2022 Q1 Form 10-Q Financial Statement

#000121465922007048 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $9.650K
YoY Change
% of Gross Profit
Research & Development $206.0K
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $9.650K
YoY Change
Operating Profit -$9.650K
YoY Change
Interest Expense -$7.080K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$2.920K
YoY Change
Pretax Income -$16.73K
YoY Change
Income Tax $0.00
% Of Pretax Income
Net Earnings -$16.73K -$61.11K
YoY Change -72.62%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$103.50
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.350K
YoY Change
Cash & Equivalents $293.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $15.50K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $15.50K
Total Long-Term Assets $0.00
Total Assets $15.50K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.590K
YoY Change
Accrued Expenses $8.290K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $45.00K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $60.89K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $101.5K
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $101.5K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $60.89K
Total Long-Term Liabilities $101.5K
Total Liabilities $162.4K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$146.9K -$22.30K
YoY Change
Total Liabilities & Shareholders Equity $15.50K
YoY Change

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$16.73K -$61.11K
YoY Change -72.62%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$17.43K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $75.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$75.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities -17.43K
Cash From Investing Activities -$75.00K
Cash From Financing Activities
Net Change In Cash $0.00
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$17.43K
Capital Expenditures $75.00K
Free Cash Flow -$92.43K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2022Q1 us-gaap Revenues
Revenues
USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
USD
CY2022Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
USD
CY2022Q1 us-gaap Depreciation
Depreciation
USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
USD
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
USD
CY2021Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
USD
CY2022Q1 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
USD
CY2021Q1 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
USD
CY2022Q1 us-gaap Depreciation
Depreciation
USD
CY2021Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
USD
CY2022Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
USD
CY2022Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
USD
CY2022Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
USD
CY2022Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
CY2021Q1 imhc Stock Issued During Period Value Conversion Of Debt And Accrued Interest
StockIssuedDuringPeriodValueConversionOfDebtAndAccruedInterest
USD
CY2021Q1 imhc Debt Instrument Convertible Beneficial Conversion Feature1
DebtInstrumentConvertibleBeneficialConversionFeature1
USD
CY2021Q4 us-gaap Debt Conversion Converted Instrument Expiration Or Due Date Day Month And Year
DebtConversionConvertedInstrumentExpirationOrDueDateDayMonthAndYear
2023-12-15
CY2022Q1 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
5305 USD
CY2021Q4 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
3676 USD
CY2022Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
45000 USD
CY2022Q1 imhc Deposit Liabilities Accrued Interest1
DepositLiabilitiesAccruedInterest1
4576 USD
CY2021Q4 imhc Deposit Liabilities Accrued Interest1
DepositLiabilitiesAccruedInterest1
3676 USD

Files In Submission

Name View Source Status
0001214659-22-007048-index-headers.html Edgar Link pending
0001214659-22-007048-index.html Edgar Link pending
0001214659-22-007048.txt Edgar Link pending
0001214659-22-007048-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
imhc-20220331.xsd Edgar Link pending
imhc-20220331_cal.xml Edgar Link unprocessable
imhc-20220331_def.xml Edgar Link unprocessable
imhc-20220331_lab.xml Edgar Link unprocessable
imhc-20220331_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
p5722010q.htm Edgar Link pending
p5722010q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending