$SUND
Sundance Strategies, Inc.

2024 Q1 Form 10-Q Financial Statement

#000149315224006487 Filed on February 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2022 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $159.6K $147.8K $149.2K
YoY Change 1.23% -0.88% 0.05%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $159.6K $147.8K $149.1K
YoY Change 1.22% -0.88% 0.04%
Operating Profit -$147.8K -$149.2K
YoY Change -0.88% 0.05%
Interest Expense -$124.4K $110.2K $131.3K
YoY Change 100.32% -16.03% -261.15%
% of Operating Profit
Other Income/Expense, Net -$215.2K -$522.7K
YoY Change -58.82% 541.77%
Pretax Income -$932.8K -$363.1K -$671.9K
YoY Change -41.25% -45.96% 191.44%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$932.8K -$363.1K -$671.9K
YoY Change -41.25% -45.96% 191.44%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01 -$0.02
Diluted Earnings Per Share -$0.02 -$0.01 -$0.02
COMMON SHARES
Basic Shares Outstanding 42.26M shares 42.26M shares 41.41M shares
Diluted Shares Outstanding 42.24M shares 41.41M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $329.9K $556.2K $3.160K
YoY Change 59874.55% 17502.53% -94.08%
Cash & Equivalents $329.9K $556.2K $3.158K
Short-Term Investments
Other Short-Term Assets $9.080K $12.63K $11.85K
YoY Change 9.4% 6.58% -14.56%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $338.9K $568.9K $15.01K
YoY Change 3729.77% 3690.45% -77.69%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $5.00 $0.00 $2.00
YoY Change -100.0%
TOTAL ASSETS
Total Short-Term Assets $338.9K $568.9K $15.01K
Total Long-Term Assets $5.00 $0.00 $2.00
Total Assets $338.9K $568.9K $15.01K
YoY Change 3729.83% 3689.94% -77.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $447.9K $463.1K $698.8K
YoY Change -40.53% -33.73% 25.34%
Accrued Expenses $433.2K $451.2K $514.9K
YoY Change -24.6% -12.38% 63.29%
Deferred Revenue
YoY Change
Short-Term Debt $300.0K $300.0K $300.0K
YoY Change 0.0% 0.0% 0.0%
Long-Term Debt Due $50.00K $50.00K $717.1K
YoY Change -94.29% -93.03% -18.14%
Total Short-Term Liabilities $1.631M $1.664M $2.631M
YoY Change -43.83% -36.74% 7.43%
LONG-TERM LIABILITIES
Long-Term Debt $3.290M $3.200M $2.238M
YoY Change 44.21% 42.98% 10.46%
Other Long-Term Liabilities $1.358M $1.278M $807.8K
YoY Change 58.3% 58.15% 30.06%
Total Long-Term Liabilities $4.648M $4.477M $3.046M
YoY Change 48.06% 47.0% 15.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.631M $1.664M $2.631M
Total Long-Term Liabilities $4.648M $4.477M $3.046M
Total Liabilities $6.279M $6.141M $5.676M
YoY Change 3.91% 8.19% 11.39%
SHAREHOLDERS EQUITY
Retained Earnings -$36.90M -$35.96M -$33.47M
YoY Change 5.23% 7.44%
Common Stock $42.26K $42.26K $41.41K
YoY Change 2.05% 2.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.940M -$5.573M -$5.661M
YoY Change
Total Liabilities & Shareholders Equity $338.9K $568.9K $15.01K
YoY Change 3729.77% 3690.45% -77.69%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2022 Q4
OPERATING ACTIVITIES
Net Income -$932.8K -$363.1K -$671.9K
YoY Change -41.25% -45.96% 191.44%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$226.4K -$243.8K -$109.3K
YoY Change 173.08% 122.93% -25.9%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 615.0K 112.0K
YoY Change -100.0% 449.11% -44.0%
NET CHANGE
Cash From Operating Activities -226.4K -243.8K -109.3K
Cash From Investing Activities
Cash From Financing Activities 0.000 615.0K 112.0K
Net Change In Cash -226.4K 371.3K 2.660K
YoY Change 8606.92% 13856.77% -94.93%
FREE CASH FLOW
Cash From Operating Activities -$226.4K -$243.8K -$109.3K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q4 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Central Index Key
EntityCentralIndexKey
0001171838
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Investment Income Net
InvestmentIncomeNet
usd
CY2022Q4 us-gaap Investment Income Net
InvestmentIncomeNet
usd
us-gaap Investment Income Net
InvestmentIncomeNet
usd
CY2022Q4 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-50547
dei Entity Registrant Name
EntityRegistrantName
SUNDANCE STRATEGIES, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
88-0515333
dei Entity Address Address Line1
EntityAddressAddressLine1
4626 North 300 West
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite No. 365
dei Entity Address City Or Town
EntityAddressCityOrTown
Provo
dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84604
dei City Area Code
CityAreaCode
(801)
dei Local Phone Number
LocalPhoneNumber
717-3935
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
dei Trading Symbol
TradingSymbol
SUND
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
42258441 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
556240 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
553 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
12630 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
8295 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
568870 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
8848 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
568870 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
8848 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
463066 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
753050 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
451159 usd
CY2023Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
574558 usd
CY2023Q4 SUND Stock Repurchase Payable Current
StockRepurchasePayableCurrent
400000 usd
CY2023Q1 SUND Stock Repurchase Payable Current
StockRepurchasePayableCurrent
400000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1664225 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2903608 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
1277615 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
857685 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4477175 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3139148 usd
CY2023Q4 us-gaap Liabilities
Liabilities
6141400 usd
CY2023Q1 us-gaap Liabilities
Liabilities
6042756 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42258441 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42258441 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41408441 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41408441 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
42259 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
41409 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30349325 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
28986558 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35964114 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-35061875 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5572530 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-6033908 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
568870 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8848 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
147842 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
149158 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
371839 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
524649 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-147842 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-149158 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-371839 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-524649 usd
CY2022Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-377936 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-398920 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-377936 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
290000 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
110221 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
131257 usd
us-gaap Interest Expense
InterestExpense
316480 usd
us-gaap Interest Expense
InterestExpense
281303 usd
CY2023Q4 us-gaap Financing Interest Expense
FinancingInterestExpense
105000 usd
CY2022Q4 us-gaap Financing Interest Expense
FinancingInterestExpense
13500 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
105000 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
40500 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-215221 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-522693 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-530400 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-699739 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-363063 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-671851 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-902239 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1224388 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-363063 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-671851 usd
us-gaap Net Income Loss
NetIncomeLoss
-902239 usd
us-gaap Net Income Loss
NetIncomeLoss
-1224388 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42237245 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42237245 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41408441 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41408441 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41693714 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41693714 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41408441 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41408441 shares
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-5026867 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-301596 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-5328463 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-250941 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-5579404 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
211922 usd
CY2022Q4 SUND Warrants Issued In Connection To Extinguishment Of Debt
WarrantsIssuedInConnectionToExtinguishmentOfDebt
377936 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-671851 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-5661397 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-6033908 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
73712 usd
CY2023Q2 SUND Warrants Issued In Connection To Extinguishment Of Debt
WarrantsIssuedInConnectionToExtinguishmentOfDebt
398920 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-338192 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-5899468 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
200000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
40985 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-200984 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-5859467 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-5859467 usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
650000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-363063 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5572530 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5572530 usd
us-gaap Net Income Loss
NetIncomeLoss
-902239 usd
us-gaap Net Income Loss
NetIncomeLoss
-1224388 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-398920 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-377936 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
290000 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
60844 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
52980 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4335 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3683 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
117825 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
296531 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
302522 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-440263 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-376808 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
850000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
180950 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
112000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
35000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
995950 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
112000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
555687 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-264808 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
553 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
267966 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
556240 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3158 usd
SUND Issued Warrants As Debt Issuance Costs
IssuedWarrantsAsDebtIssuanceCosts
114697 usd
SUND Issued Warrants As Debt Issuance Costs
IssuedWarrantsAsDebtIssuanceCosts
211922 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_84E_eus-gaap--BasisOfAccounting_zdI1KQgyo6a2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86D_zmlj0SNF44r9">Basis of Presentation</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting and reflect the financial position, results of operations and cash flows of the Company. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2023, which was filed with the SEC on June 29, 2023. The results from operations for the three- and nine-month period ended December 31, 2023, are not necessarily indicative of the results that may be expected for the fiscal year ended March 31, 2024. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, stockholders’ equity, and cash flows at December 31, 2023 and for all periods presented herein have been made.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company’s financial statements and the accompanying notes. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 SUND Subscription Receivable
SubscriptionReceivable
400000 usd
CY2023Q4 SUND Subscription Receivable
SubscriptionReceivable
650000 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12008544 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7250241 shares
SUND Liquidity Requirements And Going Concern Disclosure Textblock
LiquidityRequirementsAndGoingConcernDisclosureTextblock
<p id="xdx_801_ecustom--LiquidityRequirementsAndGoingConcernDisclosureTextblock_zbVpfxKguMta" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>(2) <span id="xdx_826_z9uPLgWzIfLc">LIQUIDITY REQUIREMENTS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Since the Company’s inception on January 31, 2013, its operations have been primarily financed through sales of equity, debt financing from related parties and the issuance of notes payable and convertible debentures. As of December 31, 2023, the Company had $<span id="xdx_900_eus-gaap--CashAndCashEquivalentsAtCarryingValue_iI_pp0p0_c20231231_znljGsuzgEui" title="Cash">556,240</span> of cash assets, compared to $<span id="xdx_90C_eus-gaap--CashAndCashEquivalentsAtCarryingValue_iI_pp0p0_c20230331_zXyIVNXCKoV" title="Cash">553</span> as of March 31, 2023. As of December 31, 2023, the Company had access to draw an additional $<span id="xdx_90D_eus-gaap--NotesPayable_iI_pp0p0_c20231231_zZI7RjxrYBzi" title="Notes payable">4,265,942</span> on the notes payable, related party (see Note 6) and $<span id="xdx_906_eus-gaap--DebtInstrumentFaceAmount_iI_c20231231__us-gaap--TypeOfArrangementAxis__custom--ConvertibleDebentureAgreementMember_ztfE83HvEuAe" title="Debt borrowing amount">3,000,000</span> on the Convertible Debenture Agreement (See Note 7). For the nine months ended December 31, 2023, the Company’s average monthly operating expenses were approximately $<span id="xdx_90A_eus-gaap--OperatingExpenses_pp0p0_c20230401__20231231_zgwJG0kFvvk5" title="Operating expenses">49,000</span>, which includes salaries of the Company’s employee, consulting agreements and contract labor, general and administrative expenses and legal and accounting expenses. In addition to the monthly operating expenses, the Company continues to pursue other debt and equity financing opportunities, and as a result, financing expenses of $<span id="xdx_90C_eus-gaap--FinancingInterestExpense_pp0p0_c20230401__20231231_zjc5slJ7wly5" title="Financing interest expense">105,000</span> and $<span id="xdx_909_eus-gaap--FinancingInterestExpense_pp0p0_c20220401__20221231_zPF9n50uKOOj" title="Financing interest expense">40,500</span> were incurred during the nine months ended December 31, 2023, and 2022, respectively. As management continues to explore additional financing alternatives, beginning January 1, 2024, the Company is expected to spend up to an additional $<span id="xdx_90C_ecustom--AdditionalFinancingAlternatives_pp0p0_c20230401__20231231_z69baUcDs5u3" title="Additional financing alternatives">300,000</span> on these efforts. Outstanding Accounts Payable as of December 31, 2023, totaled $<span id="xdx_908_eus-gaap--AccountsPayableCurrent_iI_pp0p0_c20231231_zz09HRpZRvM8" title="Accounts payable">463,066</span>. Management has concluded that its existing capital resources and availability under its existing debt agreements with related parties will be sufficient to fund its operating working capital requirements for at least the next 12 months from the issuance of these financial statements, or through February 2025. Related parties have given assurance that their continued support, by way of either extensions of due dates, or increases in lines-of-credit, can be relied on. As mentioned above, the Company also continues to evaluate other debt and equity financing opportunities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
556240 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
553 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
4265942 usd
us-gaap Operating Expenses
OperatingExpenses
49000 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
105000 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
40500 usd
SUND Additional Financing Alternatives
AdditionalFinancingAlternatives
300000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
463066 usd
CY2018Q4 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
300000 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1500000 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
9403644 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
361900 shares
SUND Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted In Conjunction With Extension
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantedInConjunctionWithExtension
543000 shares
SUND Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted In Investors With Cash
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantedInInvestorsWithCash
1700000 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12008544 shares
SUND Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
12008544 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12008544 shares
CY2023Q4 SUND Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
12008544 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
9682719 usd
CY2021Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.08 pure
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
380027 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
124225 usd
CY2023Q1 us-gaap Interest Payable Current
InterestPayableCurrent
124225 usd

Files In Submission

Name View Source Status
0001493152-24-006487-index-headers.html Edgar Link pending
0001493152-24-006487-index.html Edgar Link pending
0001493152-24-006487.txt Edgar Link pending
0001493152-24-006487-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sund-20231231.xsd Edgar Link pending
form10-q_htm.xml Edgar Link completed
sund-20231231_cal.xml Edgar Link unprocessable
sund-20231231_def.xml Edgar Link unprocessable
sund-20231231_lab.xml Edgar Link unprocessable
sund-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable