2024 Q2 Form 10-Q Financial Statement

#000093303624000101 Filed on May 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $1.077B $1.096B
YoY Change 9.94% 7.86%
Cost Of Revenue $544.6M $566.9M
YoY Change 15.14% 11.2%
Gross Profit $532.0M $529.1M
YoY Change 5.08% 4.5%
Gross Profit Margin 49.42% 48.27%
Selling, General & Admin $413.8M $427.0M
YoY Change 8.37% 6.52%
% of Gross Profit 77.78% 80.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.05M $21.82M
YoY Change -5.68% 31.36%
% of Gross Profit 5.46% 4.12%
Operating Expenses $451.3M $467.3M
YoY Change 6.89% -13.68%
Operating Profit $80.66M $61.76M
YoY Change -4.02% -275.89%
Interest Expense $28.37M $29.99M
YoY Change 0.44% 6.73%
% of Operating Profit 35.18% 48.56%
Other Income/Expense, Net -$6.604M
YoY Change
Pretax Income $46.43M $32.57M
YoY Change -18.25% -151.88%
Income Tax $12.48M $4.887M
% Of Pretax Income 26.89% 15.0%
Net Earnings $33.95M $27.69M
YoY Change -174.42% -41.5%
Net Earnings / Revenue 3.15% 2.53%
Basic Earnings Per Share $0.62 $0.51
Diluted Earnings Per Share $0.61 $0.50
COMMON SHARES
Basic Shares Outstanding 54.63M shares 54.42M shares
Diluted Shares Outstanding 55.84M shares 55.82M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.52M $84.79M
YoY Change -4.94% -50.62%
Cash & Equivalents $82.52M $84.79M
Short-Term Investments
Other Short-Term Assets $52.04M $42.69M
YoY Change 26.61% -4.72%
Inventory $1.194B $1.188B
Prepaid Expenses
Receivables $115.2M $108.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.444B $1.424B
YoY Change 11.35% 2.58%
LONG-TERM ASSETS
Property, Plant & Equipment $259.0M $262.5M
YoY Change -8.62% -8.83%
Goodwill $289.8M $289.8M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $69.83M $71.82M
YoY Change -18.33% -41.66%
Total Long-Term Assets $1.177B $1.203B
YoY Change -8.75% -11.09%
TOTAL ASSETS
Total Short-Term Assets $1.444B $1.424B
Total Long-Term Assets $1.177B $1.203B
Total Assets $2.620B $2.627B
YoY Change 1.33% -4.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $114.0M $119.8M
YoY Change 10.15% 0.95%
Accrued Expenses $551.9M $596.4M
YoY Change -9.03% -4.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $665.9M $716.3M
YoY Change -6.23% -3.52%
LONG-TERM LIABILITIES
Long-Term Debt $1.316B $1.289B
YoY Change 6.29% -2.96%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.316B $1.289B
YoY Change 6.29% -2.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $665.9M $716.3M
Total Long-Term Liabilities $1.316B $1.289B
Total Liabilities $2.024B $2.049B
YoY Change 3.25% -1.07%
SHAREHOLDERS EQUITY
Retained Earnings $1.016B $1.002B
YoY Change -2.38% -9.33%
Common Stock $1.479B $1.471B
YoY Change 3.5% 4.08%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.891B $1.891B
YoY Change 2.74% 2.74%
Treasury Stock Shares
Shareholders Equity $596.3M $578.3M
YoY Change
Total Liabilities & Shareholders Equity $2.620B $2.627B
YoY Change 1.33% -4.16%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $33.95M $27.69M
YoY Change -174.42% -41.5%
Depreciation, Depletion And Amortization $29.05M $21.82M
YoY Change -5.68% 31.36%
Cash From Operating Activities $15.04M $45.42M
YoY Change -58.91% -56.91%
INVESTING ACTIVITIES
Capital Expenditures $14.43M $11.82M
YoY Change 21.24% 23.95%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $43.00K $97.00K
YoY Change
Cash From Investing Activities -$14.38M -$11.72M
YoY Change 21.9% 22.47%
FINANCING ACTIVITIES
Cash Dividend Paid $21.49M
YoY Change -15.77%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.513M -$42.80M
YoY Change -98.63% -38.33%
NET CHANGE
Cash From Operating Activities 15.04M $45.42M
Cash From Investing Activities -14.38M -$11.72M
Cash From Financing Activities -1.513M -$42.80M
Net Change In Cash -857.0K -$8.912M
YoY Change -99.0% -132.34%
FREE CASH FLOW
Cash From Operating Activities $15.04M $45.42M
Capital Expenditures $14.43M $11.82M
Free Cash Flow $613.0K $33.60M
YoY Change -97.52% -64.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 upbd Merchandise Sales
MerchandiseSales
179699000 usd
CY2023Q1 upbd Merchandise Sales
MerchandiseSales
162989000 usd
CY2024Q1 upbd Installment Sales
InstallmentSales
14692000 usd
CY2023Q1 upbd Installment Sales
InstallmentSales
15847000 usd
CY2023Q1 upbd Franchise Merchandise Sales
FranchiseMerchandiseSales
22827000 usd
CY2023Q1 upbd Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
6236000 usd
CY2024Q1 upbd Other Store Revenue
OtherStoreRevenue
1615000 usd
CY2023Q1 upbd Other Store Revenue
OtherStoreRevenue
1445000 usd
CY2024Q1 us-gaap Revenues
Revenues
1095967000 usd
CY2023Q1 us-gaap Revenues
Revenues
1016061000 usd
CY2024Q1 upbd Cost Of Rentals And Fees
CostOfRentalsAndFees
327148000 usd
CY2023Q1 upbd Cost Of Rentals And Fees
CostOfRentalsAndFees
297146000 usd
CY2024Q1 upbd Cost Of Merchandise Sold
CostOfMerchandiseSold
213569000 usd
CY2023Q1 upbd Cost Of Merchandise Sold
CostOfMerchandiseSold
184260000 usd
CY2024Q1 upbd Cost Of Installment Sales
CostOfInstallmentSales
5288000 usd
CY2023Q1 upbd Cost Of Installment Sales
CostOfInstallmentSales
5619000 usd
CY2024Q1 upbd Franchise Cost Of Merchandise Sold
FranchiseCostOfMerchandiseSold
20894000 usd
CY2023Q1 upbd Franchise Cost Of Merchandise Sold
FranchiseCostOfMerchandiseSold
22772000 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
566899000 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
509797000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
529068000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
506264000 usd
CY2024Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
158136000 usd
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
156489000 usd
CY2024Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
213802000 usd
CY2023Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
196711000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55099000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47726000 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13473000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12881000 usd
CY2024Q1 us-gaap Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
26796000 usd
CY2023Q1 us-gaap Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
127570000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
467306000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
541377000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
61762000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-35113000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
29991000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
28100000 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
803000 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
420000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
32574000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-62793000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4887000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-110123000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
27687000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
47330000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.37
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
27687000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
47330000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
180000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
825000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3104000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
676000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3104000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28363000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
50434000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84793000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93705000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14500000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14254000 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
108413000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
111005000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
42685000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
50259000 usd
CY2024Q1 upbd Rental Merchandise On Rent Net
RentalMerchandiseOnRentNet
1056381000 usd
CY2023Q4 upbd Rental Merchandise On Rent Net
RentalMerchandiseOnRentNet
1109896000 usd
CY2024Q1 upbd Rental Merchandise Held For Rent Net
RentalMerchandiseHeldForRentNet
132098000 usd
CY2023Q4 upbd Rental Merchandise Held For Rent Net
RentalMerchandiseHeldForRentNet
124167000 usd
CY2024Q1 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
5903000 usd
CY2023Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
6398000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
625099000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
611120000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
262527000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
273118000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
284133000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
289702000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
71815000 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
72032000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
289750000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
289750000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
288486000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
301398000 usd
CY2024Q1 us-gaap Assets
Assets
2626984000 usd
CY2023Q4 us-gaap Assets
Assets
2721430000 usd
CY2024Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
119832000 usd
CY2023Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
177249000 usd
CY2024Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
308329000 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
322905000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
288115000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
293435000 usd
CY2024Q1 us-gaap Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
43388000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
60842000 usd
CY2024Q1 upbd Secured Debt Net
SecuredDebtNet
848615000 usd
CY2023Q4 upbd Secured Debt Net
SecuredDebtNet
866707000 usd
CY2024Q1 upbd Senior Notes Net
SeniorNotesNet
440410000 usd
CY2023Q4 upbd Senior Notes Net
SeniorNotesNet
439920000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2048689000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2161058000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
125683878 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
125415059 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1106000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1100000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1469520000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1459709000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1002322000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
994892000 usd
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
71060928 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
71060928 shares
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1890966000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1890966000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-3687000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-4363000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
578295000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
560372000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2626984000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2721430000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
560372000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
27687000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
676000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
855000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-2978000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
11940000 usd
CY2024Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
20257000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
578295000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
525146000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
47330000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3104000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
684000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-2535000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
115681000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
19068000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
670342000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
27687000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
47330000 usd
CY2024Q1 upbd Depreciation Of Rental Merchandise
DepreciationOfRentalMerchandise
315015000 usd
CY2023Q1 upbd Depreciation Of Rental Merchandise
DepreciationOfRentalMerchandise
288434000 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5533000 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5861000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11940000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
115681000 usd
CY2024Q1 us-gaap Depreciation
Depreciation
21818000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
16609000 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-582000 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-332000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12912000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14506000 usd
CY2024Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1585000 usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1574000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-17231000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-129065000 usd
CY2024Q1 upbd Increase Decrease In Rental Merchandise
IncreaseDecreaseInRentalMerchandise
269025000 usd
CY2023Q1 upbd Increase Decrease In Rental Merchandise
IncreaseDecreaseInRentalMerchandise
232944000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2941000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4232000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7574000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1237000 usd
CY2024Q1 upbd Increase Decreaseof Operating Leases Net
IncreaseDecreaseofOperatingLeasesNet
-250000 usd
CY2023Q1 upbd Increase Decreaseof Operating Leases Net
IncreaseDecreaseofOperatingLeasesNet
-87000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-57417000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-36795000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-12861000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8338000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45421000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
105417000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11817000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9534000 usd
CY2024Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
97000 usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3000 usd
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
39000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11720000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9570000 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
855000 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
684000 usd
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2978000 usd
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2535000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
60000000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 usd
CY2024Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
79188000 usd
CY2023Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
42042000 usd
CY2024Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
21491000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
25515000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-42802000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-69408000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
189000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1118000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8912000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27557000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
93705000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
144141000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84793000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
171698000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In preparing financial statements in conformity with U.S. generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent losses and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. In applying accounting principles, we must often make individual estimates and assumptions regarding expected outcomes or uncertainties. Our estimates, judgments and assumptions are continually evaluated based on available information and experience. However, uncertainties, including those related to recent macroeconomic trends or other factors, may affect certain estimates and assumptions inherent in the financial reporting process, which may impact reported amounts of assets and liabilities in future periods and cause actual results to differ from those estimates.</span></div>
CY2024Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 segment
CY2024Q1 upbd Rentals And Fees
RentalsAndFees
872539000 usd
CY2024Q1 upbd Merchandise Sales
MerchandiseSales
179699000 usd
CY2024Q1 upbd Installment Sales
InstallmentSales
14692000 usd
CY2024Q1 upbd Franchise Merchandise Sales
FranchiseMerchandiseSales
20859000 usd
CY2024Q1 upbd Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
6563000 usd
CY2024Q1 upbd Other Store Revenue
OtherStoreRevenue
1615000 usd
CY2024Q1 us-gaap Revenues
Revenues
1095967000 usd
CY2023Q1 upbd Rentals And Fees
RentalsAndFees
806717000 usd
CY2023Q1 upbd Merchandise Sales
MerchandiseSales
162989000 usd
CY2023Q1 upbd Installment Sales
InstallmentSales
15847000 usd
CY2023Q1 upbd Franchise Merchandise Sales
FranchiseMerchandiseSales
22827000 usd
CY2023Q1 upbd Franchise Royalty Income And Fees
FranchiseRoyaltyIncomeAndFees
6236000 usd
CY2023Q1 upbd Other Store Revenue
OtherStoreRevenue
1445000 usd
CY2023Q1 us-gaap Revenues
Revenues
1016061000 usd
CY2024Q1 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
2700000 usd
CY2023Q1 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
3000000 usd
CY2024Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
122913000 usd
CY2023Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
125259000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14500000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14254000 usd
CY2024Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
108413000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
111005000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14254000 usd
CY2024Q1 upbd Provisionfordoubtfulaccountsbaddebtexpense
Provisionfordoubtfulaccountsbaddebtexpense
5532000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
5286000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14500000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.150
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.754
CY2024Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P15Y
CY2021Q1 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
30200000 usd
CY2021Q3 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
5400000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
53000000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
808896000 usd
CY2024Q1 upbd Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
0 usd
CY2024Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
861896000 usd
CY2024Q1 us-gaap Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
26796000 usd
CY2023Q1 us-gaap Unusual Or Infrequent Item Net Gain Loss
UnusualOrInfrequentItemNetGainLoss
127570000 usd
CY2024Q1 us-gaap Revenues
Revenues
1095967000 usd
CY2023Q1 us-gaap Revenues
Revenues
1016061000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
529068000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
506264000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
61762000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-35113000 usd
CY2024Q1 upbd Depreciation Amortizationand Writedownof Intangibles
DepreciationAmortizationandWritedownofIntangibles
13473000 usd
CY2023Q1 upbd Depreciation Amortizationand Writedownof Intangibles
DepreciationAmortizationandWritedownofIntangibles
12881000 usd
CY2024Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11817000 usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9534000 usd
CY2024Q1 upbd Rental Merchandise On Rent Net
RentalMerchandiseOnRentNet
1056381000 usd
CY2023Q4 upbd Rental Merchandise On Rent Net
RentalMerchandiseOnRentNet
1109896000 usd
CY2024Q1 upbd Rental Merchandise Held For Rent Net
RentalMerchandiseHeldForRentNet
132098000 usd
CY2023Q4 upbd Rental Merchandise Held For Rent Net
RentalMerchandiseHeldForRentNet
124167000 usd
CY2024Q1 us-gaap Assets
Assets
2626984000 usd
CY2023Q4 us-gaap Assets
Assets
2721430000 usd
CY2024Q1 upbd Commitments And Contingencies Indemnity Holdback
CommitmentsAndContingenciesIndemnityHoldback
45000000 usd
CY2024Q1 upbd Loss Contingency Escrowed Indemnity Amount
LossContingencyEscrowedIndemnityAmount
50000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
27687000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
47330000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54544000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55157000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1271000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1280000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55815000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56437000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000933036-24-000101-index-headers.html Edgar Link pending
0000933036-24-000101-index.html Edgar Link pending
0000933036-24-000101.txt Edgar Link pending
0000933036-24-000101-xbrl.zip Edgar Link pending
ex-101_q1x2024.htm Edgar Link pending
ex-311_q1x2024.htm Edgar Link pending
ex-312_q1x2024.htm Edgar Link pending
ex-321_q1x2024.htm Edgar Link pending
ex-322_q1x2024.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
upbd-20240331.htm Edgar Link pending
upbd-20240331.xsd Edgar Link pending
upbd-20240331_def.xml Edgar Link unprocessable
upbd-20240331_lab.xml Edgar Link unprocessable
upbd-20240331_pre.xml Edgar Link unprocessable
upbd-20240331_htm.xml Edgar Link completed
upbd-20240331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable