2024 Q4 Form 10-Q Financial Statement

#000149315224045786 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $6.237M $0.00
YoY Change
Cost Of Revenue $1.924M $1.534M
YoY Change 25.46%
Gross Profit $4.313M $1.898M
YoY Change 127.22%
Gross Profit Margin 69.15%
Selling, General & Admin $1.578M $361.0K
YoY Change 337.15% -49.7%
% of Gross Profit 36.59% 19.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $3.440M $361.0K
YoY Change 852.94% -49.7%
Operating Profit $872.3K -$2.324M
YoY Change -137.54%
Interest Expense $90.70K
YoY Change -83.57%
% of Operating Profit
Other Income/Expense, Net -$932.5K $90.69K
YoY Change -1128.21% -83.58%
Pretax Income -$270.4K
YoY Change 63.32%
Income Tax
% Of Pretax Income
Net Earnings -$60.18K -$270.3K
YoY Change -77.74% 63.29%
Net Earnings / Revenue -0.96%
Basic Earnings Per Share $0.00 -$219.40
Diluted Earnings Per Share $0.00 -$0.06
COMMON SHARES
Basic Shares Outstanding 11.89M shares 13.33M shares 12.13K shares
Diluted Shares Outstanding 13.38M shares 12.13K shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.462M $7.005M
YoY Change 6.53% -94.57%
Cash & Equivalents $7.452M $357.5K
Short-Term Investments $10.11K $6.648M
Other Short-Term Assets $0.00
YoY Change -100.0%
Inventory $2.324M
Prepaid Expenses $99.03K
Receivables $5.838M
Other Receivables
Total Short-Term Assets $14.42M $7.005M
YoY Change 105.81% -94.57%
LONG-TERM ASSETS
Property, Plant & Equipment $131.6K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.10K
YoY Change
Total Long-Term Assets $2.622M $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $14.42M $7.005M
Total Long-Term Assets $2.622M $0.00
Total Assets $17.04M $7.005M
YoY Change 143.24% -94.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.288M
YoY Change
Accrued Expenses $1.263M
YoY Change 145.0%
Deferred Revenue $4.600M
YoY Change
Short-Term Debt $85.00K
YoY Change
Long-Term Debt Due $2.065M
YoY Change 313.0%
Total Short-Term Liabilities $16.15M $3.470M
YoY Change 365.56% 238.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $589.6K $4.428M
YoY Change -86.68% 0.01%
Total Long-Term Liabilities $589.6K $4.428M
YoY Change -86.68% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.15M $3.470M
Total Long-Term Liabilities $589.6K $4.428M
Total Liabilities $27.27M $7.897M
YoY Change 245.26% 44.8%
SHAREHOLDERS EQUITY
Retained Earnings -$15.29M -$7.374M
YoY Change 107.38% 61.71%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$10.23M -$7.373M
YoY Change
Total Liabilities & Shareholders Equity $17.04M $7.005M
YoY Change 143.24% -94.57%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$60.18K -$270.3K
YoY Change -77.74% 63.29%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$269.2K
YoY Change 39.26%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $2.914M
YoY Change
Cash From Investing Activities $2.914M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.830M
YoY Change
NET CHANGE
Cash From Operating Activities -269.2K
Cash From Investing Activities 2.914M
Cash From Financing Activities -2.830M
Net Change In Cash -184.6K
YoY Change -4.51%
FREE CASH FLOW
Cash From Operating Activities -$269.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001857086
CY2024Q3 TRUG Margin Line Of Credit Account
MarginLineOfCreditAccount
usd
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Registrant Name
EntityRegistrantName
TRUGOLF HOLDINGS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3269086
dei Entity Address Address Line1
EntityAddressAddressLine1
60 North 1400 West
dei Entity Address City Or Town
EntityAddressCityOrTown
Centerville
dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84014
dei City Area Code
CityAreaCode
(801)
dei Local Phone Number
LocalPhoneNumber
298-1997
dei Security12b Title
Security12bTitle
Class A Common Stock, par value $0.0001 per share
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11887985 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7452185 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3297564 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
2100000 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2478953 usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
4542097 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2398872 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
2324230 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2119084 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
99032 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
262133 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
14417544 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
12656606 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
131581 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
234308 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
721051 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1905983 usd
CY2024Q3 us-gaap Assets
Assets
17039690 usd
CY2023Q4 us-gaap Assets
Assets
15769560 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2288208 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2059771 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4600105 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1704224 usd
CY2024Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
802738 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
802738 usd
CY2023Q4 TRUG Margin Line Of Credit Account
MarginLineOfCreditAccount
1980937 usd
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
954622 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
954622 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
1533691 usd
us-gaap Cost Of Revenue
CostOfRevenue
5183328 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
4312702 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
usd
CY2023Q4 TRUG Capitalized Software Development Costs Net
CapitalizedSoftwareDevelopmentCostsNet
usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
usd
CY2023Q4 TRUG Other Accrued Liabilities Current Assumed In Merger
OtherAccruedLiabilitiesCurrentAssumedInMerger
usd
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
TRUG
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
972663 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31097 usd
CY2024Q3 us-gaap Deferred Revenue
DeferredRevenue
575000 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
1649341 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
459872 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1201071 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1125495 usd
CY2024Q3 TRUG Other Accrued Liabilities Current Assumed In Merger
OtherAccruedLiabilitiesCurrentAssumedInMerger
295008 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
334255 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16153607 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10668339 usd
CY2024Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
usd
CY2023Q4 TRUG Notes Payable Assumed In Merger
NotesPayableAssumedInMerger
usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
usd
CY2024Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
CY2023Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q3 TRUG Other Comprehensive Income Unrealized Gain In Fair Value Of Short Term Investments
OtherComprehensiveIncomeUnrealizedGainInFairValueOfShortTermInvestments
usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
TRUG Change In Other Comprehensive Income
ChangeInOtherComprehensiveIncome
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
TRUG Stock Issued For Interest
StockIssuedForInterest
usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
usd
TRUG Proceeds From Convertible Notes
ProceedsFromConvertibleNotes
usd
TRUG Proceeds Of Pipe Loan Net Of Oid Discount
ProceedsOfPipeLoanNetOfOidDiscount
usd
TRUG Proceeds Of Cash Acquired In Merger
ProceedsOfCashAcquiredInMerger
usd
TRUG Payments Of Costs Of Merger From Pipe Loan
PaymentsOfCostsOfMergerFromPipeLoan
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
usd
TRUG Dividends Paid
DividendsPaid
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Notes Issued1
NotesIssued1
usd
TRUG Accrued Liabilities Assumed In Merger
AccruedLiabilitiesAssumedInMerger
usd
TRUG Remeasurement Of Common Stock Exchangedissued In Merger
RemeasurementOfCommonStockExchangedissuedInMerger
usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2023Q4 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilitiesccrued Tax Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesccruedTaxPayable
usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
usd
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40970
CY2024Q3 TRUG Capitalized Software Development Costs Net
CapitalizedSoftwareDevelopmentCostsNet
1738417 usd
CY2024Q3 TRUG Notes Payable Assumed In Merger
NotesPayableAssumedInMerger
1465000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375660 usd
CY2024Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
4232448 usd
CY2024Q3 TRUG Dividend Notes Payable
DividendNotesPayable
4023923 usd
CY2023Q4 TRUG Dividend Notes Payable
DividendNotesPayable
4023923 usd
CY2024Q3 TRUG Gross Sales Royalty Payable
GrossSalesRoyaltyPayable
1000000 usd
CY2023Q4 TRUG Gross Sales Royalty Payable
GrossSalesRoyaltyPayable
1000000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
380386 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
668228 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
589619 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63015 usd
CY2024Q3 us-gaap Liabilities
Liabilities
27266273 usd
CY2023Q4 us-gaap Liabilities
Liabilities
19687288 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
4692 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
4692 shares
CY2024Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2037000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2037000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7100503 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10479738 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1662 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15291447 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12358924 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-10226583 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3917728 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17039690 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15769560 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6236795 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3431735 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15121980 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13788700 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
1924093 usd
us-gaap Cost Of Revenue
CostOfRevenue
4531429 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1898044 usd
us-gaap Gross Profit
GrossProfit
9938652 usd
us-gaap Gross Profit
GrossProfit
9257271 usd
CY2024Q3 us-gaap Royalty Expense
RoyaltyExpense
166631 usd
CY2023Q3 us-gaap Royalty Expense
RoyaltyExpense
130610 usd
us-gaap Royalty Expense
RoyaltyExpense
719668 usd
us-gaap Royalty Expense
RoyaltyExpense
447366 usd
CY2024Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1695678 usd
CY2023Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2252848 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
4654560 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
6171878 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1578112 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1838297 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5420872 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9455683 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
3440421 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
4221755 usd
us-gaap Operating Expenses
OperatingExpenses
10795100 usd
us-gaap Operating Expenses
OperatingExpenses
16074927 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
872281 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2323711 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-856448 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6817656 usd
CY2024Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
38592 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
21197 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
105800 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
71542 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
971048 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
358354 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
2176810 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1265775 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-3912 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-932456 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-337157 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2074922 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1194233 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-60175 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-2660868 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-2931370 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-8011889 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-60175 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2660868 usd
us-gaap Net Income Loss
NetIncomeLoss
-2931370 usd
us-gaap Net Income Loss
NetIncomeLoss
-8011889 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-219.38
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-219.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-660.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-660.56
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13380737 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13380737 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12129 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12129 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10550277 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10550277 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12129 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12129 shares
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-60175 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2660868 usd
us-gaap Net Income Loss
NetIncomeLoss
-2931370 usd
us-gaap Net Income Loss
NetIncomeLoss
-8011889 usd
CY2023Q3 TRUG Other Comprehensive Income Unrealized Gain In Fair Value Of Short Term Investments
OtherComprehensiveIncomeUnrealizedGainInFairValueOfShortTermInvestments
30862 usd
TRUG Other Comprehensive Income Unrealized Gain In Fair Value Of Short Term Investments
OtherComprehensiveIncomeUnrealizedGainInFairValueOfShortTermInvestments
-1662 usd
TRUG Other Comprehensive Income Unrealized Gain In Fair Value Of Short Term Investments
OtherComprehensiveIncomeUnrealizedGainInFairValueOfShortTermInvestments
64121 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-60175 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2691730 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2929708 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8076010 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3917728 usd
CY2024Q1 TRUG Realized Gain In Fair Value Of Short Term Investments
RealizedGainInFairValueOfShortTermInvestments
1662 usd
CY2024Q1 TRUG Stock Issued During Values In Common Stock Exchanged In Merger
StockIssuedDuringValuesInCommonStockExchangedInMerger
-3854693 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1301864 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-9072623 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
133848 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1569329 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-10508104 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
341696 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-60175 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-10226583 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3430759 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4493333 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
11914 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5351178 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-4276690 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-45173 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
157 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-4321706 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-4321706 usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-30862 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2660868 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2660868 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-7013436 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-7013436 usd
us-gaap Net Income Loss
NetIncomeLoss
-2931370 usd
us-gaap Net Income Loss
NetIncomeLoss
-8011889 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
331728 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
45682 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
47447 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
183695 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
251612 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
217101 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
665920 usd
TRUG Change In Other Comprehensive Income
ChangeInOtherComprehensiveIncome
1662 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
4493333 usd
TRUG Stock Issued For Interest
StockIssuedForInterest
341696 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2143225 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1057286 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
205146 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1289741 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-163101 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
76690 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2478953 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-17840 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
2026082 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
228437 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
837049 usd
TRUG Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
2895881 usd
TRUG Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
-70508 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
575000 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1208014 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
397517 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
75576 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-290484 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1148 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
38357 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-246437 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-194953 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3071781 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6121139 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89024 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
1967418 usd
TRUG Payments For Proceeds From Long Term Assets
PaymentsForProceedsFromLongTermAssets
115 usd
TRUG Payments For Proceeds From Long Term Assets
PaymentsForProceedsFromLongTermAssets
2419725 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1967533 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2508749 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1945397 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2499999 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7005 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
89337 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
287000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
18500 usd
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
15716 usd
TRUG Proceeds From Convertible Notes
ProceedsFromConvertibleNotes
185500 usd
TRUG Proceeds Of Pipe Loan Net Of Oid Discount
ProceedsOfPipeLoanNetOfOidDiscount
4185000 usd
TRUG Proceeds Of Cash Acquired In Merger
ProceedsOfCashAcquiredInMerger
103818 usd
TRUG Payments Of Costs Of Merger From Pipe Loan
PaymentsOfCostsOfMergerFromPipeLoan
1947787 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1980937 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-100000 usd
TRUG Dividends Paid
DividendsPaid
75096 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
950373 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4447963 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2054621 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4181925 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5397564 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9656266 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7452185 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5474341 usd
us-gaap Interest Paid Net
InterestPaidNet
548041 usd
us-gaap Interest Paid Net
InterestPaidNet
868264 usd
us-gaap Notes Issued1
NotesIssued1
1565000 usd
TRUG Accrued Liabilities Assumed In Merger
AccruedLiabilitiesAssumedInMerger
310724 usd
TRUG Remeasurement Of Common Stock Exchangedissued In Merger
RemeasurementOfCommonStockExchangedissuedInMerger
-1875724 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
537995 usd
CY2024Q3 us-gaap Deferred Revenue
DeferredRevenue
575000 usd
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
306539 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
103818 usd
CY2024Q3 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net Proceeds From Investment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNetProceedsFromInvestment
2237213 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
310724 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
1565000 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
465307 usd
CY2024Q3 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt Gross
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebtGross
4650000 usd
CY2024Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.10 pure
CY2024Q3 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Unamortized Discount
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedUnamortizedDiscount
465000 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
4185000 usd
CY2024Q3 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Payment Of Closing Costs And Other Expenses
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesPaymentOfClosingCostsAndOtherExpenses
1947787 usd
CY2024Q3 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities Net Proceeds From Convertible Notes Payable In Merger
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilitiesNetProceedsFromConvertibleNotesPayableInMerger
2237213 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_848_eus-gaap--UseOfEstimates_zXd9zoThWXUc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86A_z5xrFr08wBN5">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates. The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause the Company to revise these estimates. Significant estimates include estimates used in the valuation allowance related to deferred tax assets and capitalized software costs. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
7452185 usd
CY2023Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
5397564 usd
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
6125053 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
4251124 usd
CY2024Q3 us-gaap Marketable Securities
MarketableSecurities
10114 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1295533 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1227136 usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
448360 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
429050 usd
us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
1967418 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
279001 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12M
us-gaap Inventory Write Down
InventoryWriteDown
123891 usd
us-gaap Inventory Write Down
InventoryWriteDown
36992 usd
us-gaap Royalty Expense
RoyaltyExpense
719668 usd
us-gaap Royalty Expense
RoyaltyExpense
447366 usd
CY2024Q3 TRUG Convertible Shares
ConvertibleShares
6700000 shares
CY2024Q3 TRUG Convertible Shares
ConvertibleShares
6700000 shares
CY2024Q3 TRUG Earnout Shares
EarnoutShares
4500000 shares
CY2024Q3 us-gaap Share Price
SharePrice
12.00
CY2024Q3 TRUG Under Writer Warrants Common Share
UnderWriterWarrantsCommonShare
632500 shares
CY2024Q3 TRUG Total Potential Dilutive
TotalPotentialDilutive
17116591 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_841_eus-gaap--ConcentrationRiskCreditRisk_zrmiHkwAiVTg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_866_zDQBZCiR3uyj">Concentration of Credit and Supplier Risk</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash deposits and trade accounts receivable. Credit risk can be negatively impacted by adverse changes in the economy or by disruptions in the credit markets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We maintain our cash deposits with established commercial banks. At times, balances may exceed federally insured limits. We have not experienced any losses in such accounts and do not believe that we are exposed to any significant credit risk associated with our cash deposits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We believe that credit risk with respect to trade accounts receivable is somewhat mitigated by our large number of geographically diverse customers and our credit evaluation procedures. We record trade accounts receivables at sales value and establish specific reserves for certain customer accounts identified as known collection problems due to insolvency, disputes or other collection issues. The amounts of the specific reserves estimated by management are determined by a loss rate model based on delinquency. We maintain reserves for potential losses. There were no customers that accounted for more than <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--NoCustomersMember_zvpJX0eREjj4" title="Concentration risk percentage"><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_dp_uPure_c20230101__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--NoCustomersMember_zlS58YwMquKd" title="Concentration risk percentage">10.0</span></span>% of our revenues for the nine months ended September 30, 2024 and 2023.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We purchase a significant amount of parts we consume in manufacturing our simulators from nationally known original equipment manufacturers, many of whom we have had over a 10 to 15 year relationship. While we do not have long-term contracts, we do issue purchase orders based on quoted prices terms. We purchase in the normal course of business approximately 50% of our assembly parts from six to eight manufacturers. We believe that while there are alternative suppliers, for the parts and equipment, we purchase in each of the principal product categories, termination of one or more of our relationships with any of our major suppliers of equipment could have a material adverse effect on our business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Trade Receivables Held For Sale Amount
TradeReceivablesHeldForSaleAmount
5837630 usd
CY2023Q4 us-gaap Trade Receivables Held For Sale Amount
TradeReceivablesHeldForSaleAmount
3458625 usd
CY2023Q4 TRUG Other Accounts Receivable
OtherAccountsReceivable
167383 usd
CY2024Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
5837630 usd
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
3626008 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1295533 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1227136 usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
4542097 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2398872 usd
CY2024Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
2772590 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2548134 usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
448360 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
429050 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
2324230 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2119084 usd
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
2511336 usd
CY2024Q3 TRUG Remaining Cash Cash Equivalents And Short Term Investments
RemainingCashCashEquivalentsAndShortTermInvestments
10114 usd
CY2024Q3 TRUG Other Longterm Assets
OtherLongtermAssets
74 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31097 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1905983 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1065332 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1115332 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
933751 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
881024 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
131581 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
234308 usd
us-gaap Depreciation
Depreciation
42753 usd
us-gaap Depreciation
Depreciation
35704 usd
CY2024Q3 TRUG Capitalized Computer Software
CapitalizedComputerSoftware
50000 usd
CY2024Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
1967418 usd
CY2024Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
279001 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1738417 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4600105 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1704224 usd
CY2024Q3 TRUG Long Term Notes Payable Assumed In Merger
LongTermNotesPayableAssumedInMerger
1465000 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-100000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
2811000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
2098000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1937000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
287000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
287000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
300000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
2811000 usd
CY2024Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
802738 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
802738 usd
CY2022Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
4800 shares
CY2022Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2022Q2 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
9600 usd
CY2022Q2 TRUG Conversion Price Of Common Stock Percentage
ConversionPriceOfCommonStockPercentage
0.70 pure
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.50 pure
CY2022Q4 us-gaap Financial Instruments Owned At Fair Value
FinancialInstrumentsOwnedAtFairValue
1387060 usd
CY2022 TRUG Proceeds From Original Issuance Discount
ProceedsFromOriginalIssuanceDiscount
450000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
145992 usd
CY2022Q4 TRUG Warrants And Convertible Notes
WarrantsAndConvertibleNotes
445032 usd
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
192857 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
450000 usd
CY2022 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
16480 usd
CY2023Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-07-31
CY2023Q1 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
375000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
18000 shares
CY2024Q3 TRUG Debt Instrument Remaining Original Issuance Discount
DebtInstrumentRemainingOriginalIssuanceDiscount
0 usd
CY2023Q4 TRUG Debt Instrument Remaining Original Issuance Discount
DebtInstrumentRemainingOriginalIssuanceDiscount
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
954622 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
954622 usd
CY2023 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
0 usd
CY2022 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
0 usd
CY2021 us-gaap Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
7395694 usd
CY2022 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
1965706 usd
CY2022Q4 TRUG Interest Dividend Rate Percentage
InterestDividendRatePercentage
0.0600 pure
CY2024Q3 TRUG Accrued Interest On Dividends Payable
AccruedInterestOnDividendsPayable
455318 usd
CY2023Q4 TRUG Accrued Interest On Dividends Payable
AccruedInterestOnDividendsPayable
274242 usd
CY2024Q3 TRUG Dividend Notes Payable
DividendNotesPayable
4023923 usd
CY2023Q4 TRUG Dividend Notes Payable
DividendNotesPayable
4023923 usd
CY2024Q3 TRUG Gross Sales Royalty Payable
GrossSalesRoyaltyPayable
1000000 usd
TRUG Aggregate Purchase Installments Percentage
AggregatePurchaseInstallmentsPercentage
0.75 pure
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
750000 usd
TRUG Aggregate Purchase Installments Percentage
AggregatePurchaseInstallmentsPercentage
0.75 pure
CY2024Q3 TRUG Gross Sales Royalty Payable
GrossSalesRoyaltyPayable
1000000 usd
TRUG Aggregate Purchase Installments Percentage
AggregatePurchaseInstallmentsPercentage
0.75 pure
TRUG Aggregate Purchase Installment Amount
AggregatePurchaseInstallmentAmount
22500000 usd
CY2024Q3 TRUG Royalty Percentage
RoyaltyPercentage
0.006 pure
us-gaap Payments For Royalties
PaymentsForRoyalties
1000000 usd
CY2023 us-gaap Payments For Royalties
PaymentsForRoyalties
1000000 usd
us-gaap Interest Expense
InterestExpense
295809 usd
us-gaap Interest Expense
InterestExpense
402816 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
9123 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
326515 usd
CY2024Q3 TRUG Accrued Credit Cards
AccruedCreditCards
415514 usd
CY2023Q4 TRUG Accrued Credit Cards
AccruedCreditCards
240989 usd
CY2024Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
140000 usd
CY2023Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
140000 usd
CY2024Q3 TRUG Sales And Excise Tax Payables Current
SalesAndExciseTaxPayablesCurrent
34695 usd
CY2023Q4 TRUG Sales And Excise Tax Payables Current
SalesAndExciseTaxPayablesCurrent
43891 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
601739 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
374100 usd
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1201071 usd
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1125495 usd
CY2024Q3 TRUG Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilitiesccrued Tax Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesccruedTaxPayable
45008 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
250000 usd
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
295008 usd
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Conversion Of Stock Description
ConversionOfStockDescription
Each holder of a private right received one-tenth (1/10) of one share of DMAQ Class A common stock upon consummation of initial business combination. Private placement shares were the shares of DMAQ Class A common stock
CY2024Q3 TRUG Redemption Of Shares
RedemptionOfShares
379687 shares
CY2024Q3 us-gaap Cash
Cash
2000000 usd
TRUG Stock Based On Performance Including Services Percentage
StockBasedOnPerformanceIncludingServicesPercentage
Once services are performed, the first consultant will be provided a 3% stock grant; while the second consultant will be provided up to 7% of stock based on performance deliverables including: 1.75% on consummation of an initial bridge loan agreement, 1.75% on engaging an investment banker, 1.75% upon filing an S-1 including financial statements and footnotes, and 1.75% upon the closing of an initial public offering. The second consultant will be provided warrants at a 20% discount to the then current price per share, for up to 2% for achieving a $250 million valuation and 3% more for a $500 million valuation, as well as another 2% for opening the first franchise location, and 3% more once 100 franchise locations have been sold. As of the date of this filing, no stock grants or awards have been issued
us-gaap Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
Tax positions that meet the more likely than not threshold are then measured using a probability weighted approach recognizing the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement
us-gaap Net Income Loss
NetIncomeLoss
-2931370 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2024Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
615000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1000 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0590 pure
TRUG Schedule Of Operating Lease Right Of Use Asset Table Text Bock
ScheduleOfOperatingLeaseRightOfUseAssetTableTextBock
<p id="xdx_89B_ecustom--ScheduleOfOperatingLeaseRightOfUseAssetTableTextBock_zJDkac8azNxk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Right of use asset:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> <span id="xdx_8B4_z88x6nV6dFW1" style="display: none">SCHEDULE OF RIGHT OF USE ASSET</span></span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 93%; margin-left: 0.5in"> <tr style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td><td style="padding-bottom: 2.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: Black 2.5pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td><td id="xdx_4B6_zU9QtlE1jps9" style="border-bottom: Black 2.5pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td><td style="padding-bottom: 2.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr id="xdx_432_c20240101__20240331_eus-gaap--OperatingLeaseRightOfUseAsset_iS_zrSjoVMH9FGf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 82%; text-align: justify; padding-bottom: 2.5pt">As of December 31, 2023</td><td style="width: 2%; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; width: 1%; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; width: 14%; text-align: right">972,663</td><td style="width: 1%; padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--OperatingLeaseRightOfUseAssetAmortizationExpense_z48Jvikhvdtf" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Amortization</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">82,454</td><td style="text-align: left"> </td></tr> <tr id="xdx_437_c20240401__20240630_eus-gaap--OperatingLeaseRightOfUseAsset_iS_z8hcdFXtwF3g" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">As of March 31, 2024</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">890,209</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--OperatingLeaseRightOfUseAssetAmortizationExpense_zTYopJ1rNSnj" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Amortization</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">83,857</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_43C_c20240701__20240930_eus-gaap--OperatingLeaseRightOfUseAsset_iS_zTYHSNiKyRCk" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">As of June 30, 2024</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">806,352</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_43C_c20240701__20240930_eus-gaap--OperatingLeaseRightOfUseAsset_iS_z7UTA5fMLiRc" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Balance</span></td><td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td><td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">806,352</span></td><td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr id="xdx_403_eus-gaap--OperatingLeaseRightOfUseAssetAmortizationExpense_zvYyND76doIc" style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1pt">Amortization</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">85,301</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_435_c20240701__20240930_eus-gaap--OperatingLeaseRightOfUseAsset_iE_zN9xQ9LUk538" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">As of September 30, 2024</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">721,051</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_43A_c20240701__20240930_eus-gaap--OperatingLeaseRightOfUseAsset_iE_z3GS1lPJjbQl" style="display: none; vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Balance</span></td><td style="padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: Black 1pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td><td style="border-bottom: Black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">721,051</span></td><td style="padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> </table>
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
972663 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
82454 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
890209 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
83857 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
806352 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
806352 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
85301 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
721051 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
721051 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1002483 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
80311 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
922172 usd
CY2024Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
82027 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
840145 usd
CY2024Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
84099 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
756046 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
102860 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
406990 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
140163 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
144227 usd
CY2024Q3 TRUG Lessee Operating Lease Liability Payments Due After Year Three
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearThree
60809 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
855049 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
99003 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
756046 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
375660 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
380386 usd
CY2024Q3 us-gaap Deferred Revenue
DeferredRevenue
575000 usd
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
306539 usd
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-045786-index-headers.html Edgar Link pending
0001493152-24-045786-index.html Edgar Link pending
0001493152-24-045786.txt Edgar Link pending
0001493152-24-045786-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-2.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trug-20240930.xsd Edgar Link pending
trug-20240930_cal.xml Edgar Link unprocessable
trug-20240930_def.xml Edgar Link unprocessable
trug-20240930_pre.xml Edgar Link unprocessable
trug-20240930_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable