2022 Q3 Form 10-Q Financial Statement
#000149315222022941 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $161.5K | $214.0K | $126.0K |
YoY Change | -6.16% | -12.12% | -53.4% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $161.5K | $71.00K | $126.0K |
YoY Change | -6.16% | -70.84% | -53.4% |
Operating Profit | -$161.5K | -$214.0K | |
YoY Change | -6.16% | -12.12% | |
Interest Expense | $75.91K | $74.14K | -$182.7K |
YoY Change | -196.88% | 13.39% | -6.74% |
% of Operating Profit | |||
Other Income/Expense, Net | -$89.41K | -$87.64K | |
YoY Change | 14.11% | -161.61% | |
Pretax Income | -$250.9K | -$301.6K | -$2.179M |
YoY Change | 0.18% | 197.98% | 367.2% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$250.9K | -$301.6K | -$2.179M |
YoY Change | -1.46% | 197.98% | 367.2% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.01 | -$0.01 | |
Diluted Earnings Per Share | -$6.060K | -$7.284K | -$52.67K |
COMMON SHARES | |||
Basic Shares Outstanding | 41.41M shares | 41.41M shares | |
Diluted Shares Outstanding | 41.41M shares | 41.41M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $500.00 | $66.99K | $268.0K |
YoY Change | -46.81% | 253.51% | 1165.2% |
Cash & Equivalents | $498.00 | $66.99K | $268.0K |
Short-Term Investments | |||
Other Short-Term Assets | $1.170K | $4.670K | $8.170K |
YoY Change | -93.37% | -28.37% | -12.99% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.665K | $71.65K | $276.1K |
YoY Change | -91.04% | 181.32% | 803.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $5.00 | -$3.00 | -$3.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.665K | $71.65K | $276.1K |
Total Long-Term Assets | $5.00 | -$3.00 | -$3.00 |
Total Assets | $1.670K | $71.65K | $276.1K |
YoY Change | -91.01% | 181.31% | 803.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $665.3K | $585.0K | $581.0K |
YoY Change | 20.69% | 5.29% | -34.99% |
Accrued Expenses | $455.0K | $381.9K | $354.2K |
YoY Change | 10.91% | 50.24% | 64.41% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $300.0K | $300.0K | $300.0K |
YoY Change | 0.0% | 0.0% | |
Long-Term Debt Due | $876.0K | $876.0K | $876.0K |
YoY Change | 0.0% | 6.05% | 6.05% |
Total Short-Term Liabilities | $2.696M | $2.543M | $2.511M |
YoY Change | 6.26% | 8.87% | 7.54% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.126M | $2.126M | $2.126M |
YoY Change | 4.94% | 10.96% | 10.96% |
Other Long-Term Liabilities | $759.0K | $731.5K | $666.0K |
YoY Change | 67.44% | 36.53% | 34.36% |
Total Long-Term Liabilities | $2.885M | $2.857M | $2.792M |
YoY Change | 16.36% | 16.55% | 15.77% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.696M | $2.543M | $2.511M |
Total Long-Term Liabilities | $2.885M | $2.857M | $2.792M |
Total Liabilities | $5.581M | $5.400M | $5.303M |
YoY Change | 11.25% | 12.8% | 11.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.80M | -$32.55M | -$32.25M |
YoY Change | |||
Common Stock | $41.41K | $41.41K | $41.41K |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.579M | -$5.328M | -$5.027M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.665K | $71.65K | $276.1K |
YoY Change | -91.04% | 181.32% | 803.28% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$250.9K | -$301.6K | -$2.179M |
YoY Change | -1.46% | 197.98% | 367.2% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$66.49K | -$201.0K | -$185.4K |
YoY Change | -62.65% | -33.5% | 11.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 400.0K | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -66.49K | -$201.0K | -185.4K |
Cash From Investing Activities | |||
Cash From Financing Activities | 0.000 | 400.0K | |
Net Change In Cash | -66.49K | -$201.0K | 214.6K |
YoY Change | 269.18% | 8916.6% | -229.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$66.49K | -$201.0K | -$185.4K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001171838 | |
CY2022Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2022Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
CY2022Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
usd | |
CY2022Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2022Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2021Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2021Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | |
CY2022Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q2 | dei |
Entity File Number
EntityFileNumber
|
000-50547 | |
CY2022Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
SUNDANCE STRATEGIES, INC. | |
CY2022Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
88-0515333 | |
CY2022Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4626 North 300 West | |
CY2022Q2 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite No. 365 | |
CY2022Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Provo | |
CY2022Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | |
CY2022Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84604 | |
CY2022Q2 | dei |
City Area Code
CityAreaCode
|
(801) | |
CY2022Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
717-3935 | |
CY2022Q2 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value | |
CY2022Q2 | dei |
Trading Symbol
TradingSymbol
|
SUND | |
CY2022Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2022Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2022Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2022Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
41408441 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66986 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
267966 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
4667 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
8167 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
71653 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
276133 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
584960 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
580972 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
381883 | usd |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
354205 | usd |
CY2022Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
300000 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
300000 | usd |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
876000 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
876000 | usd |
CY2022Q2 | SUND |
Stock Repurchase Payable Current
StockRepurchasePayableCurrent
|
400000 | usd |
CY2022Q1 | SUND |
Stock Repurchase Payable Current
StockRepurchasePayableCurrent
|
400000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2542843 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2511177 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
731465 | usd |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
666015 | usd |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2125808 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2125808 | usd |
CY2022Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2857273 | usd |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2791823 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
5400116 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
5303000 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41408441 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
41408441 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41408441 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
41408441 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
41409 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
41409 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
27181618 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
27181618 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32551490 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32249894 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5328463 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5026867 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
71653 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
276133 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
213957 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
243461 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-213957 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-243461 | usd |
CY2021Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
285192 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
74139 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
65385 | usd |
CY2022Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
13500 | usd |
CY2021Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
77561 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-87639 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
142246 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-301596 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-101215 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301596 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-101215 | usd |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41408441 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40864963 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5026867 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301596 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5328463 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4716062 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
55440 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-101215 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4761837 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301596 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-101215 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55440 | usd |
CY2021Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
285192 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3500 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2875 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3988 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-52928 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
93128 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
78791 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-200980 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-302229 | usd |
CY2021Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
300000 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
300000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-200980 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2229 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
267966 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21179 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
66986 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18950 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
584960 | usd |
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7250241 | shares |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4488754 | shares |
CY2022Q2 | SUND |
Liquidity And Capital Requirements Disclosure Textblock
LiquidityAndCapitalRequirementsDisclosureTextblock
|
<p id="xdx_80E_ecustom--LiquidityAndCapitalRequirementsDisclosureTextblock_zGTnwjmEgmH4" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>(2) <span id="xdx_828_znZp4PqZURdc">LIQUIDITY REQUIREMENTS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Since the Company’s inception on January 31, 2013, its operations have been primarily financed through sales of equity, debt financing from related parties and the issuance of notes payable and convertible debentures. As of June 30, 2022, the Company had $<span id="xdx_90B_eus-gaap--CashAndCashEquivalentsAtCarryingValue_iI_pp0p0_c20220630_zF8fgzyh5BRb" title="Cash">66,986</span> of cash assets, compared to $<span id="xdx_905_eus-gaap--CashAndCashEquivalentsAtCarryingValue_iI_pp0p0_c20220331_zhzX3zGEzoD9" title="Cash">267,966</span> as of March 31, 2022. As of June 30, 2022, the Company had access to draw an additional $<span id="xdx_906_ecustom--AdditionalBorrowingCapacityFromRelatedPartyNotesPayable_c20220630_pp0p0" title="Additional borrowing capacity from related party notes payable">4,604,192</span> on the notes payable, related party (see Note 6) and $<span id="xdx_902_ecustom--AdditionalBorrowingCapacityOnConvertibleDebenture_c20220630_pp0p0" title="Additional borrowing capacity from convertible debenture">3,000,000</span> on the Convertible Debenture Agreement (See Note 7). For the three months ended June 30, 2022, the Company’s average monthly operating expenses were approximately $<span id="xdx_906_eus-gaap--OperatingExpenses_c20220401__20220630_pp0p0" title="Operating Expenses">71,000</span>, which includes salaries of our employees, consulting agreements and contract labor, general and administrative expenses and legal and accounting expenses. In addition to the monthly operating expenses, the Company continues to pursue other debt and equity financing opportunities, and as a result, financing expenses of $<span id="xdx_909_eus-gaap--FinancingInterestExpense_c20220401__20220630_pp0p0" title="Financing Interest Expense">13,500</span> and $<span id="xdx_905_eus-gaap--FinancingInterestExpense_pp0p0_c20210401__20210630_zZhCkw2kvhA" title="Financing expenses">77,561</span> were incurred during the three months ended June 30, 2022 and 2021, respectively. As management continues to explore additional financing alternatives, beginning July 1, 2022 the Company is expected to spend up to an additional $<span id="xdx_905_ecustom--AdditionalFinancingAlternatives_pp0p0_c20220401__20220630_zRXISYJpESq8" title="Additional financing alternatives">400,000</span> on these efforts. Outstanding Accounts Payable as of June 30, 2022 totaled $<span id="xdx_90A_eus-gaap--AccountsPayableCurrent_iI_pp0p0_c20220630_zOz4hHm0qgE9" title="Accounts Payable">584,960</span>. Management has concluded that its existing capital resources and availability under its existing convertible debentures and debt agreements with related parties will be sufficient to fund its operating working capital requirements for at least the next 12 months from the issuance of these financial statements, or through August 2023. Related parties have given assurance that their continued support, by way of either extensions of due dates, or increases in lines-of-credit, can be relied on. As mentioned above, the Company also continues to evaluate other debt and equity financing opportunities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>SUNDANCE STRATEGIES, INC. AND SUBSIDIARY</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>June 30, 2022</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The recent outbreak of COVID-19 originated in Wuhan, China, in December 2019 and has since spread to multiple countries, including the United States and several European countries. On March 11, 2020, the World Health Organization declared the outbreak a pandemic. The COVID-19 pandemic is affecting the United States and global economies and may affect the Company’s operations and those of third parties on which the Company relies. While the potential economic impact brought by, and the duration of, the COVID-19 pandemic is difficult to assess or predict, the impact of the COVID-19 pandemic on the global financial markets may reduce the Company’s ability to access capital, which could negatively impact the Company’s short-term and long-term liquidity. The ultimate impact of the COVID-19 pandemic is highly uncertain and subject to change. The Company does not yet know the full extent of potential delays or impacts on its business, financing or other activities or on healthcare systems or the global economy as a whole. However, these effects could have a material impact on the Company’s liquidity, capital resources, operations and business and those of the third parties on which we rely.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66986 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
267966 | usd |
CY2022Q2 | SUND |
Additional Borrowing Capacity From Related Party Notes Payable
AdditionalBorrowingCapacityFromRelatedPartyNotesPayable
|
4604192 | usd |
CY2022Q2 | SUND |
Additional Borrowing Capacity On Convertible Debenture
AdditionalBorrowingCapacityOnConvertibleDebenture
|
3000000 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
71000 | usd |
CY2022Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
13500 | usd |
CY2021Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
77561 | usd |
CY2022Q2 | SUND |
Additional Financing Alternatives
AdditionalFinancingAlternatives
|
400000 | usd |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.05 | |
CY2022Q2 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
1.05 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
7250241 | shares |
CY2022Q2 | SUND |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
7250241 | shares |
CY2022Q2 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
5876500 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | pure |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
3001808 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
3001808 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
243936 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | usd |
CY2021Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
124225 | usd |
CY2021Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
124225 | usd |