2021 Q4 Form 10-Q Financial Statement
#000083248021000020 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 |
---|---|---|
Revenue | $9.137M | -$5.476M |
YoY Change | -47.26% | -263.61% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $82.02K | $68.24K |
YoY Change | 6.67% | -2.69% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $894.9K | $601.7K |
YoY Change | -34.14% | 507.55% |
% of Gross Profit | ||
Operating Expenses | $5.643M | $6.302M |
YoY Change | -25.01% | 146.21% |
Operating Profit | ||
YoY Change | ||
Interest Expense | -$4.050K | $0.00 |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $3.490M | -$11.76M |
YoY Change | -64.39% | 270.04% |
Income Tax | $761.3K | -$2.762M |
% Of Pretax Income | 21.81% | |
Net Earnings | $2.708M | -$9.012M |
YoY Change | -65.29% | 268.34% |
Net Earnings / Revenue | 29.64% | |
Basic Earnings Per Share | -$2.84 | |
Diluted Earnings Per Share | $855.2K | -$2.844M |
COMMON SHARES | ||
Basic Shares Outstanding | 3.166M | 3.170M |
Diluted Shares Outstanding | 3.169M |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $30.79M | $24.11M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $18.70M | $25.31M |
YoY Change | 5.75% | 30.2% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $0.00 | $293.2K |
YoY Change | -100.0% | -20.34% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $314.3M | $292.7M |
YoY Change | 9.27% | -0.37% |
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $419.8M | $389.8M |
YoY Change | 4.58% | -0.38% |
TOTAL ASSETS | ||
Total Short-Term Assets | $18.70M | $25.31M |
Total Long-Term Assets | $419.8M | $389.8M |
Total Assets | $438.5M | $415.2M |
YoY Change | 4.63% | 1.07% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | ||
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $24.00M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $5.194M | $5.793M |
YoY Change | -1.77% | -6.21% |
Total Long-Term Liabilities | $29.19M | $5.793M |
YoY Change | 452.08% | -6.21% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | ||
Total Long-Term Liabilities | $29.19M | $5.793M |
Total Liabilities | $297.2M | $276.3M |
YoY Change | 5.43% | -1.86% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $97.73M | |
YoY Change | 10.97% | |
Common Stock | $32.78M | |
YoY Change | -0.74% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $1.302M | |
Shareholders Equity | $140.8M | $138.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $438.5M | $415.2M |
YoY Change | 4.63% | 1.07% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.708M | -$9.012M |
YoY Change | -65.29% | 268.34% |
Depreciation, Depletion And Amortization | $894.9K | $601.7K |
YoY Change | -34.14% | 507.55% |
Cash From Operating Activities | -$2.231M | -$3.931M |
YoY Change | -50.16% | 1.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$14.78M | -$2.421M |
YoY Change | -176.24% | -232.5% |
Cash From Investing Activities | -$14.78M | -$2.421M |
YoY Change | -176.24% | -232.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 23.69M | -515.4K |
YoY Change | -3977.96% | -79.73% |
NET CHANGE | ||
Cash From Operating Activities | -2.231M | -3.931M |
Cash From Investing Activities | -14.78M | -2.421M |
Cash From Financing Activities | 23.69M | -515.4K |
Net Change In Cash | 6.674M | -6.867M |
YoY Change | -53.34% | 49.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.231M | -$3.931M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
UTG, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-2907892 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000832480 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-16867 | ||
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
293166 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
348170 | |
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
205 North Depot Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Stanford | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
KY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
40484 | ||
dei |
City Area Code
CityAreaCode
|
217 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
241-6300 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3166235 | |
CY2021Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | |
CY2020Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
268497 | |
CY2021Q3 | us-gaap |
Notes Payable
NotesPayable
|
3679 | |
CY2020Q4 | us-gaap |
Notes Payable
NotesPayable
|
12219 | |
us-gaap |
Other Than Temporary Impairment Loss Debt Securities Available For Sale Recognized In Earnings
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings
|
393455 | ||
us-gaap |
Other Than Temporary Impairment Loss Debt Securities Available For Sale Recognized In Earnings
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings
|
0 | ||
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
0 | ||
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
10500000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
-0 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
7890228 | ||
CY2020Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
14389189 | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
0 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
7890228 | ||
us-gaap |
Other Than Temporary Impairment Loss Debt Securities Available For Sale Recognized In Earnings
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings
|
393455 |