2022 Q1 Form 10-Q Financial Statement
#000114036122017444 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $355.5M | $359.7M |
YoY Change | -1.16% | 2.57% |
Cost Of Revenue | $230.7M | $244.1M |
YoY Change | -5.5% | 2.31% |
Gross Profit | $124.8M | $115.6M |
YoY Change | 8.0% | 3.12% |
Gross Profit Margin | 35.12% | 32.14% |
Selling, General & Admin | $72.06M | $68.72M |
YoY Change | 4.86% | -11.14% |
% of Gross Profit | 57.72% | 59.44% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $13.06M | $12.80M |
YoY Change | 2.0% | 3.23% |
% of Gross Profit | 10.46% | 11.07% |
Operating Expenses | $72.06M | $68.72M |
YoY Change | 4.86% | -11.14% |
Operating Profit | $52.79M | $46.90M |
YoY Change | 12.56% | 35.69% |
Interest Expense | $2.993M | $3.433M |
YoY Change | -12.82% | -20.29% |
% of Operating Profit | 5.67% | 7.32% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $49.80M | $43.46M |
YoY Change | 14.57% | 43.66% |
Income Tax | $12.73M | $11.80M |
% Of Pretax Income | 25.55% | 27.14% |
Net Earnings | $37.07M | $31.67M |
YoY Change | 17.06% | 52.45% |
Net Earnings / Revenue | 10.43% | 8.8% |
Basic Earnings Per Share | $0.89 | $0.75 |
Diluted Earnings Per Share | $0.88 | $0.75 |
COMMON SHARES | ||
Basic Shares Outstanding | 41.87M | 42.26M |
Diluted Shares Outstanding | 42.15M | 42.39M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $32.17M | $28.00M |
YoY Change | 14.91% | 21.21% |
Cash & Equivalents | $32.17M | $28.00M |
Short-Term Investments | ||
Other Short-Term Assets | $46.08M | $101.6M |
YoY Change | -54.64% | -13.46% |
Inventory | $422.8M | $350.3M |
Prepaid Expenses | ||
Receivables | $282.3M | $257.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $783.4M | $737.2M |
YoY Change | 6.26% | -3.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $445.3M | $442.1M |
YoY Change | 0.71% | 4.52% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $130.2M | $114.3M |
YoY Change | 13.91% | 22.77% |
Total Long-Term Assets | $1.005B | $983.8M |
YoY Change | 2.18% | 6.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $783.4M | $737.2M |
Total Long-Term Assets | $1.005B | $983.8M |
Total Assets | $1.789B | $1.721B |
YoY Change | 3.93% | 1.67% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $114.9M | $101.2M |
YoY Change | 13.5% | 10.72% |
Accrued Expenses | $500.0K | $1.900M |
YoY Change | -73.68% | -96.88% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.475M | $6.100M |
YoY Change | 22.54% | -69.65% |
Total Short-Term Liabilities | $214.4M | $198.8M |
YoY Change | 7.84% | -0.9% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $530.0M | $524.2M |
YoY Change | 1.11% | -11.05% |
Other Long-Term Liabilities | $68.34M | $59.00M |
YoY Change | 15.84% | 29.1% |
Total Long-Term Liabilities | $598.3M | $583.2M |
YoY Change | 2.6% | -8.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $214.4M | $198.8M |
Total Long-Term Liabilities | $598.3M | $583.2M |
Total Liabilities | $826.9M | $795.4M |
YoY Change | 3.96% | -6.45% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $961.7M | $925.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.789B | $1.721B |
YoY Change | 3.93% | 1.67% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $37.07M | $31.67M |
YoY Change | 17.06% | 52.45% |
Depreciation, Depletion And Amortization | $13.06M | $12.80M |
YoY Change | 2.0% | 3.23% |
Cash From Operating Activities | -$892.0K | $29.00M |
YoY Change | -103.08% | -21.41% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$12.74M | -$14.20M |
YoY Change | -10.31% | 51.06% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $523.0K | $4.400M |
YoY Change | -88.11% | -2.22% |
Cash From Investing Activities | -$12.21M | -$9.800M |
YoY Change | 24.62% | 100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $11.67M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 14.93M | -15.90M |
YoY Change | -193.92% | -12.64% |
NET CHANGE | ||
Cash From Operating Activities | -892.0K | 29.00M |
Cash From Investing Activities | -12.21M | -9.800M |
Cash From Financing Activities | 14.93M | -15.90M |
Net Change In Cash | 1.829M | 3.300M |
YoY Change | -44.58% | -76.09% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$892.0K | $29.00M |
Capital Expenditures | -$12.74M | -$14.20M |
Free Cash Flow | $11.84M | $43.20M |
YoY Change | -72.58% | -6.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000310142 | |
CY2022Q1 | sxt |
Cost Of Products Sold
CostOfProductsSold
|
230675000 | |
CY2021Q1 | sxt |
Cost Of Products Sold
CostOfProductsSold
|
244089000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
934336000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31668000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-15139000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.39 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
16535000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2113000 | |
CY2021Q1 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1094000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
11665000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
226000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
925646000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
938425000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37071000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-237000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.41 | |
CY2022Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
17211000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4163000 | |
CY2022Q1 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1178000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
1679000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
961710000 | |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
285000 | |
CY2022Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
0 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
280200000 | |
CY2022Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
143400000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
131400000 | |
CY2021Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1572000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
500000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
800000 | |
CY2022Q1 | sxt |
Number Of Portfolio Segments
NumberOfPortfolioSegments
|
1 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4877000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
367000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
117000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4912000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3891000 | |
CY2021Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
156000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
353000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-80000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3614000 | |
CY2022Q1 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
279400000 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
355521000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52789000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
2993000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49796000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
359702000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46897000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
3433000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43464000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
355521000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
359702000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
355521000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
359702000 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.256 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.271 | |
CY2022Q1 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
97000 | |
CY2022Q1 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
334000 | |
CY2021Q1 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-14903000 | |
CY2021Q1 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
236000 | |
CY2022Q1 | sxt |
Term In Which Decision Becomes Final After Issuance
TermInWhichDecisionBecomesFinalAfterIssuance
|
P30D | |
CY2022Q1 | sxt |
Number Of Days Available To File Petition
NumberOfDaysAvailableToFilePetition
|
P10D | |
CY2020 | sxt |
Employees Employment Period
EmployeesEmploymentPeriod
|
P5M |