2022 Q4 Form 10-Q Financial Statement
#000141057822003507 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 |
---|---|---|
Revenue | $5.759M | $5.857M |
YoY Change | 8.27% | 11.09% |
Cost Of Revenue | $4.060M | $4.296M |
YoY Change | 12.71% | 16.22% |
Gross Profit | $1.698M | $1.562M |
YoY Change | -1.07% | -0.92% |
Gross Profit Margin | 29.49% | 26.66% |
Selling, General & Admin | $1.179M | $1.189M |
YoY Change | -24.92% | -12.37% |
% of Gross Profit | 69.4% | 76.15% |
Research & Development | $101.7K | $103.2K |
YoY Change | 4.42% | 6.36% |
% of Gross Profit | 5.99% | 6.61% |
Depreciation & Amortization | $4.790K | $4.950K |
YoY Change | 522.08% | 15.93% |
% of Gross Profit | 0.28% | 0.32% |
Operating Expenses | $1.280M | $1.292M |
YoY Change | -23.21% | -11.12% |
Operating Profit | $418.1K | $269.1K |
YoY Change | 744.46% | 120.59% |
Interest Expense | $76.76K | $68.53K |
YoY Change | 442.21% | 378.89% |
% of Operating Profit | 18.36% | 25.46% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $341.3K | $200.6K |
YoY Change | 865.52% | 86.26% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $341.3K | $200.6K |
YoY Change | 865.49% | 86.27% |
Net Earnings / Revenue | 5.93% | 3.42% |
Basic Earnings Per Share | $0.15 | $0.09 |
Diluted Earnings Per Share | $0.15 | $0.09 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.313M | 2.313M |
Diluted Shares Outstanding | 2.313M | 2.313M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $200.2K | $178.9K |
YoY Change | -48.31% | 6.12% |
Cash & Equivalents | $200.2K | $178.9K |
Short-Term Investments | ||
Other Short-Term Assets | $313.3K | $328.2K |
YoY Change | 54.58% | -37.98% |
Inventory | $4.438M | $5.171M |
Prepaid Expenses | $313.3K | $328.2K |
Receivables | $585.3K | $631.2K |
Other Receivables | $3.406M | $4.736M |
Total Short-Term Assets | $8.942M | $11.05M |
YoY Change | -10.17% | 15.7% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $358.4K | $398.1K |
YoY Change | 564.66% | 308.32% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.000K | $4.000K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Assets | $399.3K | $440.1K |
YoY Change | 302.16% | 205.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.942M | $11.05M |
Total Long-Term Assets | $399.3K | $440.1K |
Total Assets | $9.342M | $11.49M |
YoY Change | -7.08% | 18.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $625.3K | $1.896M |
YoY Change | 41.13% | 378.3% |
Accrued Expenses | $343.2K | $541.5K |
YoY Change | 16.29% | 90.01% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.653M | $3.358M |
YoY Change | -22.86% | -3.93% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.057M | $6.505M |
YoY Change | -21.66% | 34.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $210.1K | $248.0K |
YoY Change | ||
Total Long-Term Liabilities | $210.1K | $248.0K |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.057M | $6.505M |
Total Long-Term Liabilities | $210.1K | $248.0K |
Total Liabilities | $4.268M | $6.753M |
YoY Change | -17.61% | 39.18% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$7.835M | -$8.176M |
YoY Change | -2.49% | 1.31% |
Common Stock | $12.91M | $12.91M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.074M | $4.733M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.342M | $11.49M |
YoY Change | -7.08% | 18.52% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $341.3K | $200.6K |
YoY Change | 865.49% | 86.27% |
Depreciation, Depletion And Amortization | $4.790K | $4.950K |
YoY Change | 522.08% | 15.93% |
Cash From Operating Activities | $726.1K | $183.6K |
YoY Change | 164.36% | -108.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -704.8K | -260.6K |
YoY Change | 1158.4% | -111.29% |
NET CHANGE | ||
Cash From Operating Activities | 726.1K | 183.6K |
Cash From Investing Activities | ||
Cash From Financing Activities | -704.8K | -260.6K |
Net Change In Cash | 21.28K | -77.00K |
YoY Change | -90.27% | -165.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | $726.1K | $183.6K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNet | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2015 | uuu |
Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
1 | |
CY2015 | uuu |
Maximum Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
MaximumPercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.50 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-31747 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-0898545 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11407 Cronhill Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Owings Mills | ||
dei |
Entity Address Country
EntityAddressCountry
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21117 | ||
dei |
City Area Code
CityAreaCode
|
410 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
363-3000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
178878 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
438735 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
631205 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1290481 | |
CY2022Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
409198 | |
CY2022Q3 | uuu |
Receivables From Employees
ReceivablesFromEmployees
|
7631 | |
CY2022Q1 | uuu |
Receivables From Employees
ReceivablesFromEmployees
|
6731 | |
CY2022Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1048034 | |
CY2022Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1297212 | |
CY2022Q3 | uuu |
Due From Factor
DueFromFactor
|
4318991 | |
CY2022Q1 | uuu |
Due From Factor
DueFromFactor
|
2792901 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
5171217 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
6229061 | |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
328188 | |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
241342 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11045308 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10999251 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38009 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
40243 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
398133 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
477627 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
11485450 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
11521121 | |
CY2022Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2876070 | |
CY2022Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2157086 | |
CY2022Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
481440 | |
CY2022Q1 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
1081440 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
147593 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1896110 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1572356 | |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
709434 | |
CY2022Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
985077 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
163007 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
160025 | |
CY2022Q3 | uuu |
Commissions And Other
CommissionsAndOther
|
230893 | |
CY2022Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
459440 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6504547 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6547304 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
248033 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8176100 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8270564 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4732870 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4638406 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11485450 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11521121 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
5857141 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
5272223 | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4295526 | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3696045 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1561615 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
1576178 | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1189243 | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1357103 | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
103245 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
97070 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269127 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
122005 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
68525 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
14309 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200602 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107696 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
us-gaap |
Revenues
Revenues
|
10492445 | ||
us-gaap |
Revenues
Revenues
|
9940221 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7509607 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7105718 | ||
us-gaap |
Gross Profit
GrossProfit
|
2982838 | ||
us-gaap |
Gross Profit
GrossProfit
|
2834503 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2571846 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2490242 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
192507 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
198126 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218485 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
146135 | ||
us-gaap |
Interest Expense
InterestExpense
|
124021 | ||
us-gaap |
Interest Expense
InterestExpense
|
23798 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
94464 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
122337 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4638406 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-106138 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4532268 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200602 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4732870 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4716556 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14641 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4731197 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107696 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4838893 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
94464 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
122337 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10063 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6193 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1276912 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1298992 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-970998 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
977530 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-177454 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-238585 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-378841 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2386577 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
718984 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2394543 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
118984 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2394543 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-259857 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7966 | ||
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
438735 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
160604 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
178878 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
168570 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
124021 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
23798 | ||
CY2022Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
135000 | |
CY2022Q3 | uuu |
Trade Accounts Receivable Net
TradeAccountsReceivableNet
|
1040000 | |
CY2022Q3 | uuu |
Short Term Notes Payable Per Month
ShortTermNotesPayablePerMonth
|
100000 | |
CY2022Q3 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
481000 | |
CY2022Q3 | uuu |
Refunds Of Customs Payments Including Interest Requested
RefundsOfCustomsPaymentsIncludingInterestRequested
|
300000 | |
uuu |
Refund Of Payroll Taxes Paid By Company
RefundOfPayrollTaxesPaidByCompany
|
181000 | ||
CY2015 | uuu |
Percentage Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.80 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
500000 | |
uuu |
Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
|
P2Y | ||
CY2022Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
2876000 | |
CY2022Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
135000 | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.02 | ||
CY2022Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0825 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
5857141 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
5272223 | |
us-gaap |
Revenues
Revenues
|
10492445 | ||
us-gaap |
Revenues
Revenues
|
9940221 | ||
CY2022Q3 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
353000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
990000 | ||
CY2021Q3 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
244000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
823000 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
217066 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
210773 | ||
uuu |
Allowance Related To Amounts Due From Factor
AllowanceRelatedToAmountsDueFromFactor
|
0 | ||
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
100000 | |
CY2022Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
481440 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
14500 | ||
uuu |
Operating Lease Rent Increment Percentage
OperatingLeaseRentIncrementPercentage
|
0.030 | ||
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
uuu |
Non Cash Right Of Use Asset In Exchange For Operating Lease Liability
NonCashRightOfUseAssetInExchangeForOperatingLeaseLiability
|
485000 | ||
uuu |
Adoption Of Lease Expenses Increased
AdoptionOfLeaseExpensesIncreased
|
468000 | ||
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
26760 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
389409 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
395626 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y6M | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
75675 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
76779 | ||
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
63063 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
155512 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
160179 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
405514 | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
9888 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
395626 |