2021 Q4 Form 10-Q Financial Statement
#000156459022003469 Filed on February 02, 2022
Income Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
Revenue | $555.4M | $512.6M |
YoY Change | 8.35% | -9.58% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $56.90M | $50.80M |
YoY Change | 12.01% | 6.95% |
% of Gross Profit | ||
Operating Expenses | $460.1M | $379.7M |
YoY Change | 21.17% | -18.27% |
Operating Profit | $95.30M | $132.9M |
YoY Change | -28.29% | 29.91% |
Interest Expense | -$28.60M | $25.70M |
YoY Change | -211.28% | -3.75% |
% of Operating Profit | -30.01% | 19.34% |
Other Income/Expense, Net | $7.400M | $4.300M |
YoY Change | 72.09% | -24.56% |
Pretax Income | $74.10M | $111.5M |
YoY Change | -33.54% | 37.15% |
Income Tax | $18.40M | $22.60M |
% Of Pretax Income | 24.83% | 20.27% |
Net Earnings | $55.70M | $88.90M |
YoY Change | -37.35% | 32.69% |
Net Earnings / Revenue | 10.03% | 17.34% |
Basic Earnings Per Share | $1.01 | $1.65 |
Diluted Earnings Per Share | $1.01 | $1.65 |
COMMON SHARES | ||
Basic Shares Outstanding | 51.60M | 51.50M |
Diluted Shares Outstanding | 51.70M | 51.60M |
Balance Sheet
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.200M | $3.500M |
YoY Change | 134.29% | -83.72% |
Cash & Equivalents | $8.200M | $3.500M |
Short-Term Investments | ||
Other Short-Term Assets | $352.5M | $44.10M |
YoY Change | 699.32% | 247.24% |
Inventory | $325.6M | $184.5M |
Prepaid Expenses | $25.50M | $30.80M |
Receivables | $749.0M | $423.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.435B | $770.0M |
YoY Change | 86.4% | -0.82% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.599B | $448.7M |
YoY Change | 1147.83% | -13.5% |
Goodwill | $1.172B | $1.172B |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $90.40M | $74.80M |
YoY Change | 20.86% | 0.13% |
Other Assets | $1.354B | $224.4M |
YoY Change | 503.48% | -5.24% |
Total Long-Term Assets | $8.215B | $7.746B |
YoY Change | 6.06% | 7.81% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.435B | $770.0M |
Total Long-Term Assets | $8.215B | $7.746B |
Total Assets | $9.651B | $8.516B |
YoY Change | 13.33% | 6.97% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $427.5M | $260.8M |
YoY Change | 63.92% | -15.3% |
Accrued Expenses | $29.90M | $26.70M |
YoY Change | 11.99% | -37.47% |
Deferred Revenue | $31.30M | $43.20M |
YoY Change | -27.55% | 37.58% |
Short-Term Debt | $846.0M | $696.1M |
YoY Change | 21.53% | 34.15% |
Long-Term Debt Due | $31.20M | $110.8M |
YoY Change | -71.84% | 144.59% |
Total Short-Term Liabilities | $1.721B | $1.547B |
YoY Change | 11.25% | 23.49% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.207B | $2.518B |
YoY Change | 27.38% | 1.34% |
Other Long-Term Liabilities | $1.428B | $125.2M |
YoY Change | 1040.42% | -10.12% |
Total Long-Term Liabilities | $4.635B | $2.643B |
YoY Change | 75.37% | 0.73% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.721B | $1.547B |
Total Long-Term Liabilities | $4.635B | $2.643B |
Total Liabilities | $6.981B | $4.190B |
YoY Change | 66.62% | 8.08% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $859.5M | $771.2M |
YoY Change | 11.45% | -3.97% |
Common Stock | $51.70M | $51.70M |
YoY Change | 0.0% | 1.17% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.670B | $2.587B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.651B | $8.516B |
YoY Change | 13.33% | 6.97% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $55.70M | $88.90M |
YoY Change | -37.35% | 32.69% |
Depreciation, Depletion And Amortization | $56.90M | $50.80M |
YoY Change | 12.01% | 6.95% |
Cash From Operating Activities | -$229.9M | $7.600M |
YoY Change | -3125.0% | -88.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$145.7M | $163.6M |
YoY Change | -189.06% | -14.92% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.600M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$143.1M | -$163.6M |
YoY Change | -12.53% | -15.06% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $400.0K | |
YoY Change | -82.61% | |
Debt Paid & Issued, Net | $55.80M | $5.400M |
YoY Change | 933.33% | -94.6% |
Cash From Financing Activities | 376.9M | 155.4M |
YoY Change | 142.54% | 8.07% |
NET CHANGE | ||
Cash From Operating Activities | -229.9M | 7.600M |
Cash From Investing Activities | -143.1M | -163.6M |
Cash From Financing Activities | 376.9M | 155.4M |
Net Change In Cash | 3.900M | -600.0K |
YoY Change | -750.0% | -103.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$229.9M | $7.600M |
Capital Expenditures | -$145.7M | $163.6M |
Free Cash Flow | -$84.20M | -$156.0M |
YoY Change | -46.03% | 22.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | sr |
Defined Benefit Plan Medical Insurance Offered Post Early Retirement Until Age Maximum
DefinedBenefitPlanMedicalInsuranceOfferedPostEarlyRetirementUntilAgeMaximum
|
P65Y | |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | sr |
Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
|
-4800000 | |
CY2020Q4 | sr |
Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
|
17200000 | |
CY2021Q4 | sr |
Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
|
300000 | |
CY2020Q4 | sr |
Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
|
300000 | |
CY2021Q4 | sr |
Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
|
-5100000 | |
CY2020Q4 | sr |
Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
|
16900000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
|
-100000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-100000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-5100000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
16900000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-1200000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
3800000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3900000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13100000 | |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51800000 | |
CY2020Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
102000000.0 | |
CY2021Q3 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
7225000000.0 | |
CY2020Q4 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
6860200000 | |
CY2021Q3 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
2169300000 | |
CY2020Q4 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
2113300000 | |
CY2021Q3 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
5055700000 | |
CY2020Q4 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
4746900000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32100000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
22200000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
471100000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
448700000 | |
CY2021Q3 | sr |
Other Investments Other Property
OtherInvestmentsOtherProperty
|
83100000 | |
CY2020Q4 | sr |
Other Investments Other Property
OtherInvestmentsOtherProperty
|
74800000 | |
CY2021Q3 | sr |
Other Property And Investments
OtherPropertyAndInvestments
|
554200000 | |
CY2020Q4 | sr |
Other Property And Investments
OtherPropertyAndInvestments
|
523500000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4300000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3500000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
338400000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
281500000 | |
CY2021Q3 | sr |
Other Accounts Receivable
OtherAccountsReceivable
|
288200000 | |
CY2020Q4 | sr |
Other Accounts Receivable
OtherAccountsReceivable
|
170400000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
30300000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
28900000 | |
CY2021Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
9200000 | |
CY2020Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
13600000 | |
CY2021Q3 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
267700000 | |
CY2020Q4 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
145900000 | |
CY2021Q3 | us-gaap |
Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
|
8700000 | |
CY2020Q4 | us-gaap |
Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
|
10700000 | |
CY2021Q3 | us-gaap |
Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
|
28600000 | |
CY2020Q4 | us-gaap |
Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
|
27900000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
306500000 | |
CY2020Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
70500000 | |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29000000.0 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
30800000 | |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
66200000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
44100000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1316500000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
770000000.0 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
1171600000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
1171600000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
993500000 | |
CY2020Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
1079200000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
264900000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
224400000 | |
CY2021Q3 | sr |
Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
|
2430000000.0 | |
CY2020Q4 | sr |
Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
|
2475200000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
9356400000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
8515600000 | |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
242000000.0 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
242000000.0 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
51700000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
51700000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1517900000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1550000000.0 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
843000000.0 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
771200000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3600000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-28100000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2658200000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2586800000 | |
CY2021Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
9800000 | |
CY2020Q4 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
5300000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2939100000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2517600000 | |
CY2021Q3 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
5607100000 | |
CY2020Q4 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
5109700000 | |
CY2021Q3 | sr |
Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
|
55800000 | |
CY2020Q4 | sr |
Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
|
110800000 | |
CY2021Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
672000000.0 | |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
696100000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
409900000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
260800000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
32100000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
43200000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
59500000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
26700000 | |
CY2021Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
28900000 | |
CY2020Q4 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
30900000 | |
CY2021Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
78800000 | |
CY2020Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
41200000 | |
CY2021Q3 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
34600000 | |
CY2020Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
95500000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
236700000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
241500000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1608300000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1546700000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
612300000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
541900000 | |
CY2021Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
235900000 | |
CY2020Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
289200000 | |
CY2021Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
519600000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
545600000 | |
CY2021Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
620900000 | |
CY2020Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
357300000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
152300000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
125200000 | |
CY2021Q3 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
2141000000.0 | |
CY2020Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
1859200000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9356400000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8515600000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2658200000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55700000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
400000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
300000 | |
CY2021Q4 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
174000000.0 | |
CY2020Q4 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
48100000 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1500000 | |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
7000000.0 | |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
7000000.0 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
30300000 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24900000 | |
CY2020Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4100000 | |
CY2021Q4 | sr |
Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
|
-400000 | |
CY2020Q4 | sr |
Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
|
-100000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
31400000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
28900000 | |
CY2021Q4 | sr |
Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
|
21900000 | |
CY2020Q4 | sr |
Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
|
21700000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55700000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88900000 | |
CY2021Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2020Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2021Q4 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
100000 | |
CY2020Q4 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
100000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
51900000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
85100000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51600000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51500000 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.01 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.65 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55700000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88900000 | |
CY2021Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2020Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2021Q4 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
100000 | |
CY2020Q4 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
100000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
51900000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
85100000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51600000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51500000 | |
CY2021Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | |
CY2020Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51700000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51600000 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.01 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.65 | |
CY2021Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
265700000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
306500000 | |
CY2021Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
1089900000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
993500000 | |
CY2021Q4 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
1355600000 | |
CY2021Q3 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
1300000000.0 | |
CY2021Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
4100000 | |
CY2021Q3 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
34600000 | |
CY2021Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
531800000 | |
CY2021Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
620900000 | |
CY2021Q4 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
535900000 | |
CY2021Q3 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
655500000 | |
CY2021Q4 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
666600000 | |
CY2021Q3 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
625200000 | |
CY2020Q4 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
365300000 | |
CY2021Q4 | sr |
Remaining Recovery Period Of Certain Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingRecoveryPeriodOfCertainRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
P20Y | |
CY2021Q4 | us-gaap |
Remaining Recovery Period Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided1
RemainingRecoveryPeriodOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided1
|
P15Y | |
CY2021Q1 | us-gaap |
Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
|
195800000 | |
CY2021Q1 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
3200000 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
555400000 | |
CY2021Q4 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
555400000 | |
CY2021Q4 | sr |
Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
|
249200000 | |
CY2021Q4 | us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
116400000 | |
CY2021Q4 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
56900000 | |
CY2021Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
460100000 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
95300000 | |
CY2021Q4 | sr |
Net Economic Earnings
NetEconomicEarnings
|
62600000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
512600000 | |
CY2020Q4 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
512600000 | |
CY2020Q4 | sr |
Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
|
181200000 | |
CY2020Q4 | us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
111600000 | |
CY2020Q4 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
50800000 | |
CY2020Q4 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
36100000 | |
CY2020Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
379700000 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
132900000 | |
CY2020Q4 | sr |
Net Economic Earnings
NetEconomicEarnings
|
76900000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55700000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88900000 | |
CY2021Q4 | sr |
Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
|
3700000 | |
CY2020Q4 | sr |
Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
|
-16000000.0 | |
CY2021Q4 | sr |
Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
|
3200000 | |
CY2020Q4 | sr |
Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
|
4000000.0 | |
CY2021Q4 | sr |
Net Economic Earnings
NetEconomicEarnings
|
62600000 | |
CY2020Q4 | sr |
Net Economic Earnings
NetEconomicEarnings
|
76900000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
9356400000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
8515600000 | |
CY2021Q4 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
1840400000 |