2023 Q3 Form 10-Q Financial Statement
#000114036123038503 Filed on August 08, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $363.8M | $374.3M |
YoY Change | 0.76% | 0.7% |
Cost Of Revenue | $250.2M | $252.1M |
YoY Change | 4.55% | 4.75% |
Gross Profit | $113.6M | $122.2M |
YoY Change | -6.68% | -6.74% |
Gross Profit Margin | 31.23% | 32.64% |
Selling, General & Admin | $69.10M | $70.59M |
YoY Change | -6.96% | -6.83% |
% of Gross Profit | 60.81% | 57.77% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $14.77M | $14.44M |
YoY Change | 12.9% | 10.03% |
% of Gross Profit | 13.0% | 11.82% |
Operating Expenses | $69.10M | $70.59M |
YoY Change | -6.96% | -6.83% |
Operating Profit | $44.53M | $51.59M |
YoY Change | -6.24% | -6.61% |
Interest Expense | $6.294M | -$6.352M |
YoY Change | -271.41% | -306.03% |
% of Operating Profit | 14.13% | -12.31% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $38.24M | $45.24M |
YoY Change | -12.74% | -13.27% |
Income Tax | $6.694M | $11.21M |
% Of Pretax Income | 17.51% | 24.77% |
Net Earnings | $31.54M | $34.03M |
YoY Change | -12.5% | -11.94% |
Net Earnings / Revenue | 8.67% | 9.09% |
Basic Earnings Per Share | $0.75 | $0.81 |
Diluted Earnings Per Share | $0.75 | $0.81 |
COMMON SHARES | ||
Basic Shares Outstanding | 42.25M | 42.24M |
Diluted Shares Outstanding | 42.23M | 42.24M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $31.99M | $36.55M |
YoY Change | -31.33% | 44.62% |
Cash & Equivalents | $31.99M | $36.55M |
Short-Term Investments | ||
Other Short-Term Assets | $41.48M | $42.95M |
YoY Change | -9.01% | -10.8% |
Inventory | $587.0M | $588.5M |
Prepaid Expenses | ||
Receivables | $284.7M | $300.7M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $945.2M | $968.7M |
YoY Change | 7.31% | 17.91% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $506.5M | $505.0M |
YoY Change | 15.01% | 13.82% |
Goodwill | $415.6M | $422.2M |
YoY Change | 6.35% | 4.61% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $94.65M | $132.5M |
YoY Change | -16.38% | 31.37% |
Total Long-Term Assets | $1.065B | $1.078B |
YoY Change | 11.12% | 9.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $945.2M | $968.7M |
Total Long-Term Assets | $1.065B | $1.078B |
Total Assets | $2.010B | $2.046B |
YoY Change | 9.3% | 13.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $111.0M | $119.3M |
YoY Change | -16.5% | -15.23% |
Accrued Expenses | $82.49M | $75.65M |
YoY Change | -13.35% | 18811.25% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $15.44M |
YoY Change | -100.0% | |
Long-Term Debt Due | $22.81M | $15.44M |
YoY Change | 3.92% | -42.02% |
Total Short-Term Liabilities | $223.8M | $222.6M |
YoY Change | -12.37% | -15.64% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $648.6M | $686.6M |
YoY Change | 18.52% | 37.67% |
Other Long-Term Liabilities | $37.12M | $82.71M |
YoY Change | -54.78% | 118.28% |
Total Long-Term Liabilities | $685.7M | $769.3M |
YoY Change | 8.96% | 43.36% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $223.8M | $222.6M |
Total Long-Term Liabilities | $685.7M | $769.3M |
Total Liabilities | $909.5M | $991.9M |
YoY Change | 2.8% | 23.91% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.750B | $1.736B |
YoY Change | 3.5% | 3.82% |
Common Stock | $122.2M | $119.7M |
YoY Change | -2.87% | -1.86% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.058B | $1.054B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.010B | $2.046B |
YoY Change | 9.3% | 13.48% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $31.54M | $34.03M |
YoY Change | -12.5% | -11.94% |
Depreciation, Depletion And Amortization | $14.77M | $14.44M |
YoY Change | 12.9% | 10.03% |
Cash From Operating Activities | $55.12M | $54.75M |
YoY Change | -798.14% | 131.15% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $22.58M | $22.86M |
YoY Change | -217.4% | -215.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $59.00K | $2.708M |
YoY Change | -103.53% | 137.54% |
Cash From Investing Activities | -$22.52M | -$20.15M |
YoY Change | 7.73% | 8.39% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -36.97M | -24.02M |
YoY Change | -182.26% | 77.14% |
NET CHANGE | ||
Cash From Operating Activities | 55.12M | 54.75M |
Cash From Investing Activities | -22.52M | -20.15M |
Cash From Financing Activities | -36.97M | -24.02M |
Net Change In Cash | -4.378M | 10.58M |
YoY Change | -127.12% | -224.95% |
FREE CASH FLOW | ||
Cash From Operating Activities | $55.12M | $54.75M |
Capital Expenditures | $22.58M | $22.86M |
Free Cash Flow | $32.54M | $31.89M |
YoY Change | 186.92% | -26.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
385200000 | |
CY2023Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
203300000 | |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
178900000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000310142 | ||
CY2022Q2 | sxt |
Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
|
0 | |
CY2022Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
376000 | |
sxt |
Number Of Portfolio Segments
NumberOfPortfolioSegments
|
1 | ||
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4045000 | |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
371000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
193000 | |
CY2023Q2 | sxt |
Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
|
70000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4293000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4912000 | |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
547000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
729000 | |
CY2022Q2 | sxt |
Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
|
-236000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4494000 | |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4436000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
491000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
807000 | ||
sxt |
Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
|
173000 | ||
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4293000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4877000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
832000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
1096000 | ||
sxt |
Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
|
-119000 | ||
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
4494000 | |
CY2023Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
385200000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
374313000 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51591000 | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
6352000 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
45239000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
371706000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55244000 | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
3083000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
52161000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743319000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
102429000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12354000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
90075000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
727227000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
108033000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6076000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
101957000 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
374313000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
371706000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743319000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
727227000 | ||
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
374313000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
371706000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
743319000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
727227000 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.248 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.259 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.249 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.257 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
24328000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
861000 | ||
CY2023Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
7787000 | |
CY2023Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
621000 | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-28066000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
478000 | ||
CY2022Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-28163000 | |
CY2022Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
144000 | |
ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | ||
ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | ||
ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | ||
ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |