2023 Q3 Form 10-Q Financial Statement
#000073176623000053 Filed on August 02, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $92.36B | $92.90B |
YoY Change | 14.18% | 15.65% |
Cost Of Revenue | $9.423B | $9.748B |
YoY Change | 13.45% | 13.4% |
Gross Profit | $82.94B | $83.16B |
YoY Change | 14.26% | 15.92% |
Gross Profit Margin | 89.8% | 89.51% |
Selling, General & Admin | $13.86B | $13.81B |
YoY Change | 18.79% | 17.93% |
% of Gross Profit | 16.71% | 16.61% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.007B | $1.021B |
YoY Change | 21.62% | 27.31% |
% of Gross Profit | 1.21% | 1.23% |
Operating Expenses | $13.86B | $13.81B |
YoY Change | -81.13% | 17.93% |
Operating Profit | $8.526B | $8.057B |
YoY Change | 14.26% | 12.97% |
Interest Expense | $834.0M | $828.0M |
YoY Change | -261.63% | 77.3% |
% of Operating Profit | 9.78% | 10.28% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $7.692B | $7.229B |
YoY Change | 10.74% | 8.46% |
Income Tax | $1.654B | $1.572B |
% Of Pretax Income | 21.5% | 21.75% |
Net Earnings | $5.841B | $5.474B |
YoY Change | 11.0% | 7.97% |
Net Earnings / Revenue | 6.32% | 5.89% |
Basic Earnings Per Share | $6.31 | $5.89 |
Diluted Earnings Per Share | $6.24 | $5.82 |
COMMON SHARES | ||
Basic Shares Outstanding | 926.3M shares | 931.0M shares |
Diluted Shares Outstanding | 936.0M shares | 940.0M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $38.92B | $41.81B |
Short-Term Investments | ||
Other Short-Term Assets | $5.767B | $5.884B |
YoY Change | 1.94% | 12.76% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $20.67B | $17.95B |
Other Receivables | $17.75B | $16.13B |
Total Short-Term Assets | $91.91B | $22.02B |
YoY Change | 10.81% | -67.79% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.07B | $10.93B |
YoY Change | 16.91% | 15.97% |
Goodwill | $101.7B | $101.7B |
YoY Change | 21.21% | 20.81% |
Intangibles | $15.20B | $15.64B |
YoY Change | 40.94% | 38.62% |
Long-Term Investments | $1.400B | $50.45B |
YoY Change | -96.63% | 2867.88% |
Other Assets | $16.71B | $16.07B |
YoY Change | 15.95% | 10.64% |
Total Long-Term Assets | $190.2B | $258.1B |
YoY Change | 18.75% | 59.53% |
TOTAL ASSETS | ||
Total Short-Term Assets | $91.91B | $22.02B |
Total Long-Term Assets | $190.2B | $258.1B |
Total Assets | $282.1B | $280.2B |
YoY Change | 16.04% | 21.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $31.16B | $29.52B |
YoY Change | 14.44% | 17.38% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.600B | $4.400B |
YoY Change | ||
Long-Term Debt Due | $2.690B | $1.921B |
YoY Change | -16.69% | -65.65% |
Total Short-Term Liabilities | $114.2B | $35.84B |
YoY Change | 13.12% | -59.6% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $58.08B | $59.27B |
YoY Change | 27.82% | 29.41% |
Other Long-Term Liabilities | $13.62B | $43.61B |
YoY Change | -83.48% | 264.39% |
Total Long-Term Liabilities | $71.69B | $102.9B |
YoY Change | -43.92% | 78.09% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $114.2B | $35.84B |
Total Long-Term Liabilities | $71.69B | $102.9B |
Total Liabilities | $188.1B | $197.8B |
YoY Change | 13.99% | 32.72% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $93.17B | $89.99B |
YoY Change | 11.29% | 11.74% |
Common Stock | $9.000M | $9.000M |
YoY Change | -10.0% | -10.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $84.49B | $82.35B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $282.1B | $280.2B |
YoY Change | 16.04% | 21.72% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.841B | $5.474B |
YoY Change | 11.0% | 7.97% |
Depreciation, Depletion And Amortization | $1.007B | $1.021B |
YoY Change | 21.62% | 27.31% |
Cash From Operating Activities | $6.902B | $11.03B |
YoY Change | -62.79% | 60.56% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $838.0M | $829.0M |
YoY Change | -215.75% | -226.18% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.801B | $101.0M |
YoY Change | 1364.23% | -101.27% |
Cash From Investing Activities | -$2.639B | -$728.0M |
YoY Change | 211.57% | -91.52% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.104B | -10.46B |
YoY Change | 107.96% | -1205.6% |
NET CHANGE | ||
Cash From Operating Activities | 6.902B | 11.03B |
Cash From Investing Activities | -2.639B | -728.0M |
Cash From Financing Activities | -7.104B | -10.46B |
Net Change In Cash | -2.841B | -155.0M |
YoY Change | -119.89% | -79.87% |
FREE CASH FLOW | ||
Cash From Operating Activities | $6.902B | $11.03B |
Capital Expenditures | $838.0M | $829.0M |
Free Cash Flow | $6.064B | $10.20B |
YoY Change | -68.54% | 35.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | unh |
Investments Amortized Cost
InvestmentsAmortizedCost
|
46622000000 | usd |
CY2022Q4 | unh |
Investments Gross Unrealized Gains
InvestmentsGrossUnrealizedGains
|
59000000 | usd |
CY2022Q4 | unh |
Investments Gross Unrealized Losses
InvestmentsGrossUnrealizedLosses
|
3681000000 | usd |
CY2022Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
43000000000 | usd |
CY2023Q2 | unh |
Investments Amortized Cost
InvestmentsAmortizedCost
|
48298000000 | usd |
CY2023Q2 | unh |
Investments Gross Unrealized Gains
InvestmentsGrossUnrealizedGains
|
26000000 | usd |
CY2023Q2 | unh |
Investments Gross Unrealized Losses
InvestmentsGrossUnrealizedLosses
|
3470000000 | usd |
CY2023Q2 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
44854000000 | usd |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | usd | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | usd | |
us-gaap |
Other Commitments Description
OtherCommitmentsDescription
|
As of June 30, 2023, the Company has entered into agreements to acquire companies in the health care sector, subject to regulatory approval and other customary closing conditions. | ||
CY2023Q2 | us-gaap |
Other Commitment
OtherCommitment
|
5000000000 | usd |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
8200000000 | usd | |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
104000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
550000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
542000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
1795000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
2991000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
1000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
473000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
|
617000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
1091000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
1900000000 | usd |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
7734000000 | usd | |
CY2023Q2 | unh |
Business Combinations Redeemable Noncontrolling Interests
BusinessCombinationsRedeemableNoncontrollingInterests
|
113000000 | usd |
CY2023Q2 | unh |
Business Combinations Nonredeemable Noncontrolling Interests
BusinessCombinationsNonredeemableNoncontrollingInterests
|
1297000000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Less Noncontrolling Interest
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest
|
8224000000 | usd |
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
432000000 | usd | |
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P9Y | ||
us-gaap |
Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
|
1363000000 | usd | |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
1795000000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | reportablesegments | |
CY2023Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1115000000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
92903000000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8057000000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
828000000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7229000000 | usd |
CY2022Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
295000000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
80332000000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7132000000 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
467000000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6665000000 | usd |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1913000000 | usd | |
us-gaap |
Revenues
Revenues
|
184834000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16143000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1582000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14561000000 | usd | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
662000000 | usd | |
us-gaap |
Revenues
Revenues
|
160481000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14082000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
900000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13182000000 | usd | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |