2023 Q4 Form 10-Q Financial Statement
#000141057823002550 Filed on November 20, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $4.655M | $3.717M |
YoY Change | -19.17% | -36.53% |
Cost Of Revenue | $3.153M | $2.409M |
YoY Change | -22.35% | -43.91% |
Gross Profit | $1.502M | $1.308M |
YoY Change | -11.56% | -16.23% |
Gross Profit Margin | 32.26% | 35.19% |
Selling, General & Admin | $1.311M | $1.334M |
YoY Change | 11.23% | 12.2% |
% of Gross Profit | 87.28% | 102.0% |
Research & Development | $77.30K | $130.0K |
YoY Change | -23.97% | 25.91% |
% of Gross Profit | 5.15% | 9.94% |
Depreciation & Amortization | $9.430K | $0.00 |
YoY Change | 96.87% | -100.0% |
% of Gross Profit | 0.63% | 0.0% |
Operating Expenses | $1.311M | $1.334M |
YoY Change | 2.4% | 3.24% |
Operating Profit | $113.7K | -$157.6K |
YoY Change | -72.79% | -158.56% |
Interest Expense | $36.31K | $33.51K |
YoY Change | -52.69% | -51.1% |
% of Operating Profit | 31.92% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $102.2K | -$191.1K |
YoY Change | -70.06% | -195.26% |
Income Tax | -$4.672K | |
% Of Pretax Income | ||
Net Earnings | $102.2K | -$186.4K |
YoY Change | -70.06% | -192.93% |
Net Earnings / Revenue | 2.19% | -5.01% |
Basic Earnings Per Share | $0.04 | -$0.08 |
Diluted Earnings Per Share | $0.04 | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.313M | 2.313M |
Diluted Shares Outstanding | 2.313M | 2.313M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $39.18K | $250.0K |
YoY Change | -80.43% | 39.76% |
Cash & Equivalents | $39.18K | $254.8K |
Short-Term Investments | ||
Other Short-Term Assets | $399.3K | $370.0K |
YoY Change | 27.46% | 12.74% |
Inventory | $4.881M | $4.968M |
Prepaid Expenses | $399.3K | $365.6K |
Receivables | $646.9K | $822.0K |
Other Receivables | $2.706M | $2.310M |
Total Short-Term Assets | $8.672M | $8.719M |
YoY Change | -3.02% | -21.06% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $199.4K | $242.5K |
YoY Change | -44.36% | -39.09% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $231.8K | $276.0K |
YoY Change | -41.94% | -37.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.672M | $8.719M |
Total Long-Term Assets | $231.8K | $276.0K |
Total Assets | $8.904M | $8.995M |
YoY Change | -4.69% | -21.68% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.361M | $1.990M |
YoY Change | 117.72% | 4.96% |
Accrued Expenses | $410.9K | $660.0K |
YoY Change | 19.73% | 21.89% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.121M | $910.0K |
YoY Change | -57.74% | -72.9% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.411M | $3.565M |
YoY Change | -15.93% | -45.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $53.29K | $90.00K |
YoY Change | -74.64% | -63.71% |
Total Long-Term Liabilities | $53.29K | $93.07K |
YoY Change | -74.64% | -62.48% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.411M | $3.565M |
Total Long-Term Liabilities | $53.29K | $93.07K |
Total Liabilities | $3.464M | $3.658M |
YoY Change | -18.82% | -45.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$7.469M | -$7.571M |
YoY Change | -4.67% | -7.4% |
Common Stock | $12.91M | $12.91M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.440M | $5.338M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.904M | $8.995M |
YoY Change | -4.69% | -21.68% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $102.2K | -$186.4K |
YoY Change | -70.06% | -192.93% |
Depreciation, Depletion And Amortization | $9.430K | $0.00 |
YoY Change | 96.87% | -100.0% |
Cash From Operating Activities | -$424.0K | $470.0K |
YoY Change | -158.4% | 156.05% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 211.7K | -460.0K |
YoY Change | -130.04% | 76.54% |
NET CHANGE | ||
Cash From Operating Activities | -424.0K | 470.0K |
Cash From Investing Activities | ||
Cash From Financing Activities | 211.7K | -460.0K |
Net Change In Cash | -212.3K | 10.00K |
YoY Change | -1097.79% | -112.99% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$424.0K | $470.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
uuu |
Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
|
P2Y | ||
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNet | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-31747 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-0898545 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11407 Cronhill Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Owings Mills | ||
dei |
Entity Address Country
EntityAddressCountry
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21117 | ||
dei |
City Area Code
CityAreaCode
|
410 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
363-3000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
254818 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
151502 | |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157012 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157012 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
821996 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
414689 | |
CY2023Q3 | uuu |
Account Receivables Other
AccountReceivablesOther
|
301838 | |
CY2023Q1 | uuu |
Account Receivables Other
AccountReceivablesOther
|
305889 | |
CY2023Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1123834 | |
CY2023Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
720578 | |
CY2023Q3 | uuu |
Due From Factor
DueFromFactor
|
2006624 | |
CY2023Q1 | uuu |
Due From Factor
DueFromFactor
|
2944370 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
4968433 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
4063632 | |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
365630 | |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
165378 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8719339 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8045460 | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
33537 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
35773 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
242506 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
318641 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
8995382 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
8399874 | |
CY2023Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
912147 | |
CY2023Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1459350 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
154969 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
151230 | |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1990116 | |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
293465 | |
CY2023Q1 | uuu |
Accounts Payable To Related Parties Current
AccountsPayableToRelatedPartiesCurrent
|
655000 | |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
120537 | |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
125415 | |
CY2023Q3 | uuu |
Commissions And Other
CommissionsAndOther
|
387026 | |
CY2023Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
184525 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3564795 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2868985 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
93065 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
172072 | |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
93065 | |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
172072 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7571448 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7550153 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5337522 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5358817 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8995382 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8399874 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
3717455 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
5857141 | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2409277 | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4295526 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
1308178 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1561615 | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1334351 | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1189243 | |
CY2023Q3 | uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
131415 | |
CY2022Q3 | uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
103245 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-157588 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
269127 | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
33509 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
68525 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-191097 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
200602 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4672 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-186425 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200602 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | |
us-gaap |
Revenues
Revenues
|
10416226 | ||
us-gaap |
Revenues
Revenues
|
10492445 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7399848 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7509607 | ||
us-gaap |
Gross Profit
GrossProfit
|
3016378 | ||
us-gaap |
Gross Profit
GrossProfit
|
2982838 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2757290 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2571846 | ||
uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
196378 | ||
uuu |
Engineering And Product Development Expense
EngineeringAndProductDevelopmentExpense
|
192507 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62710 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218485 | ||
us-gaap |
Interest Expense
InterestExpense
|
84005 | ||
us-gaap |
Interest Expense
InterestExpense
|
124021 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-21295 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
94464 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2312887 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2312887 | ||
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5358817 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
165130 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5523947 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-186425 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5337522 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4638406 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-106138 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4532268 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200602 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4732870 | |
us-gaap |
Profit Loss
ProfitLoss
|
-21295 | ||
us-gaap |
Profit Loss
ProfitLoss
|
94464 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3102 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10063 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-534490 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
1276912 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
1105053 | ||
uuu |
Decrease Increase In Inventories Prepaid Expenses And Other
DecreaseIncreaseInInventoriesPrepaidExpensesAndOther
|
-970998 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1239275 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-177454 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
650519 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-378841 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-547203 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
718984 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-547203 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
118984 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
103316 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-259857 | ||
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
151502 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
438735 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
254818 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
178878 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
84005 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
124021 | ||
CY2015 | uuu |
Percentage Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.80 | |
CY2015 | uuu |
Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
PercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
1 | |
CY2015 | uuu |
Maximum Percentage Of Over Advance Of Line Of Credit Facility Maximum Borrowing Capacity Of Eligible Accounts Receivable
MaximumPercentageOfOverAdvanceOfLineOfCreditFacilityMaximumBorrowingCapacityOfEligibleAccountsReceivable
|
0.50 | |
CY2015Q1 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
500000 | |
CY2023Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
912000 | |
CY2023Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
899000 | |
CY2022Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
135000 | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.02 | ||
CY2023Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.1050 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
3717455 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
5857141 | |
us-gaap |
Revenues
Revenues
|
10416226 | ||
us-gaap |
Revenues
Revenues
|
10492445 | ||
CY2023Q3 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
376000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
701000 | ||
CY2022Q3 | uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
353000 | |
uuu |
Purchase Of Inventory And Other Company
PurchaseOfInventoryAndOtherCompany
|
990000 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
167435 | ||
uuu |
Maximum Amount Outstanding
MaximumAmountOutstanding
|
217066 | ||
CY2023Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
167000 | |
uuu |
Allowance Related To Amounts Due From Factor
AllowanceRelatedToAmountsDueFromFactor
|
0 | ||
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
157000 | |
uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | ||
CY2023Q3 | uuu |
Number Of Potentially Dilutive Common Stock Equivalents
NumberOfPotentiallyDilutiveCommonStockEquivalents
|
0 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
15000 | ||
uuu |
Operating Lease Rent Increment Percentage
OperatingLeaseRentIncrementPercentage
|
0.030 | ||
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
uuu |
Non Cash Right Of Use Asset In Exchange For Operating Lease Liability
NonCashRightOfUseAssetInExchangeForOperatingLeaseLiability
|
485000 | ||
uuu |
Adoption Of Lease Expenses Increased
AdoptionOfLeaseExpensesIncreased
|
468000 | ||
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
233645 | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
248034 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y7M | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
77945 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
75268 | ||
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
77945 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
160567 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
13381 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
251893 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3859 | |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
248034 | |
CY2023Q1 | uuu |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
154969 | |
CY2023Q1 | uuu |
Operating Lease Liabilities Noncurrent
OperatingLeaseLiabilitiesNoncurrent
|
93065 |