2021 Q4 Form 10-Q Financial Statement

#000156459022003469 Filed on February 02, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2020 Q4
Revenue $555.4M $512.6M
YoY Change 8.35% -9.58%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $56.90M $50.80M
YoY Change 12.01% 6.95%
% of Gross Profit
Operating Expenses $460.1M $379.7M
YoY Change 21.17% -18.27%
Operating Profit $95.30M $132.9M
YoY Change -28.29% 29.91%
Interest Expense -$28.60M $25.70M
YoY Change -211.28% -3.75%
% of Operating Profit -30.01% 19.34%
Other Income/Expense, Net $7.400M $4.300M
YoY Change 72.09% -24.56%
Pretax Income $74.10M $111.5M
YoY Change -33.54% 37.15%
Income Tax $18.40M $22.60M
% Of Pretax Income 24.83% 20.27%
Net Earnings $55.70M $88.90M
YoY Change -37.35% 32.69%
Net Earnings / Revenue 10.03% 17.34%
Basic Earnings Per Share $1.01 $1.65
Diluted Earnings Per Share $1.01 $1.65
COMMON SHARES
Basic Shares Outstanding 51.60M 51.50M
Diluted Shares Outstanding 51.70M 51.60M

Balance Sheet

Concept 2021 Q4 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.200M $3.500M
YoY Change 134.29% -83.72%
Cash & Equivalents $8.200M $3.500M
Short-Term Investments
Other Short-Term Assets $352.5M $44.10M
YoY Change 699.32% 247.24%
Inventory $325.6M $184.5M
Prepaid Expenses $25.50M $30.80M
Receivables $749.0M $423.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.435B $770.0M
YoY Change 86.4% -0.82%
LONG-TERM ASSETS
Property, Plant & Equipment $5.599B $448.7M
YoY Change 1147.83% -13.5%
Goodwill $1.172B $1.172B
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $90.40M $74.80M
YoY Change 20.86% 0.13%
Other Assets $1.354B $224.4M
YoY Change 503.48% -5.24%
Total Long-Term Assets $8.215B $7.746B
YoY Change 6.06% 7.81%
TOTAL ASSETS
Total Short-Term Assets $1.435B $770.0M
Total Long-Term Assets $8.215B $7.746B
Total Assets $9.651B $8.516B
YoY Change 13.33% 6.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $427.5M $260.8M
YoY Change 63.92% -15.3%
Accrued Expenses $29.90M $26.70M
YoY Change 11.99% -37.47%
Deferred Revenue $31.30M $43.20M
YoY Change -27.55% 37.58%
Short-Term Debt $846.0M $696.1M
YoY Change 21.53% 34.15%
Long-Term Debt Due $31.20M $110.8M
YoY Change -71.84% 144.59%
Total Short-Term Liabilities $1.721B $1.547B
YoY Change 11.25% 23.49%
LONG-TERM LIABILITIES
Long-Term Debt $3.207B $2.518B
YoY Change 27.38% 1.34%
Other Long-Term Liabilities $1.428B $125.2M
YoY Change 1040.42% -10.12%
Total Long-Term Liabilities $4.635B $2.643B
YoY Change 75.37% 0.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.721B $1.547B
Total Long-Term Liabilities $4.635B $2.643B
Total Liabilities $6.981B $4.190B
YoY Change 66.62% 8.08%
SHAREHOLDERS EQUITY
Retained Earnings $859.5M $771.2M
YoY Change 11.45% -3.97%
Common Stock $51.70M $51.70M
YoY Change 0.0% 1.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.670B $2.587B
YoY Change
Total Liabilities & Shareholders Equity $9.651B $8.516B
YoY Change 13.33% 6.97%

Cashflow Statement

Concept 2021 Q4 2020 Q4
OPERATING ACTIVITIES
Net Income $55.70M $88.90M
YoY Change -37.35% 32.69%
Depreciation, Depletion And Amortization $56.90M $50.80M
YoY Change 12.01% 6.95%
Cash From Operating Activities -$229.9M $7.600M
YoY Change -3125.0% -88.22%
INVESTING ACTIVITIES
Capital Expenditures -$145.7M $163.6M
YoY Change -189.06% -14.92%
Acquisitions
YoY Change
Other Investing Activities $2.600M $0.00
YoY Change -100.0%
Cash From Investing Activities -$143.1M -$163.6M
YoY Change -12.53% -15.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $400.0K
YoY Change -82.61%
Debt Paid & Issued, Net $55.80M $5.400M
YoY Change 933.33% -94.6%
Cash From Financing Activities 376.9M 155.4M
YoY Change 142.54% 8.07%
NET CHANGE
Cash From Operating Activities -229.9M 7.600M
Cash From Investing Activities -143.1M -163.6M
Cash From Financing Activities 376.9M 155.4M
Net Change In Cash 3.900M -600.0K
YoY Change -750.0% -103.82%
FREE CASH FLOW
Cash From Operating Activities -$229.9M $7.600M
Capital Expenditures -$145.7M $163.6M
Free Cash Flow -$84.20M -$156.0M
YoY Change -46.03% 22.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 sr Defined Benefit Plan Medical Insurance Offered Post Early Retirement Until Age Maximum
DefinedBenefitPlanMedicalInsuranceOfferedPostEarlyRetirementUntilAgeMaximum
P65Y
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 sr Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
-4800000
CY2020Q4 sr Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
17200000
CY2021Q4 sr Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
300000
CY2020Q4 sr Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
300000
CY2021Q4 sr Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
-5100000
CY2020Q4 sr Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
16900000
CY2021Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-100000
CY2021Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-100000
CY2021Q4 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-5100000
CY2020Q4 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
16900000
CY2021Q4 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-1200000
CY2020Q4 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
3800000
CY2021Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3900000
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
13100000
CY2021Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51800000
CY2020Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102000000.0
CY2021Q3 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
7225000000.0
CY2020Q4 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
6860200000
CY2021Q3 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
2169300000
CY2020Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
2113300000
CY2021Q3 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
5055700000
CY2020Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
4746900000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32100000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
22200000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
471100000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
448700000
CY2021Q3 sr Other Investments Other Property
OtherInvestmentsOtherProperty
83100000
CY2020Q4 sr Other Investments Other Property
OtherInvestmentsOtherProperty
74800000
CY2021Q3 sr Other Property And Investments
OtherPropertyAndInvestments
554200000
CY2020Q4 sr Other Property And Investments
OtherPropertyAndInvestments
523500000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4300000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3500000
CY2021Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
338400000
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
281500000
CY2021Q3 sr Other Accounts Receivable
OtherAccountsReceivable
288200000
CY2020Q4 sr Other Accounts Receivable
OtherAccountsReceivable
170400000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30300000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
28900000
CY2021Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
9200000
CY2020Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
13600000
CY2021Q3 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
267700000
CY2020Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
145900000
CY2021Q3 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
8700000
CY2020Q4 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
10700000
CY2021Q3 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
28600000
CY2020Q4 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
27900000
CY2021Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
306500000
CY2020Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
70500000
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29000000.0
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
30800000
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
66200000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
44100000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
1316500000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
770000000.0
CY2021Q3 us-gaap Goodwill
Goodwill
1171600000
CY2020Q4 us-gaap Goodwill
Goodwill
1171600000
CY2021Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
993500000
CY2020Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1079200000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264900000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
224400000
CY2021Q3 sr Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
2430000000.0
CY2020Q4 sr Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
2475200000
CY2021Q3 us-gaap Assets
Assets
9356400000
CY2020Q4 us-gaap Assets
Assets
8515600000
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
242000000.0
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
242000000.0
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
51700000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
51700000
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1517900000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1550000000.0
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
843000000.0
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
771200000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3600000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28100000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
2658200000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2586800000
CY2021Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
9800000
CY2020Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
5300000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2939100000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2517600000
CY2021Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
5607100000
CY2020Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
5109700000
CY2021Q3 sr Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
55800000
CY2020Q4 sr Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
110800000
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
672000000.0
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
696100000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
409900000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
260800000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
32100000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
43200000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
59500000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
26700000
CY2021Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
28900000
CY2020Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
30900000
CY2021Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
78800000
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
41200000
CY2021Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
34600000
CY2020Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
95500000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
236700000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
241500000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1608300000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1546700000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
612300000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
541900000
CY2021Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
235900000
CY2020Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
289200000
CY2021Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
519600000
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
545600000
CY2021Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
620900000
CY2020Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
357300000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
152300000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125200000
CY2021Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
2141000000.0
CY2020Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
1859200000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9356400000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8515600000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
2658200000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
55700000
CY2021Q4 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
400000
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
300000
CY2021Q4 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
174000000.0
CY2020Q4 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
48100000
CY2021Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1500000
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
7000000.0
CY2021Q3 us-gaap Restricted Cash
RestrictedCash
7000000.0
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
30300000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24900000
CY2020Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4100000
CY2021Q4 sr Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
-400000
CY2020Q4 sr Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
-100000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
31400000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
28900000
CY2021Q4 sr Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
21900000
CY2020Q4 sr Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
21700000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
55700000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
88900000
CY2021Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2020Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2021Q4 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
100000
CY2020Q4 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
100000
CY2021Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
51900000
CY2020Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
85100000
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51600000
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51500000
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.65
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
55700000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
88900000
CY2021Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2020Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2021Q4 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
100000
CY2020Q4 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
100000
CY2021Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
51900000
CY2020Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
85100000
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51600000
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51500000
CY2021Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
CY2020Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51700000
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51600000
CY2021Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.65
CY2021Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
265700000
CY2021Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
306500000
CY2021Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1089900000
CY2021Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
993500000
CY2021Q4 us-gaap Regulatory Assets
RegulatoryAssets
1355600000
CY2021Q3 us-gaap Regulatory Assets
RegulatoryAssets
1300000000.0
CY2021Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
4100000
CY2021Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
34600000
CY2021Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
531800000
CY2021Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
620900000
CY2021Q4 us-gaap Regulatory Liabilities
RegulatoryLiabilities
535900000
CY2021Q3 us-gaap Regulatory Liabilities
RegulatoryLiabilities
655500000
CY2021Q4 us-gaap Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
666600000
CY2021Q3 us-gaap Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
625200000
CY2020Q4 us-gaap Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
365300000
CY2021Q4 sr Remaining Recovery Period Of Certain Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingRecoveryPeriodOfCertainRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
P20Y
CY2021Q4 us-gaap Remaining Recovery Period Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided1
RemainingRecoveryPeriodOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided1
P15Y
CY2021Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
195800000
CY2021Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
3200000
CY2021Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
555400000
CY2021Q4 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
555400000
CY2021Q4 sr Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
249200000
CY2021Q4 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
116400000
CY2021Q4 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
56900000
CY2021Q4 us-gaap Costs And Expenses
CostsAndExpenses
460100000
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
95300000
CY2021Q4 sr Net Economic Earnings
NetEconomicEarnings
62600000
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
512600000
CY2020Q4 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
512600000
CY2020Q4 sr Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
181200000
CY2020Q4 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
111600000
CY2020Q4 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
50800000
CY2020Q4 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
36100000
CY2020Q4 us-gaap Costs And Expenses
CostsAndExpenses
379700000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
132900000
CY2020Q4 sr Net Economic Earnings
NetEconomicEarnings
76900000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
55700000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
88900000
CY2021Q4 sr Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
3700000
CY2020Q4 sr Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
-16000000.0
CY2021Q4 sr Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
3200000
CY2020Q4 sr Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
4000000.0
CY2021Q4 sr Net Economic Earnings
NetEconomicEarnings
62600000
CY2020Q4 sr Net Economic Earnings
NetEconomicEarnings
76900000
CY2021Q3 us-gaap Assets
Assets
9356400000
CY2020Q4 us-gaap Assets
Assets
8515600000
CY2021Q4 us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
1840400000

Files In Submission

Name View Source Status
0001564590-22-003469-index-headers.html Edgar Link pending
0001564590-22-003469-index.html Edgar Link pending
0001564590-22-003469.txt Edgar Link pending
0001564590-22-003469-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sr-10q_20211231.htm Edgar Link pending
sr-10q_20211231_htm.xml Edgar Link completed
sr-20211231.xsd Edgar Link pending
sr-20211231_cal.xml Edgar Link unprocessable
sr-20211231_def.xml Edgar Link unprocessable
sr-20211231_lab.xml Edgar Link unprocessable
sr-20211231_pre.xml Edgar Link unprocessable
sr-ex311_10.htm Edgar Link pending
sr-ex312_6.htm Edgar Link pending
sr-ex313_7.htm Edgar Link pending
sr-ex321_11.htm Edgar Link pending
sr-ex322_8.htm Edgar Link pending
sr-ex323_9.htm Edgar Link pending