$TRNR
Interactive Strength, Inc.

2024 Q4 Form 10-Q Financial Statement

#000095017024127214 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $2.014M
YoY Change 558.17%
Cost Of Revenue $2.302M
YoY Change 61.09%
Gross Profit -$288.0K
YoY Change -74.35%
Gross Profit Margin -14.3%
Selling, General & Admin $5.254M
YoY Change -20.33%
% of Gross Profit
Research & Development $2.212M
YoY Change -6.15%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $7.466M
YoY Change -16.6%
Operating Profit -$7.754M
YoY Change -23.04%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $613.0K
YoY Change -284.08%
Pretax Income -$7.141M
YoY Change -31.39%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$7.141M
YoY Change -31.39%
Net Earnings / Revenue -354.57%
Basic Earnings Per Share -$1.53
Diluted Earnings Per Share -$1.53
COMMON SHARES
Basic Shares Outstanding 625.1K 4.012M
Diluted Shares Outstanding 4.653M

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $2.269M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $7.971M
Prepaid Expenses
Receivables $519.0K
Other Receivables
Total Short-Term Assets $10.24M
YoY Change 78.96%
LONG-TERM ASSETS
Property, Plant & Equipment $164.0K
YoY Change -71.87%
Goodwill $13.52M
YoY Change
Intangibles $7.184M
YoY Change 150.66%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $27.51M
YoY Change 119.24%
TOTAL ASSETS
Total Short-Term Assets $10.24M
Total Long-Term Assets $27.51M
Total Assets $37.75M
YoY Change 106.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.88M
YoY Change 44.38%
Accrued Expenses
YoY Change
Deferred Revenue $104.0K
YoY Change 57.58%
Short-Term Debt
YoY Change
Long-Term Debt Due $10.08M
YoY Change
Total Short-Term Liabilities $26.55M
YoY Change 45.06%
LONG-TERM LIABILITIES
Long-Term Debt $3.996M
YoY Change
Other Long-Term Liabilities $1.100M
YoY Change 352.67%
Total Long-Term Liabilities $5.096M
YoY Change 1997.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.55M
Total Long-Term Liabilities $5.096M
Total Liabilities $31.96M
YoY Change 72.34%
SHAREHOLDERS EQUITY
Retained Earnings -$196.6M
YoY Change 26.44%
Common Stock $8.000K
YoY Change 14.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.800M
YoY Change
Total Liabilities & Shareholders Equity $37.75M
YoY Change 106.63%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$7.141M
YoY Change -31.39%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001785056
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P0Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41610
dei Entity Registrant Name
EntityRegistrantName
INTERACTIVE STRENGTH INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-1432916
dei Entity Address Address Line1
EntityAddressAddressLine1
1005 Congress Ave
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 925
dei Entity Address City Or Town
EntityAddressCityOrTown
Austin
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
78701
dei City Area Code
CityAreaCode
512
dei Local Phone Number
LocalPhoneNumber
885-0035
dei Security12b Title
Security12bTitle
Common stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
TRNR
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
625067
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2269000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
519000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1000
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4773000
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2607000
CY2024Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
19000
CY2023Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0
CY2024Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1976000
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1815000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
684000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
933000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
10240000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
5356000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
164000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
444000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
492000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
283000
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7184000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2254000
CY2024Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
3198000
CY2023Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
2908000
CY2024Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
310000
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
309000
CY2024Q3 us-gaap Goodwill
Goodwill
13519000
CY2023Q4 us-gaap Goodwill
Goodwill
0
CY2024Q3 us-gaap Other Assets
OtherAssets
2646000
CY2023Q4 us-gaap Other Assets
OtherAssets
5248000
CY2024Q3 us-gaap Assets
Assets
37753000
CY2023Q4 us-gaap Assets
Assets
16802000
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
12880000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10562000
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3174000
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
906000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
302000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
54000
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
104000
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
77000
CY2024Q3 us-gaap Loans Payable Current
LoansPayableCurrent
5298000
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
5806000
CY2024Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
0
CY2023Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
3096000
CY2024Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
7000
CY2023Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
7000
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
122000
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
4784000
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
904000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
26549000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21534000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
210000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
229000
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1050000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0
CY2024Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
156000
CY2023Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
591000
CY2024Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
3996000
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
0
CY2024Q3 us-gaap Liabilities
Liabilities
31961000
CY2023Q4 us-gaap Liabilities
Liabilities
22354000
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17170456
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17170456
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
354802
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
354802
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
8000
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
7000
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
202509000
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
161252000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-105000
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
100000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-196621000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-166911000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5792000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5552000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37753000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16802000
CY2024Q3 trnr Fitness Product Revenue1
FitnessProductRevenue1
1617000
CY2023Q3 trnr Fitness Product Revenue1
FitnessProductRevenue1
206000
trnr Fitness Product Revenue1
FitnessProductRevenue1
1927000
trnr Fitness Product Revenue1
FitnessProductRevenue1
502000
CY2024Q3 trnr Membership Revenue1
MembershipRevenue1
224000
CY2023Q3 trnr Membership Revenue1
MembershipRevenue1
38000
trnr Membership Revenue1
MembershipRevenue1
586000
trnr Membership Revenue1
MembershipRevenue1
94000
CY2024Q3 trnr Training Revenue1
TrainingRevenue1
173000
CY2023Q3 trnr Training Revenue1
TrainingRevenue1
62000
trnr Training Revenue1
TrainingRevenue1
484000
trnr Training Revenue1
TrainingRevenue1
183000
CY2024Q3 us-gaap Revenues
Revenues
2014000
CY2023Q3 us-gaap Revenues
Revenues
306000
us-gaap Revenues
Revenues
2997000
us-gaap Revenues
Revenues
779000
CY2024Q3 trnr Cost Of Fitness Product Revenue
CostOfFitnessProductRevenue
1349000
CY2023Q3 trnr Cost Of Fitness Product Revenue
CostOfFitnessProductRevenue
360000
trnr Cost Of Fitness Product Revenue
CostOfFitnessProductRevenue
2075000
trnr Cost Of Fitness Product Revenue
CostOfFitnessProductRevenue
1529000
CY2024Q3 trnr Cost Of Membership
CostOfMembership
768000
CY2023Q3 trnr Cost Of Membership
CostOfMembership
960000
trnr Cost Of Membership
CostOfMembership
2768000
trnr Cost Of Membership
CostOfMembership
2861000
CY2024Q3 trnr Cost Of Training
CostOfTraining
185000
CY2023Q3 trnr Cost Of Training
CostOfTraining
109000
trnr Cost Of Training
CostOfTraining
522000
trnr Cost Of Training
CostOfTraining
300000
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
2302000
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
1429000
us-gaap Cost Of Revenue
CostOfRevenue
5365000
us-gaap Cost Of Revenue
CostOfRevenue
4690000
CY2024Q3 us-gaap Gross Profit
GrossProfit
-288000
CY2023Q3 us-gaap Gross Profit
GrossProfit
-1123000
us-gaap Gross Profit
GrossProfit
-2368000
us-gaap Gross Profit
GrossProfit
-3911000
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2212000
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2357000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6708000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7796000
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
194000
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
282000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
562000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1473000
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5060000
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6313000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15438000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30043000
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
7466000
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
8952000
us-gaap Operating Expenses
OperatingExpenses
22708000
us-gaap Operating Expenses
OperatingExpenses
39312000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7754000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-10075000
us-gaap Operating Income Loss
OperatingIncomeLoss
-25076000
us-gaap Operating Income Loss
OperatingIncomeLoss
-43223000
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
256000
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-179000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-506000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
25000
CY2024Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1831000
CY2023Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-154000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-6750000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1382000
CY2024Q3 trnr Gain Upon Debt Forgiveness
GainUponDebtForgiveness
0
CY2023Q3 trnr Gain Upon Debt Forgiveness
GainUponDebtForgiveness
0
trnr Gain Upon Debt Forgiveness
GainUponDebtForgiveness
0
trnr Gain Upon Debt Forgiveness
GainUponDebtForgiveness
-2595000
CY2024Q3 trnr Loss On Issuance Of Warrants Includes In Other Income Expense
LossOnIssuanceOfWarrantsIncludesInOtherIncomeExpense
4780000
CY2023Q3 trnr Loss On Issuance Of Warrants Includes In Other Income Expense
LossOnIssuanceOfWarrantsIncludesInOtherIncomeExpense
0
trnr Loss On Issuance Of Warrants Includes In Other Income Expense
LossOnIssuanceOfWarrantsIncludesInOtherIncomeExpense
5551000
trnr Loss On Issuance Of Warrants Includes In Other Income Expense
LossOnIssuanceOfWarrantsIncludesInOtherIncomeExpense
0
CY2024Q3 trnr Gain Loss On Extinguishment Of Debt And Accounts Payable
GainLossOnExtinguishmentOfDebtAndAccountsPayable
110000
CY2023Q3 trnr Gain Loss On Extinguishment Of Debt And Accounts Payable
GainLossOnExtinguishmentOfDebtAndAccountsPayable
0
trnr Gain Loss On Extinguishment Of Debt And Accounts Payable
GainLossOnExtinguishmentOfDebtAndAccountsPayable
-1622000
trnr Gain Loss On Extinguishment Of Debt And Accounts Payable
GainLossOnExtinguishmentOfDebtAndAccountsPayable
0
CY2024Q3 trnr Gain Loss On Change In Fair Value Of Convertible Notes
GainLossOnChangeInFairValueOfConvertibleNotes
0
CY2023Q3 trnr Gain Loss On Change In Fair Value Of Convertible Notes
GainLossOnChangeInFairValueOfConvertibleNotes
0
trnr Gain Loss On Change In Fair Value Of Convertible Notes
GainLossOnChangeInFairValueOfConvertibleNotes
-316000
trnr Gain Loss On Change In Fair Value Of Convertible Notes
GainLossOnChangeInFairValueOfConvertibleNotes
-252000
CY2024Q3 trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
0
CY2023Q3 trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
0
trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
1300000
trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
0
CY2024Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
956000
CY2023Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
201000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5902000
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-9148000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2266000
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
613000
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-333000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4096000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3252000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7141000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10408000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29172000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39971000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7141000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10408000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-29172000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39971000
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.53
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.53
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-29.35
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-29.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-15.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-15.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-136.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-136.06
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4653452
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4653452
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
354656
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
354656
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1916375
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1916375
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
293773
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
293773
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-7141000
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-10408000
us-gaap Profit Loss
ProfitLoss
-29172000
us-gaap Profit Loss
ProfitLoss
-39971000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-242000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
172000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-205000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-79000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7383000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10236000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29377000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40050000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2733000
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4452000
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
14000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15057000
CY2023Q1 trnr Net Exercise Of Options
NetExerciseOfOptions
323000
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-115000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-15961000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1037000
CY2023Q2 trnr Initial Public Offering Costs
InitialPublicOfferingCosts
-4607000
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
4521000
CY2023Q2 trnr Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
2468000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4510000
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-136000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-13602000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
5011000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4951000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
172000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-10408000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-274000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5552000
CY2024Q1 trnr Issuance Of Preferred Stock Value Upon Conversion Of Debt
IssuanceOfPreferredStockValueUponConversionOfDebt
10082000
CY2024Q1 trnr Subscription Receivable For Issuance Of Preferred Stock Value
SubscriptionReceivableForIssuanceOfPreferredStockValue
-3000000
CY2024Q1 trnr Issuance Of Common Stocks Value For Acquisition
IssuanceOfCommonStocksValueForAcquisition
1014000
CY2024Q1 trnr Issuance Of Common Stock Upon Waiver To Enter Into Note Agreement Value
IssuanceOfCommonStockUponWaiverToEnterIntoNoteAgreementValue
177000
CY2024Q1 trnr Issuance Of Shares Value Upon Issuance Of Convertible Notes
IssuanceOfSharesValueUponIssuanceOfConvertibleNotes
547000
CY2024Q1 trnr Issuance Of Common Stock Value From Equity Line Of Credit
IssuanceOfCommonStockValueFromEquityLineOfCredit
692000
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
866000
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3586000
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
39000
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-11394000
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-2942000
CY2024Q2 trnr Issuance Of Preferred Stock Value Upon Conversion Of Debt
IssuanceOfPreferredStockValueUponConversionOfDebt
2368000
CY2024Q2 trnr Subscription Receivable For Issuance Of Preferred Stock Value
SubscriptionReceivableForIssuanceOfPreferredStockValue
3000000
CY2024Q2 trnr Reclassification Of Preferred Stock Value To Permanent Equity
ReclassificationOfPreferredStockValueToPermanentEquity
2955000
CY2024Q2 trnr Registered Direct Offering Costs
RegisteredDirectOfferingCosts
-74000
CY2024Q2 trnr At The Market Offering Costs
AtTheMarketOfferingCosts
-50000
CY2024Q2 trnr Issuance Of Common Stock Value From Equity Line Of Credit
IssuanceOfCommonStockValueFromEquityLineOfCredit
65000
CY2024Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1084000
CY2024Q2 trnr Stock Issued During Period Value Conversion Of Warrants
StockIssuedDuringPeriodValueConversionOfWarrants
480000
CY2024Q2 trnr Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
92000
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2860000
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-10637000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
413000
CY2024Q3 trnr Best Efforts Offering Costs
BestEffortsOfferingCosts
-16000
CY2024Q3 trnr Issuance Of Preferred Stock Value Upon Conversion Of Debt
IssuanceOfPreferredStockValueUponConversionOfDebt
2720000
CY2024Q3 trnr Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
2563000
CY2024Q3 trnr Stock Issued During Period Value Debt Extinguishment
StockIssuedDuringPeriodValueDebtExtinguishment
373000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3157000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-242000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-7141000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5792000
us-gaap Profit Loss
ProfitLoss
-29172000
us-gaap Profit Loss
ProfitLoss
-39971000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-218000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-64000
us-gaap Depreciation
Depreciation
418000
us-gaap Depreciation
Depreciation
743000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4687000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4188000
trnr Non Cash Lease Expense
NonCashLeaseExpense
203000
trnr Non Cash Lease Expense
NonCashLeaseExpense
66000
us-gaap Inventory Write Down
InventoryWriteDown
141000
us-gaap Inventory Write Down
InventoryWriteDown
261000
us-gaap Share Based Compensation
ShareBasedCompensation
9448000
us-gaap Share Based Compensation
ShareBasedCompensation
23773000
trnr Gain Loss On Extinguishment Of Debt And Accounts Payable
GainLossOnExtinguishmentOfDebtAndAccountsPayable
-1622000
trnr Gain Loss On Extinguishment Of Debt And Accounts Payable
GainLossOnExtinguishmentOfDebtAndAccountsPayable
0
us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
0
us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
2595000
trnr Fair Value Of Common Stock Issued With Best Efforts Offering
FairValueOfCommonStockIssuedWithBestEffortsOffering
299000
trnr Fair Value Of Common Stock Issued With Best Efforts Offering
FairValueOfCommonStockIssuedWithBestEffortsOffering
0
us-gaap Interest Expense Operating
InterestExpenseOperating
2147000
us-gaap Interest Expense Operating
InterestExpenseOperating
77000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4603000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1305000
trnr Common Stock Issued To Lender In Connection With Entering Equity Line Of Credit Agreement
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
-368000
trnr Common Stock Issued To Lender In Connection With Entering Equity Line Of Credit Agreement
CommonStockIssuedToLenderInConnectionWithEnteringEquityLineOfCreditAgreement
0
trnr Gain Loss On Change In Fair Value Of Convertible Notes
GainLossOnChangeInFairValueOfConvertibleNotes
-316000
trnr Gain Loss On Change In Fair Value Of Convertible Notes
GainLossOnChangeInFairValueOfConvertibleNotes
-252000
trnr Loss On Issuance Of Warrants
LossOnIssuanceOfWarrants
5894000
trnr Loss On Issuance Of Warrants
LossOnIssuanceOfWarrants
442000
trnr Loss On Exchange Of Warrrants For Equity
LossOnExchangeOfWarrrantsForEquity
358000
trnr Loss On Exchange Of Warrrants For Equity
LossOnExchangeOfWarrrantsForEquity
0
trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
1300000
trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
0
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
201000
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-9148000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2266000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1134000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-684000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
442000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-342000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-464000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
101000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-323000
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
0
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
0
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
13000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
585000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
862000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-780000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-234000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
37000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-213000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-70000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8909000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13561000
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
0
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
349000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1447000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
trnr Acquisition Of Software And Content
AcquisitionOfSoftwareAndContent
40000
trnr Acquisition Of Software And Content
AcquisitionOfSoftwareAndContent
-797000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1407000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1146000
trnr Payment Of Loans
PaymentOfLoans
831000
trnr Payment Of Loans
PaymentOfLoans
0
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
1280000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
650000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
465000
trnr Repayments Of Related Party Loans
RepaymentsOfRelatedPartyLoans
527000
trnr Repayments Of Related Party Loans
RepaymentsOfRelatedPartyLoans
483000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
4510000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
10820000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
90000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1453000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
3030000
trnr Payments Of Senior Secured Notes
PaymentsOfSeniorSecuredNotes
0
trnr Payments Of Senior Secured Notes
PaymentsOfSeniorSecuredNotes
2000000
trnr Redemption On Convertible Notes
RedemptionOnConvertibleNotes
212000
trnr Redemption On Convertible Notes
RedemptionOnConvertibleNotes
0
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
4756000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4247000
trnr Proceeds From Issuance Of Common Stock From At The Market Offering Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
4023000
trnr Proceeds From Issuance Of Common Stock From At The Market Offering Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockFromAtTheMarketOfferingNetOfIssuanceCosts
0
trnr Interest Paid On Loans And Convertible Notes
InterestPaidOnLoansAndConvertibleNotes
1093000
trnr Interest Paid On Loans And Convertible Notes
InterestPaidOnLoansAndConvertibleNotes
0
trnr Proceeds From Common Stock Options And Warrants Exercised
ProceedsFromCommonStockOptionsAndWarrantsExercised
92000
trnr Proceeds From Common Stock Options And Warrants Exercised
ProceedsFromCommonStockOptionsAndWarrantsExercised
30000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
389000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12947000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14656000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-362000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-145000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2269000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-196000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
0
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
226000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2269000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
30000
trnr Interest Expense Due But Not Paid
InterestExpenseDueButNotPaid
1054000
trnr Interest Expense Due But Not Paid
InterestExpenseDueButNotPaid
0
trnr Property And Equipment In Accounts Payable
PropertyAndEquipmentInAccountsPayable
18000
trnr Property And Equipment In Accounts Payable
PropertyAndEquipmentInAccountsPayable
18000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
3969000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0
trnr Recognition Of Deferred And Accrued Offering Costs
RecognitionOfDeferredAndAccruedOfferingCosts
69000
trnr Recognition Of Deferred And Accrued Offering Costs
RecognitionOfDeferredAndAccruedOfferingCosts
3155000
us-gaap Stock Issued1
StockIssued1
15170000
us-gaap Stock Issued1
StockIssued1
0
trnr Exercise And Exchange Of Stock Warrants
ExerciseAndExchangeOfStockWarrants
480000
trnr Exercise And Exchange Of Stock Warrants
ExerciseAndExchangeOfStockWarrants
2468000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1949000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
4521000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
313000
trnr Decrease In Right Of Use Asset And Operating Lease Liabilities Due To Lease Termination
DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination
0
trnr Decrease In Right Of Use Asset And Operating Lease Liabilities Due To Lease Termination
DecreaseInRightOfUseAssetAndOperatingLeaseLiabilitiesDueToLeaseTermination
61000
trnr Issuance Of Common Stock From Convertible Note And Conversion Of Debt
IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt
920000
trnr Issuance Of Common Stock From Convertible Note And Conversion Of Debt
IssuanceOfCommonStockFromConvertibleNoteAndConversionOfDebt
0
trnr Non Cash Issuance Of Common Stock From Rights Offering
NonCashIssuanceOfCommonStockFromRightsOffering
0
trnr Non Cash Issuance Of Common Stock From Rights Offering
NonCashIssuanceOfCommonStockFromRightsOffering
202000
trnr Non Cash Exercise Of Options
NonCashExerciseOfOptions
0
trnr Non Cash Exercise Of Options
NonCashExerciseOfOptions
323000
trnr Non Cash Settlement Of Accounts Receivable And Debt
NonCashSettlementOfAccountsReceivableAndDebt
750000
trnr Non Cash Settlement Of Accounts Receivable And Debt
NonCashSettlementOfAccountsReceivableAndDebt
0
trnr Stock Based Compensation Capitalized In Intangible Asset And Other Assets
StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets
155000
trnr Stock Based Compensation Capitalized In Intangible Asset And Other Assets
StockBasedCompensationCapitalizedInIntangibleAssetAndOtherAssets
745000
CY2024Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-40
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26581056
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26581056
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
664526
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
664526
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5800000
CY2024Q3 trnr Minimum Required By The Rule By Over
MinimumRequiredByTheRuleByOver
3000000
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Unaudited Interim Financial Information</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:9pt;font-family:Arial;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, or GAAP, for interim financial reporting and as required by Regulation S-X, Rule 10-01. Accordingly, these unaudited condensed consolidated financial statements do not include all of the information and disclosures required by U.S. GAAP for complete financial statements as certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on April 1, 2024.</span></p><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated annual financial statements for the years ended December 31, 2023 and 2022 and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated balance sheet as of September 30, 2024 the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statement of convertible preferred stock and stockholders' equity (deficit) as of September 30, 2024 and condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023. The financial data and other information disclosed in these notes related to the three and nine months ended September 30, 2024 and 2023 are unaudited. The results for the three and nine months ended September 30, 2024, are not necessarily indicative of results to be expected for the year ending December 31, 2024</span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">, any other interim periods, or any future year or period.</span>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. On an ongoing basis, the Company evaluates its estimates, including, among others, those related to revenue related reserves, the realizability of inventory, fair value measurements, useful lives of long lived assets, including property and equipment and finite lived intangible assets, product warranty, stock-based compensation expense, warrant liabilities, accrual of acquisition earn-outs, estimated legal accruals, valuation of deferred taxes, valuation of derivatives, fair value of goodwill and other intangible assets, and commitments and contingencies. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable. Actual results may differ from these estimates.</span></p>
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4773000
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2607000
CY2024Q3 trnr Inventory Finished Products Non Current
InventoryFinishedProductsNonCurrent
2620000
CY2023Q4 trnr Inventory Finished Products Non Current
InventoryFinishedProductsNonCurrent
2376000
CY2024Q3 trnr Inventory Raw Materials Non Current
InventoryRawMaterialsNonCurrent
578000
CY2023Q4 trnr Inventory Raw Materials Non Current
InventoryRawMaterialsNonCurrent
532000
CY2024Q3 us-gaap Inventory Net
InventoryNet
7971000
CY2023Q4 us-gaap Inventory Net
InventoryNet
5515000
CY2024Q1 us-gaap Inventory Net
InventoryNet
3500000
CY2024Q3 trnr Pre Production Tooling
PreProductionTooling
3094000
CY2023Q4 trnr Pre Production Tooling
PreProductionTooling
3094000
CY2024Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
191000
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
125000
CY2024Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
186000
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
113000
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
25000
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
25000
CY2024Q3 trnr Exercise Equipment Gross
ExerciseEquipmentGross
13000
CY2023Q4 trnr Exercise Equipment Gross
ExerciseEquipmentGross
13000
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3509000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3370000
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3345000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2926000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
164000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
444000
CY2024Q3 trnr Depreciation Expense
DepreciationExpense
100000
CY2023Q3 trnr Depreciation Expense
DepreciationExpense
200000
trnr Depreciation Expense
DepreciationExpense
400000
trnr Depreciation Expense
DepreciationExpense
700000
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13148000
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5964000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7184000
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6248000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3994000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2254000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
481000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1389000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
815000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
648000
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
582000
CY2024Q3 trnr Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
3269000
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7184000
CY2024Q1 us-gaap Goodwill
Goodwill
13500000
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6900000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2023Q4 us-gaap Goodwill
Goodwill
0
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
13165000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
354000
CY2024Q3 us-gaap Goodwill
Goodwill
13519000
trnr Prepaid Expenses And Other Current Assets Disclosure Textblock
PrepaidExpensesAndOtherCurrentAssetsDisclosureTextblock
<div class="item-list-element-wrapper" style="display:flex;margin-top:8pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:4.537%;word-break:keep-all;display:inline-flex;justify-content:flex-start;">7.</span><div style="width:100%;display:inline;"><span style="color:#231f20;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Prepaid Expenses and Other Current Assets</span></div></div><div style="font-size:10pt;font-family:Times New Roman;"><p style="font-size:10pt;margin-top:8pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Prepaid expenses and other current assets consisted of the following:</span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p> <table style="margin-left:auto;border-spacing:0;table-layout:fixed;width:100.0%;border-collapse:separate;margin-right:auto;"> <tr style="visibility:collapse;"> <td style="width:67%;box-sizing:content-box;"></td> <td style="width:1.36%;box-sizing:content-box;"></td> <td style="width:1%;box-sizing:content-box;"></td> <td style="width:13.38%;box-sizing:content-box;"></td> <td style="width:1%;box-sizing:content-box;"></td> <td style="width:1.36%;box-sizing:content-box;"></td> <td style="width:1%;box-sizing:content-box;"></td> <td style="width:12.9%;box-sizing:content-box;"></td> <td style="width:1%;box-sizing:content-box;"></td> </tr> <tr style="height:8pt;background-color:#ffffff;word-break:break-word;white-space:pre-wrap;text-align:left;"> <td style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td colspan="2" style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">September 30,</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td colspan="2" style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">December 31,</span></p></td> <td style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> </tr> <tr style="height:8pt;background-color:#ffffff;word-break:break-word;white-space:pre-wrap;"> <td style="vertical-align:bottom;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-style:italic;min-width:fit-content;">(in thousands)</span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td colspan="2" style="vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">2024</span></p></td> <td style="vertical-align:bottom;border-bottom:0.5pt solid #ffffff03;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="vertical-align:bottom;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td colspan="2" style="vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;min-width:fit-content;">2023</span></p></td> <td style="vertical-align:bottom;border-bottom:0.5pt solid #ffffff03;text-align:left;"><p style="font-size:8pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:center;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#cff0fc;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Security deposit</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">96</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">66</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#ffffff;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Prepaid licenses</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">—</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">20</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#cff0fc;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Research and development tax credit</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">444</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">516</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#ffffff;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Other receivables</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">20</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">20</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#cff0fc;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Insurance</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">18</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">246</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#ffffff;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Other prepaid</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:0.5pt solid #000000;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">106</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:0.5pt solid #ffffff03;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:0.5pt solid #000000;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;border-bottom:0.5pt solid #000000;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">65</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:0.5pt solid #ffffff03;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> <tr style="height:10pt;background-color:#cff0fc;word-break:break-word;"> <td style="white-space:pre-wrap;vertical-align:top;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">Total prepaid expenses and other current assets</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:2.25pt double #000000;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;min-width:fit-content;">$</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;border-bottom:2.25pt double #000000;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">684</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:2.25pt double #ffffff03;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="white-space:pre-wrap;min-width:fit-content;"> </span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:2.25pt double #000000;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;min-width:fit-content;">$</span></p></td> <td style="white-space:pre-wrap;vertical-align:bottom;border-bottom:2.25pt double #000000;text-align:center;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:right;"><span style="color:#000000;white-space:pre-wrap;min-width:fit-content;">933</span></p></td> <td style="white-space:nowrap;vertical-align:bottom;border-bottom:2.25pt double #ffffff03;"><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="min-width:fit-content;"> </span></p></td> </tr> </table></div>
CY2024Q3 us-gaap Security Deposit
SecurityDeposit
96000
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
66000
CY2024Q3 trnr Prepaid Licenses
PrepaidLicenses
0
CY2023Q4 trnr Prepaid Licenses
PrepaidLicenses
20000
CY2024Q3 trnr Research And Development Tax Credit
ResearchAndDevelopmentTaxCredit
444000
CY2023Q4 trnr Research And Development Tax Credit
ResearchAndDevelopmentTaxCredit
516000
CY2024Q3 us-gaap Other Receivables
OtherReceivables
20000
CY2023Q4 us-gaap Other Receivables
OtherReceivables
20000
CY2024Q3 us-gaap Prepaid Insurance
PrepaidInsurance
18000
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
246000
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
106000
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
65000
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
684000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
933000
CY2024Q3 us-gaap Other Deferred Costs Gross
OtherDeferredCostsGross
12583000
CY2024Q3 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
9937000
CY2024Q3 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
2646000
CY2023Q4 us-gaap Other Deferred Costs Gross
OtherDeferredCostsGross
12468000
CY2023Q4 us-gaap Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
7220000
CY2023Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
5248000
CY2024Q3 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
800000
CY2023Q3 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
900000
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
2700000
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
2700000
CY2024Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
188000
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
25000
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
396000
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
26000
CY2024Q3 trnr Paid Time Off Accrual
PaidTimeOffAccrual
21000
CY2023Q4 trnr Paid Time Off Accrual
PaidTimeOffAccrual
21000
CY2024Q3 trnr Accrued Legal Settlement
AccruedLegalSettlement
1150000
CY2023Q4 trnr Accrued Legal Settlement
AccruedLegalSettlement
0
CY2024Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
221000
CY2023Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
208000
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
339000
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
235000
CY2024Q3 trnr Customer Deposits
CustomerDeposits
286000
CY2023Q4 trnr Customer Deposits
CustomerDeposits
46000
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
573000
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
345000
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3174000
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
906000
CY2024Q3 trnr Accrued Legal Settlement
AccruedLegalSettlement
1100000
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
122000
CY2024Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
4784000
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
904000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10082000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9928000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3996000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
14078000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
9928000
CY2024Q3 trnr Reduction Of Term Loan Receivable
ReductionOfTermLoanReceivable
600000
CY2023Q2 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
15800000
CY2023Q3 trnr Loss Due To Change In Fair Value Of Convertible Note
LossDueToChangeInFairValueOfConvertibleNote
0
trnr Loss Due To Change In Fair Value Of Convertible Note
LossDueToChangeInFairValueOfConvertibleNote
300000
CY2022Q4 trnr Warrant Outstanding
WarrantOutstanding
2451
trnr Class Of Warrants Issued
ClassOfWarrantsIssued
0
trnr Class Of Warrants Exercised
ClassOfWarrantsExercised
-2451
CY2023Q3 trnr Warrant Outstanding
WarrantOutstanding
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
591000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
11398000
trnr Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Changes In Estimated Fair Value Of Warrants
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityChangesInEstimatedFairValueOfWarrants
9148000
trnr Loss On Cancelation Of Warrants
LossOnCancelationOfWarrants
358
trnr Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Exercise Of Stock Warrants
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityExerciseOfStockWarrants
2563000
trnr Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Conversions And Exchanges
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityConversionsAndExchanges
-480000
CY2024Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
156000
trnr Description Of Operating Lease Arrangements Expiring Period
DescriptionOfOperatingLeaseArrangementsExpiringPeriod
Operating lease arrangements primarily consist of office and warehouse leases expiring at various years through 2028. The facility leases have original lease terms of two to seven years and contain options to extend the lease up to 5 years or terminate the lease.
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0949
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y4M24D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0949
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y5M1D
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
122000
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
25000
us-gaap Operating Lease Cost
OperatingLeaseCost
282000
us-gaap Operating Lease Cost
OperatingLeaseCost
67000
CY2024Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
10000
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
31000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
61000
CY2024Q3 us-gaap Lease Cost
LeaseCost
132000
CY2023Q3 us-gaap Lease Cost
LeaseCost
28000
us-gaap Lease Cost
LeaseCost
313000
us-gaap Lease Cost
LeaseCost
128000
CY2024Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
122000
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
25000
us-gaap Operating Lease Payments
OperatingLeasePayments
282000
us-gaap Operating Lease Payments
OperatingLeasePayments
67000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
300000
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
400000
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
400000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
89000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
282000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
78000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
78000
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
33000
CY2024Q3 trnr Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
0
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
560000
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
48000
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
512000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
302000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
210000
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
512000
CY2017 us-gaap Royalty Expense
RoyaltyExpense
1000000
CY2024Q3 us-gaap Royalty Guarantees Commitments Amount
RoyaltyGuaranteesCommitmentsAmount
200000
CY2024Q3 us-gaap Royalty Expense
RoyaltyExpense
5000.000
us-gaap Royalty Expense
RoyaltyExpense
20000.00
CY2024Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
2250000
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1100000
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
100000
CY2023Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
200000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
700000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
506.8
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.037
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M4D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.623
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2022Q4 trnr Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Straight Line Calculation Using Third Party Valuation Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodStraightLineCalculationUsingThirdPartyValuationWeightedAverageGrantDateFairValue
1200
CY2023Q1 trnr Share Based Compensation Arrangements By Share Based Payment Award Grants In Period Straight Line Calculation Using Third Party Valuation Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementsByShareBasedPaymentAwardGrantsInPeriodStraightLineCalculationUsingThirdPartyValuationWeightedAverageGrantDateFairValue
243.2
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
770.8
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
0
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
0
CY2024Q3 trnr Net Loss
NetLoss
-7141000
CY2023Q3 trnr Net Loss
NetLoss
-10408000
trnr Net Loss
NetLoss
-29172000
trnr Net Loss
NetLoss
-39971000
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7141000
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10408000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-29172000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39971000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4653452
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4653452
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
354656
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
354656
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1916375
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1916375
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
293773
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
293773
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.53
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.53
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-29.35
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-29.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-15.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-15.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-136.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-136.06
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19644132
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
77703
CY2024Q3 us-gaap Notes Payable
NotesPayable
5298000
CY2023Q4 us-gaap Notes Payable
NotesPayable
5806000
CY2024Q3 us-gaap Royalty Expense
RoyaltyExpense
5000.000
us-gaap Royalty Expense
RoyaltyExpense
20000.00
CY2023Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
500000
CY2023Q4 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
800000
CY2023 trnr Class Of Warrants Issued
ClassOfWarrantsIssued
0
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
500000
CY2024Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
400000
CY2024Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
400000
CY2024Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
200000
CY2024Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
900000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1400000
CY2024Q3 trnr Accrued Earn Out
AccruedEarnOut
0
trnr Change In Fair Value Of Earnout
ChangeInFairValueOfEarnout
1300000
CY2024Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1801000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2494000
CY2024Q3 trnr Business Acquisitions Operating Income Loss
BusinessAcquisitionsOperatingIncomeLoss
24000
trnr Business Acquisitions Operating Income Loss
BusinessAcquisitionsOperatingIncomeLoss
-788000
CY2024Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-368000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1477000
CY2024Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.1625
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 trnr Non Rule10 B51 Arr Modified Flag
NonRule10B51ArrModifiedFlag
false
CY2024Q3 trnr Rule10 B51 Arr Modified Flag
Rule10B51ArrModifiedFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
trnr-20240930_htm.xml Edgar Link completed
0000950170-24-127214-index-headers.html Edgar Link pending
0000950170-24-127214-index.html Edgar Link pending
0000950170-24-127214.txt Edgar Link pending
0000950170-24-127214-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trnr-20240930.htm Edgar Link pending
trnr-20240930.xsd Edgar Link pending
trnr-ex31_1.htm Edgar Link pending
trnr-ex31_2.htm Edgar Link pending
trnr-ex32_1.htm Edgar Link pending
trnr-ex32_2.htm Edgar Link pending