2024 Q2 Form 10-Q Financial Statement

#000143774924014386 Filed on May 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $339.2M $321.2M $193.1M
YoY Change 57.81% 66.32% 82.64%
Cost Of Revenue $177.3M $168.7M $116.6M
YoY Change 49.47% 44.68% 69.31%
Gross Profit $161.9M $152.5M $76.49M
YoY Change 68.08% 99.31% 107.54%
Gross Profit Margin 47.73% 47.47% 39.61%
Selling, General & Admin $26.33M $25.33M $23.55M
YoY Change 1.21% 7.58% 29.25%
% of Gross Profit 16.26% 16.61% 30.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.38M $38.81M $21.05M
YoY Change 86.67% 84.39% 19.1%
% of Gross Profit 24.32% 25.46% 27.52%
Operating Expenses $85.77M $81.60M $54.21M
YoY Change 45.92% 50.52% 20.81%
Operating Profit $78.13M $81.90M $24.50M
YoY Change 100.6% 234.29% -435.14%
Interest Expense $1.175M $1.483M $130.0K
YoY Change -57.89% 1040.77% -96.27%
% of Operating Profit 1.5% 1.81% 0.53%
Other Income/Expense, Net -$20.32M -$22.08M -$1.712M
YoY Change 254.37% 1189.89% -766.15%
Pretax Income $57.80M $59.82M $22.79M
YoY Change 74.05% 162.5% -423.08%
Income Tax $7.887M $13.07M $11.97M
% Of Pretax Income 13.64% 21.85% 52.53%
Net Earnings $50.35M $47.03M $10.74M
YoY Change 122.96% 337.94% -188.25%
Net Earnings / Revenue 14.84% 14.64% 5.56%
Basic Earnings Per Share $0.96 $0.90 $0.21
Diluted Earnings Per Share $0.94 $0.89 $0.21
COMMON SHARES
Basic Shares Outstanding 52.76M 52.27M 50.57M
Diluted Shares Outstanding 53.35M 52.90M 51.97M

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $315.9M $280.9M $165.1M
YoY Change 84.45% 70.06% 21.22%
Cash & Equivalents $315.9M $280.9M $165.1M
Short-Term Investments
Other Short-Term Assets $23.64M $23.92M $24.65M
YoY Change 13.5% -2.94% -3.58%
Inventory $26.91M $24.77M $24.45M
Prepaid Expenses
Receivables $280.5M $286.0M $182.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $646.9M $615.5M $396.4M
YoY Change 57.6% 55.26% 28.22%
LONG-TERM ASSETS
Property, Plant & Equipment $1.254B $1.287B $786.2M
YoY Change 59.72% 63.66% 16.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.64M $30.41M $34.06M
YoY Change -11.88% -10.72% 48.1%
Total Long-Term Assets $1.443B $1.462B $930.7M
YoY Change 54.53% 57.12% 24.94%
TOTAL ASSETS
Total Short-Term Assets $646.9M $615.5M $396.4M
Total Long-Term Assets $1.443B $1.462B $930.7M
Total Assets $2.090B $2.078B $1.327B
YoY Change 55.47% 56.56% 25.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $60.74M $51.77M $64.78M
YoY Change -13.01% -20.07% 173.36%
Accrued Expenses $133.1M $132.2M $107.3M
YoY Change 44.92% 23.14% 94.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $103.0M $103.0M
YoY Change 4119.3%
Total Short-Term Liabilities $340.2M $339.1M $215.3M
YoY Change 64.8% 57.49% 71.59%
LONG-TERM LIABILITIES
Long-Term Debt $608.0M $620.3M $169.4M
YoY Change 238.58% 266.14% 0.85%
Other Long-Term Liabilities $62.54M $63.20M $68.97M
YoY Change -4.7% -8.37% -2.71%
Total Long-Term Liabilities $670.5M $683.5M $238.4M
YoY Change 173.47% 186.72% -0.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $340.2M $339.1M $215.3M
Total Long-Term Liabilities $670.5M $683.5M $238.4M
Total Liabilities $1.011B $1.023B $453.7M
YoY Change 123.8% 125.39% 24.52%
SHAREHOLDERS EQUITY
Retained Earnings -$573.4M -$594.3M -$688.9M
YoY Change -13.95% -13.73% -0.17%
Common Stock $1.650B $1.646B $1.554B
YoY Change 6.09% 5.93% 12.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.081B $1.057B $873.3M
YoY Change
Total Liabilities & Shareholders Equity $2.090B $2.078B $1.327B
YoY Change 55.47% 56.56% 25.9%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $50.35M $47.03M $10.74M
YoY Change 122.96% 337.94% -188.25%
Depreciation, Depletion And Amortization $39.38M $38.81M $21.05M
YoY Change 86.67% 84.39% 19.1%
Cash From Operating Activities $78.65M $54.77M $12.79M
YoY Change 707.36% 328.05% -210.07%
INVESTING ACTIVITIES
Capital Expenditures $6.392M $10.94M $8.651M
YoY Change -27.77% 26.48% 603.91%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $3.056M $12.46M $5.716M
YoY Change 3.84% 118.04% 59.26%
Cash From Investing Activities -$3.336M $1.521M -$2.935M
YoY Change -43.52% -151.82% -224.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -43.46M -$44.60M -$5.174M
YoY Change 2349.89% 761.96% 304.22%
NET CHANGE
Cash From Operating Activities 78.65M $54.77M $12.79M
Cash From Investing Activities -3.336M $1.521M -$2.935M
Cash From Financing Activities -43.46M -$44.60M -$5.174M
Net Change In Cash 31.85M $11.69M $4.685M
YoY Change 1445.27% 149.48% -144.43%
FREE CASH FLOW
Cash From Operating Activities $78.65M $54.77M $12.79M
Capital Expenditures $6.392M $10.94M $8.651M
Free Cash Flow $72.25M $43.82M $4.143M
YoY Change 8000.11% 957.76% -132.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3687 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15914 usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
52759223
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
52759223
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
52259303
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
52259303
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2300000 usd
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5 pure
CY2023Q4 tdw Number Of Vessels Held For Sale
NumberOfVesselsHeldForSale
0 pure
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
1-6311
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
72-0487776
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
842 West Sam Houston Parkway North, Suite 400
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Houston
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
77024
CY2024Q1 dei City Area Code
CityAreaCode
713
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
470-5300
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52762223
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
280853000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
274437000 usd
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
6474000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1241000 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
285968000 usd
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
268352000 usd
CY2024Q1 us-gaap Supplies
Supplies
24767000 usd
CY2023Q4 us-gaap Supplies
Supplies
31933000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17447000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15172000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
11039000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2216000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
239266000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
168605000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
81898000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
24499000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
615509000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
591135000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1286618000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1315122000 usd
CY2024Q1 us-gaap Deferred Costs
DeferredCosts
128639000 usd
CY2023Q4 us-gaap Deferred Costs
DeferredCosts
106698000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30408000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32449000 usd
CY2024Q1 us-gaap Assets
Assets
2077816000 usd
CY2023Q4 us-gaap Assets
Assets
2062774000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
51774000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
44931000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
132190000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
125590000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
103009000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
103077000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
52164000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
55133000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
339137000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
328731000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
620329000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
631361000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63197000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64985000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
53000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
52000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1646061000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1671759000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-594347000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-637838000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5209000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5266000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1056976000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1039239000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
-1823000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-1542000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1055153000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1037697000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2077816000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2062774000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
321164000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
193104000 usd
CY2024Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
167556000 usd
CY2023Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
115459000 usd
CY2024Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1150000 usd
CY2023Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1151000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25329000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23545000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
56270000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
30666000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4085000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2348000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5000 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2024Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1483000 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
130000 usd
CY2024Q1 tdw Interest And Other Debt Costs Net
InterestAndOtherDebtCostsNet
19476000 usd
CY2023Q1 tdw Interest And Other Debt Costs Net
InterestAndOtherDebtCostsNet
4190000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22083000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1712000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59815000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22787000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13070000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11971000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
46745000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
10816000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-281000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
78000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
47026000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
10738000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.9
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52320000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50604000
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
580000
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1368000
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52900000
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51972000
CY2024Q1 us-gaap Profit Loss
ProfitLoss
46745000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
10816000 usd
CY2024Q1 tdw Other Comprehensive Income Loss Unrealized Gain Loss On Note Receivable Total
OtherComprehensiveIncomeLossUnrealizedGainLossOnNoteReceivableTotal
80000 usd
CY2023Q1 tdw Other Comprehensive Income Loss Unrealized Gain Loss On Note Receivable Total
OtherComprehensiveIncomeLossUnrealizedGainLossOnNoteReceivableTotal
-132000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
137000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
190000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46688000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10494000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
46745000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
10816000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38811000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21048000 usd
CY2024Q1 tdw Amortization Of Dry Docking And Survey Costs
AmortizationOfDryDockingAndSurveyCosts
17459000 usd
CY2023Q1 tdw Amortization Of Dry Docking And Survey Costs
AmortizationOfDryDockingAndSurveyCosts
9618000 usd
CY2024Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1814000 usd
CY2023Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
420000 usd
CY2024Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-1206000 usd
CY2023Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
0 usd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
73000 usd
CY2023Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
35000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
11039000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10494000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2216000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2766000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2103000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
17616000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
25733000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
6843000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
25829000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6600000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1830000 usd
CY2024Q1 tdw Increase Decrease In Cash Paid For Deferred Drydocking And Survey Costs
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
40018000 usd
CY2023Q1 tdw Increase Decrease In Cash Paid For Deferred Drydocking And Survey Costs
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
31325000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3533000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-369000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
54765000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12794000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
12463000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5716000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10942000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8651000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1521000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2935000 usd
CY2024Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
12500000 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
-0 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3501000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 usd
CY2024Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
-0 usd
CY2023Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1427000 usd
CY2024Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
135000 usd
CY2023Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
-0 usd
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
28462000 usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3747000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-44598000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5174000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11688000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4685000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
277965000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
167977000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
289653000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
172662000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
15621000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
98000 usd
CY2024Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
15603000 usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
17057000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1037697000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
46688000 usd
CY2024Q1 tdw Stock Issued During Period Value New Issues Net Of Costs
StockIssuedDuringPeriodValueNewIssuesNetOfCosts
0 usd
CY2024Q1 tdw Stock Repurchased And Retired During Period Amount
StockRepurchasedAndRetiredDuringPeriodAmount
3535000 usd
CY2024Q1 tdw Stock Issued During Period Value Amortization Or Cancellation Of Restricted Stock
StockIssuedDuringPeriodValueAmortizationOrCancellationOfRestrictedStock
-25697000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1055153000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
865990000 usd
CY2023Q1 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
1427000 usd
CY2023Q1 tdw Stock Issued During Period Value Amortization Or Cancellation Of Restricted Stock
StockIssuedDuringPeriodValueAmortizationOrCancellationOfRestrictedStock
-1644000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
873413000 usd
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
52759223
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50780847
CY2024Q1 tdw Common Stock Shares Outstanding And Reserved For Future Issuance
CommonStockSharesOutstandingAndReservedForFutureIssuance
53512262
CY2023Q1 tdw Common Stock Shares Outstanding And Reserved For Future Issuance
CommonStockSharesOutstandingAndReservedForFutureIssuance
52607361
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
589500000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
591700000 usd
CY2024Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
601000000 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
603300000 usd
CY2024Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
738836000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
751651000 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
15498000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
17213000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
103009000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
103077000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
620329000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
631361000 usd
CY2024Q1 us-gaap Other Comprehensive Income Reclassification Adjustment For Held To Maturity Transferred To Available For Sale Securities Before Tax
OtherComprehensiveIncomeReclassificationAdjustmentForHeldToMaturityTransferredToAvailableForSaleSecuritiesBeforeTax
100000 usd
CY2024Q1 tdw Number Of Vessels
NumberOfVessels
214 pure
CY2023 tdw Number Of Vessels
NumberOfVessels
217 pure
CY2024Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1712643000 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1716339000 usd
CY2024Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
41625000 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
32447000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1754268000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1748786000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
467650000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
433664000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1286618000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1315122000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
38936000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34989000 usd
CY2024Q1 tdw Accrued Vessel Expenses
AccruedVesselExpenses
46381000 usd
CY2023Q4 tdw Accrued Vessel Expenses
AccruedVesselExpenses
48076000 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
19202000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
17128000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
27671000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
25397000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
132190000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
125590000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
43164000 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
44461000 usd
CY2024Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
9000000 usd
CY2023Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
10672000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
52164000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
55133000 usd
CY2024Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
19094000 usd
CY2023Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
19003000 usd
CY2024Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
24742000 usd
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
27319000 usd
CY2024Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
19361000 usd
CY2023Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
18663000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63197000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64985000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
321164000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
193104000 usd
CY2024Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
11039000 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2216000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
81898000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
24499000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
56270000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
30666000 usd
CY2024Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
10942000 usd
CY2023Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
8651000 usd
CY2024Q1 us-gaap Assets
Assets
2077816000 usd
CY2023Q4 us-gaap Assets
Assets
2062774000 usd
CY2024Q1 tdw Number Of Vessels Sold Or Scrapped
NumberOfVesselsSoldOrScrapped
3 pure
CY2024Q1 tdw Proceeds From Sale Of Vessels
ProceedsFromSaleOfVessels
12500000 usd
CY2024Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
11000000 usd
CY2023Q1 tdw Number Of Vessels Sold Or Scrapped
NumberOfVesselsSoldOrScrapped
5 pure
CY2023Q1 tdw Number Of Vessels Held For Sale
NumberOfVesselsHeldForSale
3 pure
CY2023Q1 tdw Asset Held For Sale Net Book Value
AssetHeldForSaleNetBookValue
700000 usd
CY2023Q1 tdw Proceeds From Sale Of Vessels
ProceedsFromSaleOfVessels
5700000 usd
CY2023Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
2200000 usd
CY2024Q1 tdw Number Of Vessels Held For Sale
NumberOfVesselsHeldForSale
0 pure

Files In Submission

Name View Source Status
0001437749-24-014386-index-headers.html Edgar Link pending
0001437749-24-014386-index.html Edgar Link pending
0001437749-24-014386.txt Edgar Link pending
0001437749-24-014386-xbrl.zip Edgar Link pending
ex_633451.htm Edgar Link pending
ex_633452.htm Edgar Link pending
ex_633453.htm Edgar Link pending
ex_633454.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdw-20240331.xsd Edgar Link pending
tdw-20240331_lab.xml Edgar Link unprocessable
tdw.jpg Edgar Link pending
tdw20240331_10q.htm Edgar Link pending
tdw20240331_10q_htm.xml Edgar Link completed
tdw-20240331_def.xml Edgar Link unprocessable
tdw-20240331_cal.xml Edgar Link unprocessable
tdw-20240331_pre.xml Edgar Link unprocessable