2022 Q1 Form 10-Q Financial Statement
#000141057822000149 Filed on February 16, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
Revenue | $4.291M | $5.319M | $5.272M |
YoY Change | 43.15% | 3.79% | -18.35% |
Cost Of Revenue | $2.809M | $3.602M | $3.696M |
YoY Change | 36.44% | -0.06% | -15.1% |
Gross Profit | $1.481M | $1.717M | $1.576M |
YoY Change | 57.86% | 12.91% | -25.09% |
Gross Profit Margin | 34.52% | 32.27% | 29.9% |
Selling, General & Admin | $1.464M | $1.570M | $1.357M |
YoY Change | 0.15% | 18.8% | 7.35% |
% of Gross Profit | 98.87% | 91.44% | 86.1% |
Research & Development | $142.7K | $97.37K | $97.07K |
YoY Change | 2.46% | -8.67% | 5.8% |
% of Gross Profit | 9.63% | 5.67% | 6.16% |
Depreciation & Amortization | $730.00 | $770.00 | $4.270K |
YoY Change | -99.54% | -54.44% | 96.77% |
% of Gross Profit | 0.05% | 0.04% | 0.27% |
Operating Expenses | $1.607M | $1.667M | $1.454M |
YoY Change | 0.35% | 16.75% | 7.24% |
Operating Profit | -$126.0K | $49.51K | $122.0K |
YoY Change | -81.01% | -46.42% | -83.69% |
Interest Expense | -$109.9K | $14.16K | $14.31K |
YoY Change | 633.09% | 0.5% | -35.61% |
% of Operating Profit | 28.59% | 11.73% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$235.8K | $35.35K | $107.7K |
YoY Change | -48.38% | -54.86% | -85.16% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$235.8K | $35.35K | $107.7K |
YoY Change | -48.38% | -54.86% | -85.16% |
Net Earnings / Revenue | -5.5% | 0.66% | 2.04% |
Basic Earnings Per Share | $0.02 | $0.05 | |
Diluted Earnings Per Share | -$102.0K | $0.02 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M | 2.313M | 2.313M |
Diluted Shares Outstanding | 2.313M | 2.313M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $438.7K | $387.2K | $168.6K |
YoY Change | 173.19% | -33.34% | 15.15% |
Cash & Equivalents | $438.7K | $387.2K | $168.6K |
Short-Term Investments | |||
Other Short-Term Assets | $241.3K | $202.7K | $529.2K |
YoY Change | -28.32% | 13.53% | 226.55% |
Inventory | $6.229M | $5.123M | $4.966M |
Prepaid Expenses | $241.3K | $202.7K | $529.2K |
Receivables | $1.290M | $878.0K | $302.4K |
Other Receivables | $2.800M | $3.363M | $3.580M |
Total Short-Term Assets | $11.00M | $9.954M | $9.546M |
YoY Change | 51.46% | 37.05% | 13.75% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $477.6K | $53.92K | $97.51K |
YoY Change | 158.63% | -76.05% | -63.29% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.000K | $4.000K | $4.000K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $521.9K | $99.28K | $144.0K |
YoY Change | 123.6% | -63.89% | -54.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.00M | $9.954M | $9.546M |
Total Long-Term Assets | $521.9K | $99.28K | $144.0K |
Total Assets | $11.52M | $10.05M | $9.690M |
YoY Change | 53.71% | 33.37% | 11.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.572M | $443.0K | $396.4K |
YoY Change | 208.57% | -22.16% | -29.22% |
Accrued Expenses | $751.4K | $295.1K | $285.0K |
YoY Change | 81.6% | -34.29% | -44.62% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.239M | $3.439M | $3.495M |
YoY Change | 17035.08% | 1453.24% | 153.22% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.547M | $5.179M | $4.852M |
YoY Change | 285.74% | 317.81% | 97.63% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $335.4K | $0.00 | |
YoY Change | -68.98% | -100.0% | |
Total Long-Term Liabilities | $335.4K | $0.00 | $0.00 |
YoY Change | -68.98% | -100.0% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.547M | $5.179M | $4.852M |
Total Long-Term Liabilities | $335.4K | $0.00 | $0.00 |
Total Liabilities | $6.883M | $5.179M | $4.852M |
YoY Change | 147.69% | 119.03% | 34.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.271M | -$8.035M | -$8.070M |
YoY Change | 0.95% | ||
Common Stock | $12.91M | $12.91M | $12.91M |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.638M | $4.874M | $4.839M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.52M | $10.05M | $9.690M |
YoY Change | 53.71% | 33.37% | 11.27% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$235.8K | $35.35K | $107.7K |
YoY Change | -48.38% | -54.86% | -85.16% |
Depreciation, Depletion And Amortization | $730.00 | $770.00 | $4.270K |
YoY Change | -99.54% | -54.44% | 96.77% |
Cash From Operating Activities | $251.9K | $274.7K | -$2.190M |
YoY Change | -157.34% | -82.76% | 326.94% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -200.3K | -56.01K | 2.308M |
YoY Change | -1159.49% | -95.17% | 505.64% |
NET CHANGE | |||
Cash From Operating Activities | 251.9K | 274.7K | -2.190M |
Cash From Investing Activities | |||
Cash From Financing Activities | -200.3K | -56.01K | 2.308M |
Net Change In Cash | 51.51K | 218.7K | 118.2K |
YoY Change | -112.26% | -49.68% | -189.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $251.9K | $274.7K | -$2.190M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
387223 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160604 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
877960 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
653172 | |
CY2021Q4 | uuu |
Receivables From Employees
ReceivablesFromEmployees
|
7250 | |
CY2021Q1 | uuu |
Receivables From Employees
ReceivablesFromEmployees
|
5000 | |
CY2021Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
885210 | |
CY2021Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
658172 | |
CY2021Q4 | uuu |
Due From Factor
DueFromFactor
|
3355802 | |
CY2021Q1 | uuu |
Due From Factor
DueFromFactor
|
1925291 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
5123468 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
4181193 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
202669 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
336699 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | ||
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9954372 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7261959 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53920 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
184678 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
41363 | |
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
44717 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-31747 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-0898545 | ||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Gross Profit
GrossProfit
|
4551126 | ||
us-gaap |
Gross Profit
GrossProfit
|
4701494 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4059988 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3572189 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
295496 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
332276 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
195642 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
797029 | ||
us-gaap |
Interest Expense
InterestExpense
|
37954 | ||
us-gaap |
Interest Expense
InterestExpense
|
71848 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
157688 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
725181 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11407 Cronhill Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Owings Mills | ||
dei |
Entity Address Country
EntityAddressCountry
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21117 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
City Area Code
CityAreaCode
|
410 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
363-3000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | us-gaap |
Assets
Assets
|
10053655 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
7495354 | |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2357431 | |
CY2021Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
18904 | |
CY2021Q4 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
1081440 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
43965 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
171122 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
443032 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
509561 | |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
1002385 | |
CY2021Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
755148 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
139217 | |
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
103381 | |
CY2021Q4 | uuu |
Commissions And Other
CommissionsAndOther
|
111941 | |
CY2021Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
139242 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5179411 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1697358 | |
CY2021Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1081440 | |
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1081440 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14641 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
us-gaap |
Revenues
Revenues
|
15259235 | ||
us-gaap |
Revenues
Revenues
|
14522813 | ||
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
10708109 | ||
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
9821319 | ||
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8034726 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8192414 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4874244 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4716556 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10053655 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7495354 | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
5319014 | |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
5124750 | |
CY2021Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
3602391 | |
CY2020Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
3604427 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
1716623 | |
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
1520323 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1569746 | |
CY2020Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1321311 | |
CY2021Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
97370 | |
CY2020Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
106608 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49507 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
92404 | |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
14156 | |
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
14086 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35351 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
78318 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4874244 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4369231 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4716556 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4731197 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107696 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4838893 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35351 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4448213 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-78982 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
725845 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5095076 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
78318 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5173394 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
157688 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
725181 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6955 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6532 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1657549 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1017400 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
808245 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
-2018807 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
189243 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
94255 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2111908 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1827375 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2338527 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-1561665 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
221400 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2338527 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1340265 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
226619 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
487110 | ||
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
160604 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
93794 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
387223 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
580904 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
37954 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
68174 | ||
uuu |
Non Cash Conversion Of Trade Accounts Payable To Note Payable
NonCashConversionOfTradeAccountsPayableToNotePayable
|
1081440 | ||
CY2020Q3 | uuu |
Minimum Amount Of Stockholder S Equity After Reporting Loss From Operations
MinimumAmountOfStockholderSEquityAfterReportingLossFromOperations
|
6000000.0 | |
CY2021Q4 | uuu |
Trade Accounts Receivable Net
TradeAccountsReceivableNet
|
878000 | |
CY2015Q1 | uuu |
Percentage Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.80 | |
CY2015Q1 | uuu |
Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
1 | |
CY2015Q1 | uuu |
Maximum Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
MaximumPercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.50 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
500000 | |
CY2021Q3 | uuu |
Maximum Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
MaximumPercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.50 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
1500000 | |
uuu |
Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
|
P2Y | ||
CY2021Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
2357000 | |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
383000 | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.02 | ||
CY2021Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0525 | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
5319014 | |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
5124750 | |
us-gaap |
Revenues
Revenues
|
15259235 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
134329 | ||
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
us-gaap |
Revenues
Revenues
|
14522813 | ||
CY2021Q4 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
509000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
1332000 | ||
CY2020Q4 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
379000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
746000 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
210773 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
43965 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P25Y | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.060 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
128600 | ||
uuu |
Non Cash Right Of Use Asset In Exchange For Operating Lease Liability
NonCashRightOfUseAssetInExchangeForOperatingLeaseLiability
|
485000 | ||
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
43965 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
44329 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
44329 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
364 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
43965 |