2021 Q4 Form 10-K Financial Statement
#000121465922004941 Filed on April 07, 2022
Income Statement
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|---|---|---|
Revenue | $0.00 | $30.00 | |
YoY Change | 0.0% | ||
Cost Of Revenue | $0.00 | $20.00 | |
YoY Change | |||
Gross Profit | $0.00 | $10.00 | |
YoY Change | -66.67% | ||
Gross Profit Margin | 33.33% | ||
Selling, General & Admin | $22.59K | $81.95K | |
YoY Change | 595.67% | ||
% of Gross Profit | 819500.0% | ||
Research & Development | $504.0K | ||
YoY Change | |||
% of Gross Profit | 5040000.0% | ||
Depreciation & Amortization | $0.00 | $580.00 | |
YoY Change | |||
% of Gross Profit | 5800.0% | ||
Operating Expenses | $51.45K | $136.4K | |
YoY Change | 1057.72% | ||
Operating Profit | -$51.45K | -$136.4K | |
YoY Change | 1060.6% | ||
Interest Expense | -$13.29K | -$52.11K | |
YoY Change | 2572.31% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$42.08K | -$42.08K | |
YoY Change | -1.17% | ||
Pretax Income | -$84.40K | -$208.2K | |
YoY Change | 349.76% | ||
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$84.40K | -$208.2K | |
YoY Change | 349.76% | ||
Net Earnings / Revenue | -693833.33% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$4.521K | -$1.287K | |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q4 | 2021 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.78K | $21.78K | |
YoY Change | -24.92% | ||
Cash & Equivalents | $21.78K | $29.01K | |
Short-Term Investments | |||
Other Short-Term Assets | $1.800M | ||
YoY Change | |||
Inventory | $0.00 | $0.00 | |
Prepaid Expenses | $1.800M | ||
Receivables | $627.0K | $627.0K | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $21.78K | $21.78K | |
YoY Change | -45.45% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | ||
YoY Change | -100.0% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $290.0K | $290.0K | |
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $21.78K | $21.78K | |
Total Long-Term Assets | $0.00 | $0.00 | |
Total Assets | $21.78K | $21.78K | |
YoY Change | -55.79% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.225K | $4.230K | |
YoY Change | |||
Accrued Expenses | $4.130K | $4.130K | |
YoY Change | -54.52% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $42.08K | $42.08K | |
YoY Change | -54.65% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $50.44K | $50.44K | |
YoY Change | -50.48% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $101.5K | $101.5K | |
YoY Change | |||
Other Long-Term Liabilities | $191.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $101.5K | $101.5K | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $50.44K | $50.44K | |
Total Long-Term Liabilities | $101.5K | $101.5K | |
Total Liabilities | $152.0K | $152.0K | |
YoY Change | 49.19% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$6.327M | ||
YoY Change | |||
Common Stock | $161.7K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$130.2K | -$130.2K | -$52.61K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.78K | $21.78K | |
YoY Change | -55.79% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020 | us-gaap |
Depreciation
Depreciation
|
USD | |
CY2021 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
USD | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
USD | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2021Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
USD | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
USD | |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
USD | |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
USD | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
USD | |
CY2020 | imhc |
Asset Write Off
AssetWriteOff
|
USD | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
USD | |
CY2021 | us-gaap |
Other Income
OtherIncome
|
USD | |
CY2021 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
USD | |
CY2020 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
|
USD | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
USD | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
USD | |
CY2020 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
USD | |
CY2021 | us-gaap |
Other Income
OtherIncome
|
USD | |
CY2020 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
USD | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
USD | |
CY2021 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
USD | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2020 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | |
CY2020 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
USD | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2020 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | |
CY2020 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
USD | |
CY2021 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
USD | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2020 | imhc |
Stock Issued During Period Value Conversion Of Debt And Accrued Interest
StockIssuedDuringPeriodValueConversionOfDebtAndAccruedInterest
|
USD | |
CY2020 | imhc |
Debt Instrument Convertible Beneficial Conversion Feature1
DebtInstrumentConvertibleBeneficialConversionFeature1
|
USD | |
CY2020 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
USD | |
CY2020 | imhc |
Shareholders Loan Writeoff
ShareholdersLoanWriteoff
|
USD | |
CY2021 | imhc |
Notes Payable Paid With Shareholder Loan
NotesPayablePaidWithShareholderLoan
|
USD | |
CY2021Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | USD |
CY2020Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
14785 | USD |
CY2018Q4 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P1Y | |
CY2020 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
USD | |
CY2020 | imhc |
Stock Issued For Services
StockIssuedForServices
|
USD | |
CY2021 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
USD |