2023 Q3 Form 10-Q Financial Statement

#000114036123038503 Filed on August 08, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $363.8M $374.3M
YoY Change 0.76% 0.7%
Cost Of Revenue $250.2M $252.1M
YoY Change 4.55% 4.75%
Gross Profit $113.6M $122.2M
YoY Change -6.68% -6.74%
Gross Profit Margin 31.23% 32.64%
Selling, General & Admin $69.10M $70.59M
YoY Change -6.96% -6.83%
% of Gross Profit 60.81% 57.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.77M $14.44M
YoY Change 12.9% 10.03%
% of Gross Profit 13.0% 11.82%
Operating Expenses $69.10M $70.59M
YoY Change -6.96% -6.83%
Operating Profit $44.53M $51.59M
YoY Change -6.24% -6.61%
Interest Expense $6.294M -$6.352M
YoY Change -271.41% -306.03%
% of Operating Profit 14.13% -12.31%
Other Income/Expense, Net
YoY Change
Pretax Income $38.24M $45.24M
YoY Change -12.74% -13.27%
Income Tax $6.694M $11.21M
% Of Pretax Income 17.51% 24.77%
Net Earnings $31.54M $34.03M
YoY Change -12.5% -11.94%
Net Earnings / Revenue 8.67% 9.09%
Basic Earnings Per Share $0.75 $0.81
Diluted Earnings Per Share $0.75 $0.81
COMMON SHARES
Basic Shares Outstanding 42.25M 42.24M
Diluted Shares Outstanding 42.23M 42.24M

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.99M $36.55M
YoY Change -31.33% 44.62%
Cash & Equivalents $31.99M $36.55M
Short-Term Investments
Other Short-Term Assets $41.48M $42.95M
YoY Change -9.01% -10.8%
Inventory $587.0M $588.5M
Prepaid Expenses
Receivables $284.7M $300.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $945.2M $968.7M
YoY Change 7.31% 17.91%
LONG-TERM ASSETS
Property, Plant & Equipment $506.5M $505.0M
YoY Change 15.01% 13.82%
Goodwill $415.6M $422.2M
YoY Change 6.35% 4.61%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $94.65M $132.5M
YoY Change -16.38% 31.37%
Total Long-Term Assets $1.065B $1.078B
YoY Change 11.12% 9.76%
TOTAL ASSETS
Total Short-Term Assets $945.2M $968.7M
Total Long-Term Assets $1.065B $1.078B
Total Assets $2.010B $2.046B
YoY Change 9.3% 13.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $111.0M $119.3M
YoY Change -16.5% -15.23%
Accrued Expenses $82.49M $75.65M
YoY Change -13.35% 18811.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $15.44M
YoY Change -100.0%
Long-Term Debt Due $22.81M $15.44M
YoY Change 3.92% -42.02%
Total Short-Term Liabilities $223.8M $222.6M
YoY Change -12.37% -15.64%
LONG-TERM LIABILITIES
Long-Term Debt $648.6M $686.6M
YoY Change 18.52% 37.67%
Other Long-Term Liabilities $37.12M $82.71M
YoY Change -54.78% 118.28%
Total Long-Term Liabilities $685.7M $769.3M
YoY Change 8.96% 43.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $223.8M $222.6M
Total Long-Term Liabilities $685.7M $769.3M
Total Liabilities $909.5M $991.9M
YoY Change 2.8% 23.91%
SHAREHOLDERS EQUITY
Retained Earnings $1.750B $1.736B
YoY Change 3.5% 3.82%
Common Stock $122.2M $119.7M
YoY Change -2.87% -1.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.058B $1.054B
YoY Change
Total Liabilities & Shareholders Equity $2.010B $2.046B
YoY Change 9.3% 13.48%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $31.54M $34.03M
YoY Change -12.5% -11.94%
Depreciation, Depletion And Amortization $14.77M $14.44M
YoY Change 12.9% 10.03%
Cash From Operating Activities $55.12M $54.75M
YoY Change -798.14% 131.15%
INVESTING ACTIVITIES
Capital Expenditures $22.58M $22.86M
YoY Change -217.4% -215.85%
Acquisitions
YoY Change
Other Investing Activities $59.00K $2.708M
YoY Change -103.53% 137.54%
Cash From Investing Activities -$22.52M -$20.15M
YoY Change 7.73% 8.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -36.97M -24.02M
YoY Change -182.26% 77.14%
NET CHANGE
Cash From Operating Activities 55.12M 54.75M
Cash From Investing Activities -22.52M -20.15M
Cash From Financing Activities -36.97M -24.02M
Net Change In Cash -4.378M 10.58M
YoY Change -127.12% -224.95%
FREE CASH FLOW
Cash From Operating Activities $55.12M $54.75M
Capital Expenditures $22.58M $22.86M
Free Cash Flow $32.54M $31.89M
YoY Change 186.92% -26.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
385200000
CY2023Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
203300000
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
178900000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000310142
CY2022Q2 sxt Nonvested Stock Issued Upon Vesting
NonvestedStockIssuedUponVesting
0
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
376000
sxt Number Of Portfolio Segments
NumberOfPortfolioSegments
1
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4045000
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
371000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
193000
CY2023Q2 sxt Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
70000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4293000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4912000
CY2022Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
547000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
729000
CY2022Q2 sxt Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
-236000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4494000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4436000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
491000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
807000
sxt Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
173000
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4293000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4877000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
832000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1096000
sxt Accounts Receivable Allowance For Credit Loss Foreign Currency Translation And Other Activity
AccountsReceivableAllowanceForCreditLossForeignCurrencyTranslationAndOtherActivity
-119000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4494000
CY2023Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
385200000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
374313000
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
51591000
CY2023Q2 us-gaap Interest Expense
InterestExpense
6352000
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45239000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371706000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
55244000
CY2022Q2 us-gaap Interest Expense
InterestExpense
3083000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52161000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
743319000
us-gaap Operating Income Loss
OperatingIncomeLoss
102429000
us-gaap Interest Expense
InterestExpense
12354000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
90075000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
727227000
us-gaap Operating Income Loss
OperatingIncomeLoss
108033000
us-gaap Interest Expense
InterestExpense
6076000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101957000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
374313000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371706000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
743319000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
727227000
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
374313000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
371706000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
743319000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
727227000
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
24328000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
861000
CY2023Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
7787000
CY2023Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
621000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-28066000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
478000
CY2022Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-28163000
CY2022Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
144000
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001140361-23-038503-index-headers.html Edgar Link pending
0001140361-23-038503-index.html Edgar Link pending
0001140361-23-038503.txt Edgar Link pending
0001140361-23-038503-xbrl.zip Edgar Link pending
brhc20056589_10q.htm Edgar Link pending
brhc20056589_ex31.htm Edgar Link pending
brhc20056589_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sxt-20230630.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
sxt-20230630_def.xml Edgar Link unprocessable
sxt-20230630_lab.xml Edgar Link unprocessable
sxt-20230630_pre.xml Edgar Link unprocessable
brhc20056589_10q_htm.xml Edgar Link completed
sxt-20230630_cal.xml Edgar Link unprocessable