLiabilities
|
47000 | usd |
CY2022Q2 | sodi |
Increase Decrease In Accrued Expenses Other Current And Non Current Liabilities
IncreaseDecreaseInAccruedExpensesOtherCurrentAndNonCurrentLiabilities
|
11000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
920000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
589000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
32000 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1477000 | usd |
CY2023Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
992000 | usd |
CY2023Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
|
930000 | usd |
CY2023Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
27000 | usd |
CY2023Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1895000 | usd |